Automotive Stampings and Assemblies Limited

NSE:ASAL.NS

782.35 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents -18.80118.801-38.96538.965-29.14529.145-11.18311.183-35.7135.71-86.1186.014-0.2590.259-23.0140.72-4.0984.098-10.0143.016-5.7755.775-8.1441.172-2.2132.213-11.0390.413-0.1810.181-53.111.73-24.93824.938-4.264.26-6.2816.281-5.2975.297-0.6530.653-0.9480.948-0.7540.754-1.0012.0022.5671.2031.719
Short Term Investments 37.60291.70477.93128.84358.29119.46222.3661.40171.427.961172.222.2180.5183.20946.02822.2948.196020.0286.99811.55016.2886.6964.426022.07810.6260.36229.414106.2251.3849.87608.52012.562010.59401.30601.89601.50802.0020000
Cash and Short Term Investments 18.80118.80138.96538.96529.145148.60711.18312.58435.7135.7186.1188.2320.2590.25923.01423.0144.0984.09810.01410.0145.7755.7758.1447.8682.2132.21311.03911.0390.18129.59553.1153.1124.93824.9384.264.266.2816.2815.2975.2970.6530.6530.9480.9480.7540.7541.0012.0022.5671.2031.719
Net Receivables 0715.060672.3410451.6050517.8730238.2670379.3230389.8990692.5790316.7480369.7590647.0060473.4350315.3150222.4340503.4410454.5140461.3830127.7750181.3330236.5370263.9320171.1540237.27400000
Inventory 0663.3420671.3530513.2550536.0040405.3340382.1810367.5970310.060313.7180381.0390526.4680408.0340287.4970306.5720244.420319.1050211.8580185.6710239.1430272.7040238.6830264.2160285.4480679.676358.208359.821360.204
Other Current Assets 0207.4170257.7320150.5240129.3810116.1590145.52085.682075.2160439.16085.5520757.8280159.8970389.0580205.8880103.6210160.2860397.3870216.3270234.6030290.5340321.1070240.9120313.2430744.686230.509385.477291.603
Total Current Assets 18.8011,604.6238.9651,640.39129.1451,263.99111.1831,195.84235.71795.4786.11995.2560.259843.43723.0141,100.8694.098756.97610.014846.3645.7751,290.0718.1441,049.2342.213678.76811.039745.9330.181881.07753.11987.01524.938634.1834.26406.2586.281480.0275.297568.5350.653560.4430.948506.0760.754599.4451.0011,426.364591.284746.501653.526
Non-Current Assets:
Property, Plant & Equipment, Net 01,177.2510944.9780934.5590947.6590932.2110720.9670845.1840969.65601,026.82601,075.33301,083.87801,058.52801,043.28201,087.67302,224.80601,121.37601,121.0101,107.56301,139.37401,175.55901,211.7401,284.73401,291.9902,366.3461,231.4971,236.6751,176.52
Goodwill 000000000000000000000000000000000000000000000000000
Intangible Assets 02.34602.21701.79401.68102.28402.49903.06703.72504.37400.29700.51900.7400.9601.18401.40400.84901.0970002.6030005.8020009.4620010.95600
Goodwill and Intangible Assets 02.34602.21701.79401.68102.28402.49903.06703.72504.37400.29700.51900.7400.9601.18401.40400.84901.0970002.6030005.8020009.4620010.95600
Long Term Investments 016.728018.3880-106.591012.87305.71307.5870-1.1590-20.2440004.4320000.91000-3.1050-22.3590-41.5380000000000000000000
Tax Assets 00000130.715030.12073.273022.992070.383038.43100033.84200018.3500032.241047.316051.380000000000000000000
Other Non-Current Assets -18.80148.853-38.96559.625-29.14532.408-11.18354.068-35.710.001-86.1145.19-0.259-12.604-23.01433.213-4.09864.967-10.01414.842-5.77556.358-8.14445.362-2.21346.715-11.03912.634-0.181-1,084.424-53.1164.184-24.93890.447-4.2675.328-6.28171.071-5.29775.5-0.65370.131-0.94867.873-0.75458.891084.81840.9626.0020
Total Non-Current Assets -18.8011,245.178-38.9651,025.208-29.145992.885-11.1831,046.401-35.711,013.482-86.11799.235-0.259904.871-23.0141,024.781-4.0981,096.167-10.0141,128.746-5.7751,140.755-8.1441,123.89-2.2131,090.957-11.0391,130.627-0.1811,166.743-53.111,196.251-24.9381,212.554-4.261,182.891-6.2811,213.048-5.2971,251.059-0.6531,287.673-0.9481,352.607-0.7541,360.34302,451.1641,283.4151,242.6771,176.52
Total Assets 02,849.79802,665.59902,256.87602,242.24301,808.95201,794.49101,748.30802,125.6501,853.14301,975.1102,430.82602,173.12401,769.72501,876.5602,047.8202,183.26601,846.73701,589.14901,693.07501,819.59401,848.11601,858.68301,959.78803,877.5281,874.6991,989.1781,830.046
Liabilities & Equity:
Current Liabilities:
Account Payables 01,518.21501,563.80201,383.01301,379.88501,105.0490889.0540769.7160691.4450703.9860674.4150909.8740714.4240731.2380601.8230641.0860563.8190491.6120394.6750474.6320450.3630417.8590390.5220493.030510.037000
Short Term Debt 0479.4750511.8040487.2660435.7980452.75101,062.24101,224.22701,678.37901,197.64601,084.02101,180.9490822.8610648.5060453.4590400.6520370.6360191.953071.562052.0940228.2350162.710351.9050388.68300000
Tax Payables 08.1490008.1490001.55300000000000000000000000000000000000000000
Deferred Revenue 0190.44100057.139074.2820203.810119.5210229.8260186.9450221.880177.0760440.7430267.7890255.8420245.7760261.0020316.23706.41406.39407.29407.61307.54307.296095.32700000
Other Current Liabilities 0119.8550387.50222.3690290.68600.0530393.36700.42065.95500.4090242.4700.3980334.11900.3980188.24500.4340208.5320391.5180438.8380343.2460347.9380167.0870180.426018.94501,458.243918.309664.31595.787
Total Current Liabilities 02,307.98602,463.10602,149.78702,180.65101,761.66302,464.18302,224.18902,622.72402,123.92102,177.98202,531.96402,139.19301,635.98401,489.30301,303.17401,459.22401,081.4970911.4690877.26601,034.1490755.1990930.1490995.98501,968.28918.309664.31595.787
Non-Current Liabilities:
Long Term Debt 0567.6140353.5740339.4250353.6780366.6910255.4690360.7810300.1490275.9120280.1820277.50314.1950380.6280425.6280528.6830543.2740515.90345.40360.20198.5960386.2160144.8410139.2510127.63476.767473.273604.811
Deferred Revenue Non-Current 00000-113.751000-95.54200000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000113.75100095.542000000000000000000000000000000021.998048.898059.5980146.59678.49870.99866.798
Other Non-Current Liabilities 047.902044.793041.086035.829037.740-255.469050.545047.897041.643039.847036.869037.718042.217041.638040.276037.327028.469028.624030.812028.193026.386020.544023.708048.66815.61700
Total Non-Current Liabilities 0615.5160398.3670380.5110389.5070404.4310298.7890411.3260348.0460317.5550320.0290314.3690351.9130422.8450467.2660568.9590580.6010544.3690374.0240391.0120226.7890434.60214.2830222.5570322.898170.882544.271671.609
Total Liabilities 02,923.50202,861.47302,530.29802,570.15802,166.09402,762.97202,635.51502,970.7702,441.47602,498.01102,846.33302,491.10602,058.82901,956.56901,872.13302,039.82501,625.86601,285.49301,268.27801,260.93801,189.79901,144.43201,218.54202,291.1781,089.1911,208.5811,267.396
Equity:
Preferred Stock 0148.11900000000000000000000000000000000000000000000000090
Common Stock 0158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440158.6440317.288158.644158.644101.985
Retained Earnings 0-730.489000-930.206000-1,013.927000-1,543.992000-1,245.118000-1,072.292000-945.888000-481.097000-438.913000-231.9870001.53300084.46200000
Accumulated Other Comprehensive Income/Loss -73.704-232.348-195.874-354.518-273.42274.415-327.915-486.559-357.14274.419-968.481-1,127.125-887.20730-845.12-1,003.764-588.333-470.297-522.901-681.545-415.507-372.608-317.982-476.626-289.104-283.146-80.009-238.653175.687-185.099143.441-15.203220.871-1,676.664303.656145.012424.797-1,631.715558.656400.012658.317-1,537.089714.251555.607741.246-1,395.27600-1,247.480-1,128.333
Other Total Stockholders Equity 0582.37000423.725000423.722000468.141000968.438000870.749000781.286000683.2390002,177.8040002,129.8550002,035.2290001,893.41601,269.0621,874.344621.9531,498.998
Total Shareholders Equity -73.704-73.704-195.874-195.874-273.422-273.422-327.915-327.915-357.142-357.142-968.481-968.481-887.207-887.207-845.12-845.12-588.333-588.333-522.901-522.901-415.507-415.507-317.982-317.982-289.104-289.104-80.009-80.009175.687175.687143.441143.441220.871220.871303.656303.656424.797424.797558.656558.656658.317658.317714.251714.251741.246741.246793.1751,586.35785.508780.597562.65
Total Equity -73.704-73.704-195.874-195.874-273.422-273.422-327.915-327.915-357.142-357.142-968.481-968.481-887.207-887.207-845.12-845.12-588.333-588.333-522.901-522.901-415.507-415.507-317.982-317.982-289.104-289.104-80.009-80.009175.687175.687143.441143.441220.871220.871303.656303.656424.797424.797558.656558.656658.317658.317714.251714.251741.246741.246793.1751,586.35785.508780.597562.65
Total Liabilities & Shareholders Equity -73.7042,849.798-195.8742,665.599-273.4222,256.876-327.9152,242.243-357.1421,808.952-968.4811,794.491-887.2071,748.308-845.122,125.65-588.3331,853.143-522.9011,975.11-415.5072,430.826-317.9822,173.124-289.1041,769.725-80.0091,876.56175.6872,047.82143.4412,183.266220.8711,846.737303.6561,589.149424.7971,693.075558.6561,819.594658.3171,848.116714.2511,858.683741.2461,959.78803,877.5281,874.6991,989.1781,830.046