Automotive Stampings and Assemblies Limited
NSE:ASAL.NS
782.35 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,919.456 | 2,324.752 | 2,164.373 | 2,122.506 | 2,191.638 | 2,101.081 | 1,931.006 | 2,159.4 | 2,090.827 | 2,033.342 | 1,622.584 | 1,479.167 | 941.278 | 1,345.991 | 1,118.859 | 771.876 | 154.576 | 708.804 | 854.552 | 857.259 | 1,203.415 | 1,389.812 | 1,037.062 | 1,274.775 | 1,115.072 | 1,119.151 | 942.51 | 701.383 | 544.933 | 1,033.713 | 627.981 | 802.122 | 611.293 | 695.496 | 643.714 | 652.126 | 634.512 | 763.313 | 754.675 | 715.775 | 656.929 | 856.65 | 684.545 | 965.337 | 913.587 | 1,024.299 | 1,063.592 | 1,278.851 | 1,284.19 | 1,684.39 | 1,562.066 | 1,325.683 | 1,132.235 | 1,411.674 | 1,261.962 | 1,342.524 | 1,278.95 |
| Cost of Revenue
| 1,580.896 | 1,953.9 | 1,659.895 | 1,777.741 | 1,721.351 | 1,627.089 | 1,543.869 | 1,764.997 | 1,726.495 | 1,742.588 | 1,299.496 | 1,173.121 | 719.47 | 1,047.987 | 842.573 | 595.496 | 125.782 | 577.445 | 655.983 | 650.839 | 942.793 | 1,162.823 | 771.787 | 911.54 | 839.136 | 874.156 | 740.053 | 565.638 | 426.208 | 811.87 | 452.904 | 567.725 | 358.818 | 471.696 | 498.276 | 496.581 | 483.078 | 602.47 | 590.35 | 557.72 | 510.351 | 643.872 | 522.641 | 736.452 | 697.984 | 544.047 | 951.344 | 1,109.305 | 1,112.608 | 1,813.762 | 1,270.382 | 1,042.41 | 868.941 | 1,914.887 | 974.779 | 1,079.896 | 1,009.426 |
| Gross Profit
| 338.56 | 370.852 | 504.478 | 344.765 | 470.287 | 473.992 | 387.137 | 394.403 | 364.332 | 290.754 | 323.088 | 306.046 | 221.808 | 298.004 | 276.286 | 176.38 | 28.794 | 131.359 | 198.569 | 206.42 | 260.622 | 226.989 | 265.275 | 363.235 | 275.936 | 244.995 | 202.457 | 135.745 | 118.725 | 221.843 | 175.077 | 234.397 | 252.475 | 223.8 | 145.438 | 155.545 | 151.434 | 160.843 | 164.325 | 158.055 | 146.578 | 212.778 | 161.904 | 228.885 | 215.603 | 480.252 | 112.248 | 169.546 | 171.582 | -129.372 | 291.684 | 283.273 | 263.294 | -503.213 | 287.183 | 262.628 | 269.524 |
| Gross Profit Ratio
| 0.176 | 0.16 | 0.233 | 0.162 | 0.215 | 0.226 | 0.2 | 0.183 | 0.174 | 0.143 | 0.199 | 0.207 | 0.236 | 0.221 | 0.247 | 0.229 | 0.186 | 0.185 | 0.232 | 0.241 | 0.217 | 0.163 | 0.256 | 0.285 | 0.247 | 0.219 | 0.215 | 0.194 | 0.218 | 0.215 | 0.279 | 0.292 | 0.413 | 0.322 | 0.226 | 0.239 | 0.239 | 0.211 | 0.218 | 0.221 | 0.223 | 0.248 | 0.237 | 0.237 | 0.236 | 0.469 | 0.106 | 0.133 | 0.134 | -0.077 | 0.187 | 0.214 | 0.233 | -0.356 | 0.228 | 0.196 | 0.211 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.143 | 0 | 0 | 0 | 9.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.113 | 0 | 0 | 0 | 31.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 263.079 | 256.722 | 274.034 | 269.037 | 100.768 | 266.629 | 199.439 | 215.816 | 95.842 | 95.237 | 79.912 | 82.62 | 136.273 | 79.725 | 74.964 | 75.887 | 74.087 | 83.911 | 83.592 | 92.811 | 99.288 | 80.745 | 98.603 | 97.733 | 98.227 | 86.825 | 97.931 | 88.064 | 80.505 | 10.235 | 115.123 | 132.819 | 113.172 | 114.659 | 103.43 | 96.893 | 97.658 | 108.397 | 99.532 | 99.773 | 105.476 | 140.337 | 87.529 | 101.333 | 118.118 | 153.396 | 103.815 | 122.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.79 | 4.579 | 2.123 | 0.654 | 1.638 | 7.398 | 4.405 | 5.281 | 6.277 | -0.187 | 3.313 | 0.053 | 0.571 | 0.09 | 0.096 | 221.023 | 0.114 | -4.324 | 3.32 | 0.319 | 1.481 | 12.175 | 0.264 | 0.152 | 0.941 | 0.089 | 288.984 | 251.445 | 0.367 | 7.017 | 0.692 | -111.165 | 258.915 | 9.828 | 196.813 | 195.267 | 187.748 | 202.359 | 204.798 | 190.046 | 194.349 | 234.517 | 189.755 | 222.737 | 0.384 | 510.963 | 133.969 | 158.07 | 146.979 | -171.521 | 0.088 | 0.847 | 219.206 | -578.397 | 0.107 | 0.282 | 0.503 |
| Operating Expenses
| 263.079 | 256.722 | 422.298 | 269.037 | 397.375 | 408.543 | 340.122 | 347.954 | 336.304 | 254.384 | 285.485 | 278.652 | 230.843 | 249.948 | 268.793 | 221.023 | 153.143 | 179.164 | 243.533 | 269.895 | 312.859 | 239.247 | 280.968 | 294.222 | 298.182 | 303.235 | 288.984 | 251.445 | 209.538 | 220.349 | 221.507 | 256.631 | 258.915 | 215.445 | 196.813 | 195.267 | 187.748 | 202.359 | 204.798 | 190.046 | 194.349 | 234.517 | 189.755 | 222.737 | 227.925 | 510.963 | 133.969 | 158.07 | 146.979 | -171.521 | 265.274 | 252.498 | 219.206 | -578.397 | 231.473 | 223.708 | 229.002 |
| Operating Income
| 75.481 | 114.13 | 84.303 | 75.728 | 72.912 | 72.847 | 51.42 | 51.73 | 28.028 | -4.365 | 37.603 | 27.394 | -9.035 | 48.056 | 7.493 | -44.643 | -124.349 | -47.805 | -44.964 | -63.475 | -52.237 | -12.258 | -15.693 | 69.013 | -22.246 | -58.24 | -117.693 | -142.382 | -90.813 | 1.494 | -46.43 | -22.234 | -29.917 | 8.355 | -79.024 | -62.48 | -58.661 | -63.436 | -61.323 | -52.201 | -66.758 | -37.354 | -45.48 | -10.957 | -12.322 | -30.711 | -21.721 | 11.476 | 24.603 | 42.149 | 26.41 | 30.775 | 44.088 | 75.184 | 55.71 | 38.92 | 40.522 |
| Operating Income Ratio
| 0.039 | 0.049 | 0.039 | 0.036 | 0.033 | 0.035 | 0.027 | 0.024 | 0.013 | -0.002 | 0.023 | 0.019 | -0.01 | 0.036 | 0.007 | -0.058 | -0.804 | -0.067 | -0.053 | -0.074 | -0.043 | -0.009 | -0.015 | 0.054 | -0.02 | -0.052 | -0.125 | -0.203 | -0.167 | 0.001 | -0.074 | -0.028 | -0.049 | 0.012 | -0.123 | -0.096 | -0.092 | -0.083 | -0.081 | -0.073 | -0.102 | -0.044 | -0.066 | -0.011 | -0.013 | -0.03 | -0.02 | 0.009 | 0.019 | 0.025 | 0.017 | 0.023 | 0.039 | 0.053 | 0.044 | 0.029 | 0.032 |
| Total Other Income Expenses Net
| -35.551 | -37.935 | -36.908 | -35.878 | -34.651 | -39.109 | -31.059 | -29.969 | -20.635 | 607.591 | -33.724 | -23.373 | -78.983 | -49.799 | -46.566 | -45.097 | -42.084 | -43.601 | 74.763 | 51.627 | -43.247 | -25.997 | -41.19 | -40.82 | -37.084 | -32.858 | -31.166 | -26.682 | -23.622 | -15.14 | 105.658 | -22.137 | -23.477 | -15.923 | -27.649 | -22.758 | -22.347 | -21.92 | -20.85 | -20.21 | -18.987 | -15.615 | -17.629 | -17.105 | -14.416 | -13.229 | -11.167 | -11.952 | -10.46 | -7.048 | -12.843 | -16.199 | -18.497 | -16.374 | -13.858 | -16.058 | -13.508 |
| Income Before Tax
| 39.93 | 76.195 | 47.395 | 39.85 | 38.261 | 33.738 | 20.361 | 21.761 | 7.393 | 603.226 | 3.879 | 4.021 | -88.018 | -1.743 | -39.073 | -89.74 | -166.433 | -91.406 | 29.799 | -11.848 | -95.484 | -38.255 | -56.883 | 28.193 | -59.33 | -91.098 | -117.693 | -142.382 | -114.435 | -13.646 | 59.228 | -44.371 | -29.917 | -7.568 | -79.024 | -62.48 | -58.661 | -63.436 | -61.323 | -52.201 | -66.758 | -37.354 | -45.48 | -10.957 | -26.738 | -43.94 | -32.888 | -0.476 | 14.143 | 35.101 | 13.567 | 14.576 | 25.591 | 58.81 | 41.852 | 22.862 | 27.014 |
| Income Before Tax Ratio
| 0.021 | 0.033 | 0.022 | 0.019 | 0.017 | 0.016 | 0.011 | 0.01 | 0.004 | 0.297 | 0.002 | 0.003 | -0.094 | -0.001 | -0.035 | -0.116 | -1.077 | -0.129 | 0.035 | -0.014 | -0.079 | -0.028 | -0.055 | 0.022 | -0.053 | -0.081 | -0.125 | -0.203 | -0.21 | -0.013 | 0.094 | -0.055 | -0.049 | -0.011 | -0.123 | -0.096 | -0.092 | -0.083 | -0.081 | -0.073 | -0.102 | -0.044 | -0.066 | -0.011 | -0.029 | -0.043 | -0.031 | -0 | 0.011 | 0.021 | 0.009 | 0.011 | 0.023 | 0.042 | 0.033 | 0.017 | 0.021 |
| Income Tax Expense
| 0 | 44.457 | 41.742 | 39.546 | 1.638 | 35.367 | 35.771 | 34.548 | 6.277 | 2.778 | 3.313 | 0.053 | 0.571 | -0.21 | 0.096 | 0 | 0.21 | 1.2 | 3.32 | 0.319 | 1.479 | 18.554 | 0.264 | 0.155 | 0.941 | 0.089 | 0 | 0 | 0.367 | 7.017 | 0.692 | 0 | 0 | 9.828 | 5.243 | 0 | 0 | 0.468 | 9.1 | -0.209 | -20.9 | -12.5 | -14.4 | -2.45 | -8.25 | -14.2 | -10.7 | 1.2 | 4.8 | 11.6 | 4.5 | 4.6 | 8.4 | 18.2 | 14.065 | 7.6 | 8.95 |
| Net Income
| 39.93 | 76.195 | 47.395 | 39.85 | 38.261 | 33.738 | 20.361 | 21.761 | 7.393 | 603.226 | 3.879 | 4.021 | -88.018 | -1.533 | -39.073 | -89.74 | -166.643 | -92.606 | 29.799 | -11.848 | -95.484 | -38.255 | -56.883 | 28.193 | -59.33 | -91.098 | -117.693 | -142.382 | -114.435 | -13.646 | 59.228 | -44.371 | -29.917 | -7.568 | -79.024 | -62.48 | -58.661 | -63.436 | -70.423 | -51.992 | -45.858 | -24.854 | -31.08 | -8.507 | -18.488 | -29.74 | -22.188 | -1.676 | 9.343 | 23.501 | 9.067 | 9.976 | 17.191 | 38.858 | 27.787 | 15.262 | 18.064 |
| Net Income Ratio
| 0.021 | 0.033 | 0.022 | 0.019 | 0.017 | 0.016 | 0.011 | 0.01 | 0.004 | 0.297 | 0.002 | 0.003 | -0.094 | -0.001 | -0.035 | -0.116 | -1.078 | -0.131 | 0.035 | -0.014 | -0.079 | -0.028 | -0.055 | 0.022 | -0.053 | -0.081 | -0.125 | -0.203 | -0.21 | -0.013 | 0.094 | -0.055 | -0.049 | -0.011 | -0.123 | -0.096 | -0.092 | -0.083 | -0.093 | -0.073 | -0.07 | -0.029 | -0.045 | -0.009 | -0.02 | -0.029 | -0.021 | -0.001 | 0.007 | 0.014 | 0.006 | 0.008 | 0.015 | 0.028 | 0.022 | 0.011 | 0.014 |
| EPS
| 2.52 | 4.8 | 2.99 | 2.51 | 2.41 | 2.13 | 1.28 | 1.37 | 0.47 | 38.03 | 0.24 | 0.26 | -5.55 | -0.097 | -2.46 | -5.66 | -10.5 | -5.84 | 1.88 | -0.75 | -6.02 | -2.41 | -3.59 | 1.78 | -3.74 | -5.74 | -7.42 | -8.97 | -7.21 | -0.86 | 3.73 | -2.8 | -1.89 | -0.48 | -4.99 | -3.94 | -3.7 | -4 | -4.44 | -3.28 | -2.89 | -1.57 | -1.96 | -0.53 | -1.17 | -1.88 | -1.4 | -0.11 | 0.59 | 1.48 | 0.57 | 0.57 | 1.38 | 2.45 | 2.41 | 1.19 | 1.46 |
| EPS Diluted
| 2.52 | 4.8 | 2.99 | 2.51 | 2.41 | 2.13 | 1.28 | 1.37 | 0.47 | 38.03 | 0.24 | 0.26 | -5.55 | -0.097 | -2.46 | -5.66 | -10.5 | -5.84 | 1.88 | -0.75 | -6.02 | -2.41 | -3.59 | 1.78 | -3.74 | -5.74 | -7.42 | -8.97 | -7.21 | -0.86 | 3.73 | -2.8 | -1.89 | -0.47 | -4.99 | -3.94 | -3.7 | -4 | -4.44 | -3.28 | -2.89 | -1.57 | -1.96 | -0.53 | -1.17 | -1.88 | -1.4 | -0.11 | 0.59 | 1.48 | 0.57 | 0.56 | 1.17 | 2.45 | 2.14 | 1.06 | 1.46 |
| EBITDA
| 122.971 | 158.631 | 126.005 | 115.396 | 111.842 | 108.269 | 87.218 | 86.364 | 66.658 | 28.787 | 67.804 | 52.455 | 17.707 | 77.276 | 35.806 | -16.44 | -96.055 | -23.838 | -14.005 | -34.527 | -22.271 | 30.578 | 9.201 | 93.552 | 2.965 | -33.702 | -61.106 | -90.203 | -65.476 | 32.338 | -22.091 | 0.762 | 16.355 | 41.747 | -22.402 | -15.321 | -11.686 | -17.05 | -19.497 | -14.069 | -13.777 | 16.82 | 12.361 | 44.924 | 23.245 | 5.587 | 15.79 | 51.451 | 63.794 | 79.858 | 65.552 | 69.795 | 77.894 | 107.115 | 88.369 | 71.528 | 73.004 |
| EBITDA Ratio
| 0.064 | 0.068 | 0.058 | 0.054 | 0.051 | 0.052 | 0.045 | 0.04 | 0.032 | 0.014 | 0.042 | 0.035 | 0.019 | 0.057 | 0.032 | -0.021 | -0.621 | -0.034 | -0.016 | -0.04 | -0.019 | 0.022 | 0.009 | 0.073 | 0.003 | -0.03 | -0.065 | -0.129 | -0.12 | 0.031 | -0.035 | 0.001 | 0.027 | 0.06 | -0.035 | -0.023 | -0.018 | -0.022 | -0.026 | -0.02 | -0.021 | 0.02 | 0.018 | 0.047 | 0.025 | 0.005 | 0.015 | 0.04 | 0.05 | 0.047 | 0.042 | 0.053 | 0.069 | 0.076 | 0.07 | 0.053 | 0.057 |