Asahi Songwon Colors Limited
NSE:ASAHISONG.NS
418 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,416.069 | 1,342.752 | 1,259.665 | 1,021.528 | 953.29 | 1,027.87 | 1,198.367 | 940.794 | 1,275.224 | 1,631.129 | 1,181.051 | 1,000.668 | 948.653 | 969.643 | 873.518 | 724.971 | 622.821 | 578.232 | 621.262 | 584.754 | 716.058 | 817.939 | 593.305 | 658.743 | 839.41 | 764.908 | 911.831 | 712.426 | 662.971 | 637.85 | 704.724 | 566.945 | 686.402 | 616.649 | 614.25 | 446.709 | 603.465 | 578.641 | 514.5 | 664.227 | 581.958 | 810.016 | 816.692 | 798.917 | 724.018 | 677.019 | 504.595 | 608.114 | 596.337 | 612.603 |
Cost of Revenue
| 945.313 | 1,115.752 | 1,074.838 | 715.196 | 663.34 | 787.9 | 1,062.348 | 704.589 | 900.213 | 1,158.717 | 961.766 | 587.337 | 583.552 | 640.945 | 687.805 | 378.462 | 310.367 | 314.184 | 546.907 | 316.757 | 436.104 | 571.676 | 533.788 | 371.555 | 504.027 | 459.193 | 603.491 | 498.308 | 455.817 | 404.124 | 420.767 | 255.15 | 375.243 | 337.307 | 318.055 | 280.42 | 416.445 | 388.62 | 504.461 | 465.923 | 412.85 | 601.047 | 791.252 | 593.826 | 441.378 | 514.966 | 322.296 | 538.516 | 523.356 | 487.175 |
Gross Profit
| 470.756 | 227 | 184.827 | 306.332 | 289.95 | 239.97 | 136.019 | 236.205 | 375.011 | 472.412 | 219.285 | 413.331 | 365.101 | 328.698 | 185.713 | 346.509 | 312.454 | 264.048 | 74.355 | 267.997 | 279.954 | 246.263 | 59.517 | 287.188 | 335.383 | 305.715 | 308.34 | 214.118 | 207.154 | 233.726 | 283.957 | 311.795 | 311.159 | 279.342 | 296.195 | 166.289 | 187.02 | 190.021 | 10.038 | 198.304 | 169.108 | 208.969 | 25.44 | 205.091 | 282.64 | 162.053 | 182.299 | 69.598 | 72.981 | 125.428 |
Gross Profit Ratio
| 0.332 | 0.169 | 0.147 | 0.3 | 0.304 | 0.233 | 0.114 | 0.251 | 0.294 | 0.29 | 0.186 | 0.413 | 0.385 | 0.339 | 0.213 | 0.478 | 0.502 | 0.457 | 0.12 | 0.458 | 0.391 | 0.301 | 0.1 | 0.436 | 0.4 | 0.4 | 0.338 | 0.301 | 0.312 | 0.366 | 0.403 | 0.55 | 0.453 | 0.453 | 0.482 | 0.372 | 0.31 | 0.328 | 0.02 | 0.299 | 0.291 | 0.258 | 0.031 | 0.257 | 0.39 | 0.239 | 0.361 | 0.114 | 0.122 | 0.205 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 7.715 | 0 | 0 | 0 | 9.541 | 0 | 0 | 0 | 9.329 | 0 | 0 | 0 | 9.497 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 8.561 | 0 | 0 | 0 | 8.292 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 1.699 | 0 | 0 | 0 | 1.904 | 0 | 0 | 0 | 2.235 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.478 | 0 | 0 | 0 | 20.441 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.658 | 0 | 0 | 0 | 61.832 | 0 | 0 | 0 |
SG&A
| 159.532 | 134.765 | 142.416 | 107.612 | 102.348 | 47.604 | 132.536 | 104.138 | 118.81 | 48.611 | 43.23 | 35.574 | 31.153 | 105.385 | 30.111 | 32.114 | 23.245 | 22.292 | 23.585 | 25.25 | 25.232 | 23.66 | 23.501 | 27.579 | 24.781 | 21.585 | 37.928 | 24.811 | 20.016 | 22.408 | 35.659 | 25.336 | 19.882 | 20.025 | 21.803 | 23.495 | 19.649 | 19.169 | 34.307 | 18.394 | 17.012 | 22.486 | 146.378 | 22.817 | 23.684 | 18.6 | 110.22 | 18.691 | 18.702 | 0 |
Other Expenses
| 383.969 | 7.765 | 9.111 | 4.93 | 7.58 | 6.516 | 55.46 | 1.476 | -0.195 | 1.852 | 4.94 | 2.335 | 1.302 | 0.255 | -11.726 | 9.588 | 3.153 | 1.7 | 2.186 | 1.526 | 3.778 | 195.686 | 21.407 | 0.268 | -17.276 | -4.307 | -36.936 | 78.308 | 76.961 | 184.792 | 167.363 | 204.966 | 196.556 | 214.468 | 183.143 | 102.538 | 94.473 | 100.556 | -58.847 | 108.683 | 102.105 | 126.112 | -64.518 | 124.332 | 193.541 | 99.32 | 608.073 | 30.543 | 30.864 | 31.391 |
Operating Expenses
| 383.969 | 134.765 | 142.416 | 296.936 | 274.274 | 287.092 | 293.272 | 294.434 | 336.85 | 390.905 | 162.805 | 364.301 | 291.613 | 255.395 | 70.802 | 236.168 | 214.386 | 176.347 | -14.734 | 213.962 | 212.352 | 195.686 | 35.985 | 217.585 | 230.728 | 218.799 | 231.324 | 78.308 | 76.961 | 184.792 | 167.363 | 204.966 | 196.556 | 214.468 | 183.143 | 102.538 | 94.473 | 100.556 | -58.847 | 108.683 | 102.105 | 126.112 | -64.518 | 124.332 | 193.541 | 99.32 | 608.073 | 30.543 | 30.864 | 31.391 |
Operating Income
| 86.787 | 92.235 | 42.411 | 14.328 | 23.256 | -40.606 | -101.793 | -56.753 | 37.966 | 83.359 | 0.303 | 51.365 | 74.79 | 73.303 | 112.068 | 110.341 | 98.068 | 87.701 | 89.089 | 54.035 | 67.602 | 50.577 | 23.532 | 69.603 | 104.655 | 86.916 | 77.016 | 125.42 | 122.821 | 41.547 | 110.32 | 99.701 | 108.194 | 56.576 | 104.481 | 54.041 | 78.922 | 76.423 | 61.335 | 78.378 | 59.229 | 65.964 | 54.958 | 66.146 | 73.458 | 45.835 | -425.774 | 39.055 | 42.117 | 94.037 |
Operating Income Ratio
| 0.061 | 0.069 | 0.034 | 0.014 | 0.024 | -0.04 | -0.085 | -0.06 | 0.03 | 0.051 | 0 | 0.051 | 0.079 | 0.076 | 0.128 | 0.152 | 0.157 | 0.152 | 0.143 | 0.092 | 0.094 | 0.062 | 0.04 | 0.106 | 0.125 | 0.114 | 0.084 | 0.176 | 0.185 | 0.065 | 0.157 | 0.176 | 0.158 | 0.092 | 0.17 | 0.121 | 0.131 | 0.132 | 0.119 | 0.118 | 0.102 | 0.081 | 0.067 | 0.083 | 0.101 | 0.068 | -0.844 | 0.064 | 0.071 | 0.154 |
Total Other Income Expenses Net
| -32.884 | -31.868 | -29.536 | -27.439 | 228.404 | -31.72 | -38.919 | -38.185 | -35.056 | -28.036 | 41.999 | -13.093 | -11.287 | -8.555 | -17.694 | 5.591 | 5.596 | 34.72 | -6.3 | -6.646 | -4.845 | -10.833 | 32.679 | -10.745 | -27.83 | -16.38 | -47.148 | -10.39 | -7.372 | -7.387 | -6.274 | -7.128 | -6.409 | -8.298 | -8.571 | -9.71 | -13.625 | -13.042 | -7.55 | -11.243 | -7.774 | -16.893 | -35.001 | -14.613 | -15.641 | -16.898 | 439.793 | -13.204 | -10.34 | -14.709 |
Income Before Tax
| 53.903 | 60.367 | 12.875 | -13.111 | 251.66 | -72.319 | -140.712 | -94.938 | 2.91 | 55.323 | 42.302 | 38.272 | 63.503 | 64.748 | 94.374 | 115.932 | 103.664 | 122.421 | 82.789 | 47.389 | 62.757 | 39.744 | 56.211 | 58.858 | 76.825 | 70.536 | 29.868 | 125.42 | 122.821 | 41.547 | 110.32 | 99.701 | 108.194 | 56.576 | 104.481 | 54.041 | 78.922 | 76.423 | 61.335 | 78.378 | 59.229 | 65.964 | 54.958 | 66.146 | 73.458 | 45.835 | 14.019 | 25.851 | 31.777 | 79.328 |
Income Before Tax Ratio
| 0.038 | 0.045 | 0.01 | -0.013 | 0.264 | -0.07 | -0.117 | -0.101 | 0.002 | 0.034 | 0.036 | 0.038 | 0.067 | 0.067 | 0.108 | 0.16 | 0.166 | 0.212 | 0.133 | 0.081 | 0.088 | 0.049 | 0.095 | 0.089 | 0.092 | 0.092 | 0.033 | 0.176 | 0.185 | 0.065 | 0.157 | 0.176 | 0.158 | 0.092 | 0.17 | 0.121 | 0.131 | 0.132 | 0.119 | 0.118 | 0.102 | 0.081 | 0.067 | 0.083 | 0.101 | 0.068 | 0.028 | 0.043 | 0.053 | 0.129 |
Income Tax Expense
| 20.882 | 16.586 | 3.81 | 8.173 | 24.556 | -13.798 | -23.965 | -5.131 | 12.862 | 23.505 | 9.477 | 15.578 | 18.086 | 19.177 | 32.849 | 30.663 | 26.299 | 27.118 | 22.018 | 12.289 | -15.846 | -14.045 | 14.483 | 18.286 | 23.833 | 22.878 | 12.313 | 33.378 | 28.99 | 14.219 | 22.745 | 34.776 | 37.94 | 29.15 | 40.711 | 12.51 | 24.841 | 25.978 | 18.594 | 26.91 | 18.403 | 23.81 | 30.741 | 23.601 | 25.878 | 14.302 | 7.143 | 5.829 | 10.257 | 24.213 |
Net Income
| 38.371 | 51.748 | 21.609 | -10.239 | 235.693 | -46.601 | -102.359 | -73.598 | 11.865 | 47.602 | 46.741 | 33.218 | 56.902 | 56.735 | 64.189 | 85.269 | 77.365 | 95.321 | 60.764 | 35.1 | 78.603 | 53.789 | 41.728 | 40.572 | 52.992 | 47.658 | 17.555 | 92.042 | 93.831 | 27.328 | 87.575 | 64.925 | 70.254 | 27.426 | 63.77 | 41.531 | 54.081 | 50.445 | 42.742 | 51.468 | 40.826 | 42.154 | 24.217 | 42.545 | 47.58 | 31.533 | 6.876 | 20.022 | 21.52 | 55.115 |
Net Income Ratio
| 0.027 | 0.039 | 0.017 | -0.01 | 0.247 | -0.045 | -0.085 | -0.078 | 0.009 | 0.029 | 0.04 | 0.033 | 0.06 | 0.059 | 0.073 | 0.118 | 0.124 | 0.165 | 0.098 | 0.06 | 0.11 | 0.066 | 0.07 | 0.062 | 0.063 | 0.062 | 0.019 | 0.129 | 0.142 | 0.043 | 0.124 | 0.115 | 0.102 | 0.044 | 0.104 | 0.093 | 0.09 | 0.087 | 0.083 | 0.077 | 0.07 | 0.052 | 0.03 | 0.053 | 0.066 | 0.047 | 0.014 | 0.033 | 0.036 | 0.09 |
EPS
| 3.26 | 4.39 | 1.83 | -0.87 | 20 | -3.95 | -8.68 | -6.24 | 1 | 3.96 | 3.89 | 2.76 | 4.73 | 3.79 | 5.23 | 6.95 | 6.3 | 7.77 | 4.95 | 2.86 | 6.4 | 4.38 | 3.4 | 3.31 | 4.32 | 3.88 | 1.43 | 7.5 | 7.65 | 2.23 | 9.11 | 3.41 | 6.58 | 3.24 | 5.2 | 3.38 | 4.41 | 4.11 | 3.48 | 4.19 | 3.33 | 3.43 | 1.97 | 3.47 | 3.88 | 2.57 | 0.56 | 1.63 | 1.75 | 4.49 |
EPS Diluted
| 3.26 | 4.39 | 1.83 | -0.87 | 20 | -3.95 | -8.68 | -6.24 | 1 | 3.96 | 3.89 | 2.76 | 4.73 | 3.79 | 5.23 | 6.95 | 6.3 | 7.77 | 4.95 | 2.86 | 6.4 | 4.38 | 3.4 | 3.31 | 4.32 | 3.88 | 1.43 | 7.5 | 7.65 | 2.23 | 9.11 | 3.41 | 6.58 | 3.24 | 5.2 | 3.38 | 4.41 | 4.11 | 3.48 | 4.19 | 3.33 | 3.43 | 1.97 | 3.47 | 3.88 | 2.57 | 0.56 | 1.63 | 1.75 | 4.49 |
EBITDA
| 145.063 | 137.416 | 87.845 | 54.619 | 61.567 | -2.409 | -63.447 | -19.448 | 74.706 | 119.613 | 87.013 | 81.484 | 104.781 | 103.217 | 123.255 | 141.458 | 122.676 | 110.14 | 109.918 | 76.461 | 92.297 | 71.266 | 96.73 | 89.646 | 107.597 | 101.531 | 56.778 | 154.338 | 148.69 | 67.371 | 134.618 | 125.192 | 132.239 | 82.101 | 130.185 | 80.581 | 109.145 | 106.004 | 84.026 | 104.793 | 78.22 | 103.107 | 107.4 | 99.021 | 105 | 78.445 | 34.529 | 52.458 | 55.531 | 107.392 |
EBITDA Ratio
| 0.102 | 0.102 | 0.07 | 0.053 | 0.065 | -0.002 | -0.053 | -0.021 | 0.059 | 0.073 | 0.074 | 0.081 | 0.11 | 0.106 | 0.141 | 0.195 | 0.197 | 0.19 | 0.177 | 0.131 | 0.129 | 0.087 | 0.163 | 0.136 | 0.128 | 0.133 | 0.062 | 0.217 | 0.224 | 0.106 | 0.191 | 0.221 | 0.193 | 0.133 | 0.212 | 0.18 | 0.181 | 0.183 | 0.163 | 0.158 | 0.134 | 0.127 | 0.132 | 0.124 | 0.145 | 0.116 | 0.068 | 0.086 | 0.093 | 0.175 |