
Sendas Distribuidora S.A.
B3:ASAI3.SA
9.41 (BRL) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 4,402 | 5,628 | 4,032 | 5,104 | 4,538 | 5,459 | 4,417 | 4,596 | 4,134 | 5,842 | 4,210 | 3,108 | 4,389 | 2,550 | 2,881 | 4,511 | 2,764 | 3,532 | 3,898 | 4,618 | -1,227 | 5,026 |
Short Term Investments
| 0 | 0 | 0 | 172 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 6,253 | 0 |
Cash and Short Term Investments
| 4,402 | 5,628 | 4,032 | 5,104 | 4,538 | 5,459 | 4,417 | 4,596 | 4,134 | 5,842 | 4,210 | 3,108 | 4,389 | 2,550 | 2,881 | 4,511 | 2,764 | 3,589 | 3,898 | 4,618 | 5,026 | 5,026 |
Net Receivables
| 3,009 | 3,501 | 3,362 | 3,243 | 2,137 | 2,445 | 2,022 | 1,779 | 1,626 | 1,677 | 1,646 | 337 | 410 | 1,216 | 1,297 | 947 | 795 | 182 | 1,814 | 1,906 | 0 | 1,816 |
Inventory
| 8,074 | 7,127 | 7,794 | 7,242 | 6,579 | 6,664 | 6,600 | 6,374 | 6,324 | 6,467 | 6,047 | 5,611 | 4,845 | 4,380 | 4,460 | 3,688 | 3,436 | 3,739 | 6,383 | 5,651 | 0 | 5,190 |
Other Current Assets
| 222 | 192 | 199 | 52 | 42 | 48 | 176 | 309 | 294 | 193 | 361 | 1,420 | 2,626 | 626 | 243 | 225 | 90 | 839 | 323 | 431 | 0 | 250 |
Total Current Assets
| 15,707 | 16,448 | 15,387 | 15,641 | 13,296 | 14,616 | 13,215 | 13,058 | 12,378 | 14,179 | 12,264 | 10,476 | 12,270 | 8,772 | 8,881 | 9,371 | 7,085 | 8,349 | 12,418 | 12,606 | 5,026 | 12,282 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21,435 | 21,962 | 21,438 | 21,309 | 21,333 | 21,370 | 20,785 | 19,805 | 19,388 | 19,201 | 16,935 | 15,479 | 12,873 | 10,320 | 8,897 | 8,160 | 7,603 | 7,476 | 17,303 | 16,975 | 0 | 14,652 |
Goodwill
| 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 618 | 1,128 | 815 | 0 | 785 |
Intangible Assets
| 4,562 | 4,565 | 4,558 | 4,557 | 4,553 | 4,554 | 4,508 | 4,414 | 4,415 | 4,382 | 4,400 | 110 | 4,152 | 1,269 | 442 | 429 | 109 | 419 | 3,825 | 4,114 | 0 | 3,503 |
Goodwill and Intangible Assets
| 5,180 | 5,183 | 5,176 | 5,175 | 5,171 | 5,172 | 5,126 | 5,032 | 5,033 | 5,000 | 5,018 | 4,802 | 4,770 | 1,887 | 1,060 | 1,047 | 1,037 | 1,037 | 4,953 | 4,929 | 0 | 4,288 |
Long Term Investments
| 804 | 804 | 789 | 1,022 | 786 | 1,157 | 849 | 837 | 838 | 833 | 823 | 1,719 | 1,841 | 789 | 810 | 798 | 784 | 769 | 452 | 4,225 | 3,799 | 320 |
Tax Assets
| 166 | 140 | 202 | 3,392 | 194 | 3,299 | 179 | 136 | 88 | 6 | 23 | 20 | 55 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,393 | 681 | 926 | 4,323 | 4,310 | 4,283 | 1,187 | 1,234 | 1,364 | 1,405 | 1,359 | 940 | 678 | 1,041 | 1,121 | 1,105 | 1,107 | 1,190 | 4,847 | 1,070 | 20,843 | 4,363 |
Total Non-Current Assets
| 28,978 | 29,145 | 28,531 | 31,829 | 31,794 | 31,982 | 28,126 | 27,044 | 26,711 | 26,439 | 24,158 | 22,960 | 20,217 | 14,082 | 11,888 | 11,110 | 10,531 | 10,472 | 27,555 | 27,199 | 24,642 | 23,623 |
Total Assets
| 44,685 | 45,593 | 43,918 | 47,470 | 41,711 | 43,177 | 41,341 | 40,102 | 39,089 | 40,618 | 36,422 | 33,436 | 32,487 | 22,854 | 20,769 | 20,481 | 17,616 | 18,821 | 39,973 | 39,805 | 36,659 | 35,905 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 11,418 | 11,647 | 10,968 | 10,374 | 9,783 | 11,218 | 12,261 | 12,764 | 7,635 | 12,999 | 9,263 | 6,943 | 6,798 | 5,942 | 5,310 | 4,505 | 4,124 | 5,058 | 8,138 | 7,943 | 0 | 9,770 |
Short Term Debt
| 1,648 | 2,496 | 5,234 | 6,788 | 5,882 | 2,647 | 2,998 | 1,640 | 1,688 | 1,695 | 1,208 | 553 | 765 | 857 | 2,576 | 2,404 | 2,048 | 2,292 | 4,200 | 2,690 | 0 | 1,876 |
Tax Payables
| 1,144 | 1,245 | 1,130 | 336 | 323 | 298 | 946 | 775 | 808 | 849 | 838 | 207 | 139 | 583 | 819 | 690 | 613 | 899 | 1,239 | 646 | 0 | 899 |
Deferred Revenue
| 372 | 449 | 154 | 288 | 336 | 418 | 133 | 214 | 305 | 328 | 245 | 482 | 0 | 356 | 82 | 139 | 176 | 0 | 202 | 287 | 0 | 277 |
Other Current Liabilities
| 315 | 1,632 | 1,464 | 1,500 | 1,037 | 1,844 | 292 | 355 | 4,887 | 545 | 1,939 | 3,347 | 3,673 | 906 | 380 | 268 | 287 | 537 | 1,395 | 1,923 | 0 | 1,108 |
Total Current Liabilities
| 14,897 | 16,312 | 17,838 | 18,727 | 17,361 | 16,425 | 16,630 | 15,748 | 15,323 | 16,416 | 13,493 | 11,050 | 11,375 | 8,644 | 9,167 | 8,006 | 7,248 | 8,786 | 15,174 | 13,489 | 13,335 | 13,930 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 24,046 | 23,713 | 20,726 | 20,158 | 19,278 | 21,721 | 20,031 | 19,900 | 19,473 | 19,256 | 18,343 | 18,055 | 16,432 | 11,227 | 8,901 | 10,222 | 8,386 | 8,315 | 10,656 | 12,546 | 11,228 | 10,696 |
Deferred Revenue Non-Current
| 28 | 26 | 29 | 32 | 34 | 37 | 40 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 3,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 72 | 91 | -1 | 1,029 | 1,173 | -388 | 1,191 |
Other Non-Current Liabilities
| 329 | 287 | 330 | 3,726 | 340 | 364 | 315 | 296 | 313 | 1,050 | 991 | 1,020 | 1,696 | 217 | 248 | 263 | 300 | 372 | 415 | 408 | -1 | 385 |
Total Non-Current Liabilities
| 24,403 | 24,026 | 21,085 | 23,916 | 19,652 | 22,122 | 20,386 | 20,223 | 19,786 | 20,306 | 19,334 | 19,075 | 18,128 | 11,444 | 9,200 | 10,558 | 8,778 | 8,688 | 12,101 | 14,128 | 11,228 | 12,274 |
Total Liabilities
| 39,300 | 40,338 | 38,923 | 42,643 | 37,013 | 38,547 | 37,016 | 35,971 | 35,109 | 36,722 | 32,827 | 30,125 | 29,503 | 20,088 | 18,367 | 18,564 | 16,026 | 17,474 | 27,275 | 27,617 | 26,175 | 26,204 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,456 | 1,272 | 1,272 | 1,272 | 1,272 | 1,272 | 1,269 | 1,265 | 1,265 | 1,263 | 1,258 | 1,255 | 789 | 788 | 787 | 779 | 761 | 761 | 4,749 | 4,478 | 0 | 4,421 |
Retained Earnings
| 3,866 | 3,933 | 3,648 | 3,492 | 3,369 | 3,309 | 3,012 | 2,827 | 2,671 | 2,599 | 2,311 | 2,030 | 2,175 | 1,961 | 1,602 | 1,127 | 822 | 582 | 3,052 | 2,568 | 0 | 2,475 |
Accumulated Other Comprehensive Income/Loss
| 63 | 76 | 75 | 63 | 57 | 49 | 44 | 39 | 44 | 34 | 26 | 26 | 20 | 17 | 13 | 11 | 7 | 586 | 4,799 | 2,042 | 7,098 | 2,677 |
Other Total Stockholders Equity
| -26 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -582 | -3,052 | 0 | 2,603 | -2,475 |
Total Shareholders Equity
| 5,385 | 5,255 | 4,995 | 4,827 | 4,698 | 4,630 | 4,325 | 4,131 | 3,980 | 3,896 | 3,595 | 3,311 | 2,984 | 2,766 | 2,402 | 1,917 | 1,590 | 1,347 | 9,548 | 9,088 | 9,701 | 7,098 |
Total Equity
| 5,385 | 5,255 | 4,995 | 4,827 | 4,698 | 4,630 | 4,325 | 4,131 | 3,980 | 3,896 | 3,595 | 3,311 | 2,984 | 2,766 | 2,402 | 1,917 | 1,590 | 1,347 | 12,698 | 12,188 | 9,701 | 9,701 |
Total Liabilities & Shareholders Equity
| 44,685 | 45,593 | 43,918 | 47,470 | 41,711 | 43,177 | 41,341 | 40,102 | 39,089 | 40,618 | 36,422 | 33,436 | 32,487 | 22,854 | 20,769 | 20,481 | 17,616 | 18,821 | 39,973 | 39,805 | 36,659 | 35,905 |