Associated Alcohols & Breweries Limited

NSE:ASALCBR.NS

931.4 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 506.23554.814811.624784.754637.166473.166394.24277.363231.227184.25697.87355.04234.29324.58411.954
Depreciation & Amortization 144.039143.887142.756140.67140.972122.941113.171109.477103.416101.02765.81149.4839.16532.20929.816
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital -309.395-432.514145.852-68.133-19.502-130.558-24.976-136.06-171.281231.389-276.82385.08122.64-99.01972.796
Accounts Receivables -169.82254.835120.928-2.553-95.507-128.665-25.786-61.887-147.801180.061-150.00763.586000
Inventory -186.149-201.844-74.878-31.107-18.613-179.472-96.1240.81528.676-54.329-36.917-16.081-49.52224.4731.605
Accounts Payables 132.126-201.945194.428-22.60262.294133.04835.517-35.464-52.156000000
Other Working Capital -85.55-83.56-94.626-11.87132.32444.53171.148-136.875-199.957285.718-239.906101.161172.162-123.48941.191
Other Non Cash Items 466.769-198.56-307.906-190.294-174.497-217.463-94.069-95.247-65.93-42.447-9.24-12.529-2.411-8.097-0.431
Operating Cash Flow 295.7267.627792.326666.997584.139248.086388.366155.53397.432474.225-122.379177.073193.687-50.323114.135
Investing Activities:
Investments In Property Plant And Equipment -1,040.956-928.784-397.329-124.502-175.283-340.089-159.923-92.269-94.524-93.847-91.623-365.928-266.138-82.656-80.815
Acquisitions Net 0.508-425.6819.605014.3858.1826.9652.6920.59000000
Purchases Of Investments 0-236.733-200.055-575.637-157.809-16.64700000-13.633-3.50-20
Sales Maturities Of Investments 415.779425.681-9.6050-14.385-8.1823.450.0077.6340.42400000
Other Investing Activites 252.81223.279-102.41952.9825.03872.122-75.0932.6940.5935.8340.9316.6020.6413.2234.403
Investing Cash Flow -371.859-942.238-699.803-647.157-328.054-284.614-231.566-89.568-86.3-57.589-90.692-372.959-268.998-69.434-96.412
Financing Activities:
Debt Repayment -87.5-5.943-5.943-68.061-62.042-7.994-102.538-85.921-75.61-465.679-228.41-216.93-8.45800
Common Stock Issued 108.2700000000000000
Common Stock Repurchased 000000000000000
Dividends Paid -18.079-18.079-18.079-18.079-21.795-17.111-18.079-10.439-5.414000000
Other Financing Activities 223.617886.672-61.37552.349-166.24655.3-143.95415.78712.7810.471275.048218.62279.961149.4119.299
Financing Cash Flow 162.033862.65-85.397-33.791-246.36730.195-162.033-80.573-68.243-465.208275.048218.62271.503149.4119.299
Other Information:
Effect Of Forex Changes On Cash 00.0100000000.00100000
Net Change In Cash 394.895-11.9517.126-13.9519.718-6.333-5.233-14.608-57.111-48.57161.97722.736-3.80829.65437.022
Cash At End Of Period 408.6248.43520.38613.2627.21117.49325.4130.64445.252102.508169.807107.8384.84688.65459