Arrow Electronics, Inc.
NYSE:ARW
115.2 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 248 | 213.009 | 242.81 | 218.053 | 333.294 | 240.382 | 205.554 | 176.915 | 333.985 | 225.596 | 242.791 | 222.194 | 215.932 | 244.07 | 227.701 | 373.615 | 227.019 | 205.828 | 200.998 | 300.103 | 262.254 | 269.989 | 351.899 | 509.327 | 474.191 | 330.519 | 548.644 | 730.083 | 584.339 | 419.918 | 521.562 | 534.32 | 384.415 | 495.771 | 394.655 | 273.09 | 336.744 | 399.721 | 305.293 | 400.355 | 258.233 | 308.936 | 258.283 | 390.602 | 251.79 | 345.891 | 364.151 | 409.684 | 358.55 | 325.832 | 739.708 | 396.887 | 544.566 | 531.024 | 521.302 | 926.321 | 509.724 | 576.664 | 810.051 | 1,137.007 | 1,150.77 | 908.427 | 618.505 | 451.272 | 243.437 | 284.483 | 391.884 | 447.731 | 317.607 | 278.997 | 141.413 | 337.73 | 252.851 | 329.849 | 380.176 | 580.661 | 653.667 | 616.213 | 612.988 | 305.294 | 237.558 | 261.947 | 419.586 | 612.404 | 677.948 | 725.582 | 341.332 | 694.092 | 717.82 | 909.102 | 809.506 | 556.861 | 320.05 | 69.094 | 67.176 | 55.546 | 43.565 | 46.928 | 66.595 | 44.9 | 49.3 | 39.2 | 89.6 | 158.9 | 87.6 | 79.7 | 63.2 | 112.7 | 137 | 115.1 | 128.8 | 136.4 | 100 | 62.6 | 77.9 | 93.9 | 77.6 | 76.2 | 90.8 | 105.6 | 57.6 | 45.9 | 54.7 | 60.7 | 51.3 | 42.3 | 57.1 | 3.4 | 6.7 | 1.1 | 3 | 1.5 | 1.4 | 1.1 | 0.7 | 0.9 | 0.6 | 2 | 3.6 | 4.6 | 6.7 | 9.7 | 13.4 | 32 | 46.8 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616.213 | 612.988 | 158.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 501.315 | 160.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 248 | 213.009 | 242.81 | 218.053 | 333.294 | 240.382 | 205.554 | 176.915 | 333.985 | 225.596 | 242.791 | 222.194 | 215.932 | 244.07 | 227.701 | 373.615 | 227.019 | 205.828 | 200.998 | 300.103 | 262.254 | 269.989 | 351.899 | 509.327 | 474.191 | 330.519 | 548.644 | 730.083 | 584.339 | 419.918 | 521.562 | 534.32 | 384.415 | 495.771 | 394.655 | 273.09 | 336.744 | 399.721 | 305.293 | 400.355 | 258.233 | 308.936 | 258.283 | 390.602 | 251.79 | 345.891 | 364.151 | 409.684 | 358.55 | 325.832 | 739.708 | 396.887 | 544.566 | 531.024 | 521.302 | 926.321 | 509.724 | 576.664 | 810.051 | 1,137.007 | 1,150.77 | 908.427 | 618.505 | 451.272 | 243.437 | 284.483 | 391.884 | 447.731 | 317.607 | 278.997 | 141.413 | 337.73 | 252.851 | 329.849 | 380.176 | 580.661 | 653.667 | 616.213 | 612.988 | 463.894 | 237.558 | 261.947 | 419.586 | 612.404 | 677.948 | 725.582 | 341.332 | 694.092 | 717.82 | 909.102 | 809.506 | 556.861 | 320.05 | 69.094 | 67.176 | 55.546 | 43.565 | 46.928 | 66.595 | 44.9 | 49.3 | 39.2 | 89.6 | 158.9 | 87.6 | 79.7 | 63.2 | 112.7 | 137 | 115.1 | 128.8 | 136.4 | 100 | 62.6 | 77.9 | 93.9 | 77.6 | 76.2 | 90.8 | 105.6 | 57.6 | 45.9 | 54.7 | 60.7 | 51.3 | 42.3 | 57.1 | 3.4 | 6.7 | 1.1 | 3 | 1.5 | 1.4 | 1.1 | 0.7 | 0.9 | 0.6 | 2 | 3.6 | 4.6 | 6.7 | 9.7 | 13.4 | 32 | 46.8 |
| Net Receivables
| 11,726.601 | 10,886.501 | 11,062.608 | 12,238.073 | 10,663.164 | 11,035.898 | 10,655.863 | 12,322.717 | 11,218.611 | 10,851.466 | 10,621.942 | 11,123.946 | 9,329.427 | 8,846.715 | 8,503.01 | 9,205.343 | 7,958.675 | 7,954.038 | 7,817.019 | 8,482.687 | 7,841.851 | 7,976.603 | 7,902.516 | 8,945.463 | 8,229.791 | 8,076.896 | 7,378.453 | 8,171.092 | 7,070.629 | 6,531.452 | 5,867.182 | 6,746.687 | 5,912.085 | 5,704.633 | 5,256.022 | 6,161.418 | 5,065.503 | 5,084.531 | 4,874.484 | 6,043.85 | 5,060.959 | 5,137.798 | 4,846.349 | 5,769.759 | 4,568.553 | 4,723.601 | 4,493.418 | 4,923.898 | 4,336.757 | 4,401.677 | 4,207.647 | 4,482.117 | 4,174.05 | 4,347.411 | 4,124.118 | 4,102.87 | 3,602.733 | 3,372.945 | 3,081.692 | 3,136.141 | 2,707.968 | 2,536.391 | 2,444.842 | 3,087.29 | 3,091.544 | 3,326.534 | 3,074.844 | 3,281.169 | 3,101.272 | 3,037.082 | 2,838.9 | 2,710.321 | 2,637.248 | 2,629.11 | 2,392.874 | 2,316.932 | 2,068.476 | 2,118.51 | 2,009.229 | 1,984.122 | 1,970.624 | 2,008.812 | 1,867.915 | 1,770.69 | 1,561.315 | 1,593.751 | 1,525.287 | 1,378.562 | 1,353.665 | 1,403.031 | 1,426.104 | 1,458.553 | 1,634.77 | 1,879.489 | 2,046.477 | 2,635.595 | 2,282.899 | 2,213.078 | 1,785.361 | 1,638.654 | 1,608.1 | 1,478.4 | 1,452 | 1,354.4 | 1,421.5 | 1,325.2 | 1,228.9 | 1,245.4 | 1,199.6 | 1,130.3 | 1,130.6 | 902.9 | 982.5 | 982.3 | 1,018 | 940 | 931.5 | 860.1 | 813.4 | 697 | 583.9 | 498.4 | 478.6 | 363.1 | 400.5 | 313.8 | 298.4 | 240.7 | 259 | 221.8 | 222.3 | 213.1 | 144.3 | 138.2 | 143 | 138.1 | 154.9 | 147.1 | 156.2 | 151.5 | 147.2 | 159.8 | 92.8 | 79.7 | 80.8 |
| Inventory
| 4,529.655 | 4,654.793 | 4,797.053 | 5,187.225 | 5,805.52 | 5,452.198 | 5,525.782 | 5,319.369 | 5,083.378 | 4,886.562 | 4,645.116 | 4,201.965 | 3,834.988 | 3,636.082 | 3,275.389 | 3,287.308 | 3,235.802 | 3,420.912 | 3,334.298 | 3,477.12 | 3,503.481 | 3,596.613 | 3,734.905 | 3,878.678 | 3,722.808 | 3,775.884 | 3,572.714 | 3,302.518 | 3,168.769 | 3,045.377 | 2,905.502 | 2,855.645 | 2,605.408 | 2,504.121 | 2,441.798 | 2,466.49 | 2,478.907 | 2,517.815 | 2,255.167 | 2,335.257 | 2,242.774 | 2,295.216 | 2,094.439 | 2,167.287 | 2,165.984 | 2,104.717 | 2,066.516 | 2,052.72 | 2,079.446 | 2,074.777 | 2,011.442 | 1,963.91 | 2,193.792 | 2,248.046 | 2,074.97 | 1,908.953 | 2,013.711 | 1,805.779 | 1,476.648 | 1,397.668 | 1,308.345 | 1,359.258 | 1,446.097 | 1,626.559 | 1,777.844 | 1,890.171 | 1,805.612 | 1,679.866 | 1,624.958 | 1,577.843 | 1,672.983 | 1,691.536 | 1,628.486 | 1,830.84 | 1,650.407 | 1,494.982 | 1,382.718 | 1,359.081 | 1,410.959 | 1,486.478 | 1,551.633 | 1,519.292 | 1,409.828 | 1,327.523 | 1,296.705 | 1,386.687 | 1,328.264 | 1,201.271 | 1,180.146 | 1,248.989 | 1,290.933 | 1,403.075 | 1,812.478 | 2,228.696 | 2,737.985 | 2,972.661 | 1,926.305 | 1,862.207 | 1,561.861 | 1,444.9 | 1,437.3 | 1,378.3 | 1,379.2 | 1,321.3 | 1,325.4 | 1,333.8 | 1,342.3 | 1,230.1 | 1,184.6 | 1,200.4 | 1,111 | 1,044.8 | 977 | 1,045 | 1,063.8 | 1,039.1 | 935.5 | 846.6 | 781 | 725.4 | 562.9 | 489.8 | 470.3 | 435 | 412.8 | 367.4 | 342 | 298.7 | 277 | 264.5 | 266 | 293.4 | 164.7 | 173.4 | 176.2 | 184.8 | 187.8 | 203.4 | 195.5 | 196.4 | 190.4 | 208.7 | 125.3 | 124.2 | 123.5 |
| Other Current Assets
| 1,022.62 | 1,010.942 | 798.591 | 684.126 | 503.982 | 402.729 | 479.65 | 521.339 | 495.145 | 460.808 | 431.635 | 345.218 | 345.317 | 355.757 | 360.968 | 286.633 | 238.403 | 213.19 | 235.743 | 266.249 | 232.062 | 267.151 | 264.564 | 274.832 | 292.641 | 278.995 | 267.402 | 214.066 | 215.431 | 226.415 | 190.257 | 180.069 | 289.356 | 331.159 | 335.095 | 285.473 | 300.647 | 301.066 | 266.362 | 253.145 | 267.732 | 280.436 | 287.691 | 258.122 | 291.491 | 286.264 | 381.398 | 328.999 | 189.8 | 223.138 | 210.854 | 181.677 | 189.265 | 202.867 | 181.524 | 147.69 | 215.13 | 215.168 | 182.836 | 168.812 | 180.805 | 193.709 | 191.338 | 180.647 | 191.192 | 195.786 | 184.054 | 180.629 | 170.293 | 158.503 | 161.064 | 156.034 | 141.234 | 155.498 | 149.556 | 124.899 | 107.629 | 100.06 | 109.338 | 93.039 | 60.126 | 62.708 | 59.708 | 59.03 | 56.739 | 53.956 | 59.792 | 59.81 | 68.219 | 65.104 | 58.054 | 52.897 | 111.91 | 64.931 | 61.345 | 100.408 | 42.696 | 47.415 | 29.388 | 29.446 | 35.8 | 27.8 | 33.8 | 26.2 | 32.6 | 23.7 | 25.4 | 42.1 | 26.8 | 34.8 | 31.1 | 36 | 23.1 | 29.2 | 36.8 | 31.7 | 34.4 | 34.5 | 31.1 | 30.2 | 19.4 | 15.1 | 14.6 | 10.8 | 7.3 | 7 | 8 | 6 | 5.1 | 4.1 | 4.2 | 4.4 | 3.8 | 3.7 | 3.3 | 3.3 | 3.2 | 3.1 | 3.7 | 4.1 | 4.3 | 4.1 | 28.2 | 9.8 | 15 |
| Total Current Assets
| 17,526.876 | 16,765.245 | 16,901.062 | 18,327.477 | 17,305.96 | 17,131.207 | 16,866.849 | 18,340.34 | 17,131.119 | 16,424.432 | 15,941.484 | 15,893.323 | 13,725.664 | 13,082.624 | 12,367.068 | 13,152.899 | 11,659.899 | 11,793.968 | 11,588.058 | 12,526.159 | 11,839.648 | 12,110.356 | 12,253.884 | 13,608.3 | 12,719.431 | 12,462.294 | 11,767.213 | 12,417.759 | 11,039.168 | 10,223.162 | 9,484.503 | 10,316.721 | 9,191.264 | 9,035.684 | 8,427.57 | 9,186.471 | 8,181.801 | 8,303.133 | 7,701.306 | 9,032.607 | 7,829.698 | 8,022.386 | 7,486.762 | 8,585.77 | 7,277.818 | 7,460.473 | 7,305.483 | 7,715.301 | 6,964.553 | 7,025.424 | 7,169.651 | 7,024.591 | 7,101.673 | 7,329.348 | 6,901.914 | 7,085.834 | 6,341.298 | 5,970.556 | 5,551.227 | 5,839.628 | 5,347.888 | 4,997.785 | 4,700.782 | 5,345.768 | 5,304.017 | 5,696.974 | 5,456.394 | 5,589.395 | 5,214.13 | 5,052.425 | 4,814.36 | 4,895.621 | 4,659.819 | 4,945.297 | 4,573.013 | 4,517.474 | 4,212.49 | 4,193.864 | 4,142.514 | 4,027.533 | 3,819.941 | 3,852.759 | 3,757.037 | 3,769.647 | 3,592.707 | 3,759.976 | 3,254.675 | 3,333.735 | 3,319.85 | 3,626.226 | 3,584.597 | 3,471.386 | 3,879.208 | 4,242.21 | 4,912.983 | 5,764.21 | 4,295.465 | 4,169.628 | 3,443.205 | 3,157.9 | 3,130.5 | 2,923.7 | 2,954.6 | 2,860.8 | 2,867.1 | 2,762.4 | 2,659.8 | 2,630.3 | 2,548 | 2,480.6 | 2,401.5 | 2,120.1 | 2,082.6 | 2,119.1 | 2,196.5 | 2,104.7 | 1,979 | 1,817.4 | 1,716.3 | 1,558.2 | 1,223.8 | 1,049.2 | 1,018.2 | 869.6 | 871.9 | 730.5 | 705.5 | 548.8 | 547.8 | 491.5 | 495.5 | 512.4 | 314.2 | 316.4 | 323.2 | 327.1 | 346.5 | 355.6 | 359 | 356.6 | 348.6 | 382.3 | 259.7 | 245.7 | 266.1 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 493.535 | 499.724 | 517.088 | 530.74 | 536.204 | 558.219 | 579.451 | 596.456 | 595.867 | 625.587 | 658.199 | 682.811 | 705.395 | 727.411 | 747.538 | 799.605 | 793.855 | 798.19 | 803.422 | 803.11 | 805.264 | 813.917 | 819.604 | 824.7 | 838.563 | 835.801 | 849.867 | 838.475 | 815.379 | 789.934 | 786.596 | 756.299 | 750.513 | 737.551 | 725.32 | 700.178 | 689.995 | 671.448 | 642.632 | 636.299 | 634.711 | 641.431 | 641.521 | 632.389 | 616.545 | 605.169 | 601.539 | 599.641 | 583.153 | 571.971 | 563.519 | 556.229 | 550.714 | 544.224 | 529.981 | 505.54 | 496.522 | 475.81 | 466.466 | 460.706 | 461.313 | 449.072 | 428.496 | 410.54 | 420.607 | 400.854 | 375.937 | 355.161 | 336.255 | 320.789 | 283.101 | 262.373 | 250.446 | 247.621 | 239.489 | 235.465 | 221.01 | 231.98 | 251.708 | 262.983 | 257.51 | 264.193 | 276.101 | 288.129 | 284.352 | 290.523 | 297.517 | 299.518 | 292.955 | 294.656 | 293.453 | 304.374 | 313.057 | 312.193 | 313.131 | 316.459 | 240.906 | 244.161 | 233.345 | 223.7 | 216.4 | 200.6 | 180.2 | 154.8 | 137.8 | 123.5 | 115.1 | 114.2 | 120.5 | 118.9 | 117.1 | 115.2 | 114.9 | 123.1 | 120.9 | 117.3 | 114 | 110.4 | 104.4 | 89.8 | 67.3 | 61.9 | 59 | 56 | 51.6 | 46.3 | 44.6 | 35.8 | 40.7 | 40 | 40.9 | 41.9 | 27.1 | 27.1 | 28.2 | 29.4 | 30.4 | 30.3 | 30.4 | 30.3 | 31.4 | 31.9 | 22.7 | 38.7 | 41.6 |
| Goodwill
| 2,084.16 | 2,052.701 | 2,054.536 | 2,050.426 | 2,021.987 | 2,044.214 | 2,036.077 | 2,027.626 | 1,979.233 | 2,020.574 | 2,067.249 | 2,080.371 | 2,090.248 | 2,106.182 | 2,101.938 | 2,115.469 | 2,074.282 | 2,052.128 | 2,044.898 | 2,061.322 | 2,041.073 | 2,067.499 | 2,632.451 | 2,624.69 | 2,659.335 | 2,673.117 | 2,703.542 | 2,470.047 | 2,470.576 | 2,446.864 | 2,405.16 | 2,392.22 | 2,441.846 | 2,418.958 | 2,437.034 | 2,368.832 | 2,366.968 | 2,341.472 | 2,102.192 | 2,069.209 | 2,076.692 | 2,081.93 | 2,083.892 | 2,039.293 | 1,732.79 | 1,704.298 | 1,704.241 | 1,711.703 | 1,705.811 | 1,638.862 | 1,615.21 | 1,473.333 | 1,470.6 | 1,432.592 | 0 | 1,336.351 | 1,253.092 | 1,019.292 | 915.555 | 926.296 | 908.894 | 901.998 | 902.002 | 905.848 | 1,964.104 | 2,017.527 | 1,814.849 | 1,779.235 | 1,787.128 | 1,718.87 | 1,700.807 | 1,231.281 | 1,117.13 | 1,118.242 | 1,078.98 | 1,053.266 | 926.689 | 921.77 | 952.98 | 974.285 | 945.182 | 924.172 | 908.124 | 923.256 | 872.277 | 865.581 | 821.929 | 748.368 | 747.579 | 757.255 | 1,217.975 | 1,224.283 | 1,252.18 | 1,196.506 | 1,197.086 | 1,237.099 | 999.694 | 1,033.575 | 937.588 | 0 | 966.1 | 880 | 873.1 | 721.3 | 712.9 | 675.9 | 0 | 645.2 | 639 | 585.5 | 589.2 | 388.8 | 0 | 373.5 | 373.8 | 379.2 | 386.1 | 389.3 | 0 | 334.3 | 249.7 | 238.1 | 229.6 | 199.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 105.313 | 112.47 | 119.274 | 127.44 | 134.811 | 142.917 | 151.221 | 159.137 | 166.388 | 175.854 | 185.753 | 195.029 | 204.458 | 214.261 | 223.848 | 233.819 | 241.293 | 249.528 | 260.955 | 271.903 | 277.72 | 290.236 | 369.291 | 372.644 | 313.472 | 328.964 | 348.378 | 286.215 | 307.385 | 317.435 | 325.92 | 336.882 | 355.968 | 365.603 | 383.503 | 389.326 | 414.428 | 424.77 | 341.587 | 335.711 | 421.71 | 419.282 | 430.475 | 426.069 | 393.052 | 395.17 | 403.972 | 414.033 | 424.548 | 406.324 | 420.728 | 392.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960.8 | 0 | 0 | 0 | 0 | 0 | 0 | 662.5 | 645.2 | 0 | 0 | 0 | 388.8 | 391.1 | 0 | 0 | 0 | 0 | 0 | 380.9 | 0 | 0 | 0 | 0 | 0 | 189.9 | 154.1 | 159.1 | 97.7 | 94.9 | 81.3 | 81.5 | 82.4 | 49.8 | 49.9 | 50.4 | 51.2 | 51.4 | 51.8 | 51.9 | 52.1 | 50.8 | 49.4 | 2 | 3.6 | 3.4 |
| Goodwill and Intangible Assets
| 2,189.473 | 2,165.171 | 2,173.81 | 2,177.866 | 2,156.798 | 2,187.131 | 2,187.298 | 2,186.763 | 2,145.621 | 2,196.428 | 2,253.002 | 2,275.4 | 2,294.706 | 2,320.443 | 2,325.786 | 2,349.288 | 2,315.575 | 2,301.656 | 2,305.853 | 2,333.225 | 2,318.793 | 2,357.735 | 3,001.742 | 2,997.334 | 2,972.807 | 3,002.081 | 3,051.92 | 2,756.262 | 2,777.961 | 2,764.299 | 2,731.08 | 2,729.102 | 2,797.814 | 365.603 | 383.503 | 389.326 | 414.428 | 424.77 | 341.587 | 335.711 | 421.71 | 419.282 | 430.475 | 426.069 | 393.052 | 395.17 | 403.972 | 414.033 | 2,130.359 | 2,045.186 | 2,035.938 | 1,866.096 | 1,470.6 | 1,432.592 | 0 | 1,336.351 | 1,253.092 | 1,019.292 | 915.555 | 926.296 | 908.894 | 901.998 | 902.002 | 905.848 | 1,964.104 | 2,017.527 | 1,814.849 | 1,779.235 | 1,787.128 | 1,718.87 | 1,700.807 | 1,231.281 | 1,117.13 | 1,118.242 | 1,078.98 | 1,053.266 | 926.689 | 921.77 | 952.98 | 974.285 | 945.182 | 924.172 | 908.124 | 923.256 | 872.277 | 865.581 | 821.929 | 748.368 | 747.579 | 757.255 | 1,217.975 | 1,224.283 | 1,252.18 | 1,196.506 | 1,197.086 | 1,237.099 | 999.694 | 1,033.575 | 937.588 | 960.8 | 966.1 | 880 | 873.1 | 721.3 | 712.9 | 675.9 | 662.5 | 645.2 | 639 | 585.5 | 589.2 | 388.8 | 391.1 | 373.5 | 373.8 | 379.2 | 386.1 | 389.3 | 380.9 | 334.3 | 249.7 | 238.1 | 229.6 | 199.4 | 189.9 | 154.1 | 159.1 | 97.7 | 94.9 | 81.3 | 81.5 | 82.4 | 49.8 | 49.9 | 50.4 | 51.2 | 51.4 | 51.8 | 51.9 | 52.1 | 50.8 | 49.4 | 2 | 3.6 | 3.4 |
| Long Term Investments
| 61.506 | 107.281 | 165.857 | 62.741 | 63.049 | 62.138 | 59.682 | 65.112 | 66.358 | 159.416 | 65.239 | 63.695 | 69.022 | 68.937 | 77.33 | 76.358 | 76.355 | 80.756 | 80.337 | 86.942 | 85.399 | 86.157 | 85.296 | 83.693 | 85.175 | 86.186 | 88.166 | 88.347 | 86.626 | 86.371 | 88.376 | 88.401 | 89.059 | 75.985 | 74.553 | 73.376 | 72.498 | 72.774 | 72.603 | 69.124 | 68.056 | 68.41 | 68.364 | 67.229 | 66.447 | 65.505 | 66.547 | 65.603 | 64.232 | 62.182 | 63.487 | 60.579 | 59.095 | 59.914 | 60.308 | 59.455 | 57.096 | 53.875 | 54.298 | 53.01 | 51.29 | 49.93 | 47.633 | 46.788 | 48.561 | 47.749 | 47.566 | 0 | 47.009 | 45.153 | 43.284 | 0 | 39.035 | 38.73 | 40.227 | 0 | 0 | 34.353 | 36.607 | 0 | 39.523 | 37.957 | 36.306 | 36.738 | 35.081 | 35.42 | 32.744 | 0 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,418.958 | 2,437.034 | 2,368.832 | 2,366.968 | 2,341.472 | 2,102.192 | 2,069.209 | 2,076.692 | 2,081.93 | 2,083.892 | 2,039.293 | 1,732.79 | 1,704.298 | 1,704.241 | 1,711.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.561 | -47.749 | -47.566 | 0 | -47.009 | -45.153 | -43.284 | 0 | -39.035 | -38.73 | -40.227 | 0 | 0 | -34.353 | -36.607 | 0 | -39.523 | -37.957 | -36.306 | -36.738 | -35.081 | -35.42 | -32.744 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 663.259 | 570.345 | 505.059 | 627.344 | 576.349 | 597.204 | 583.252 | 574.511 | 566.764 | 488.587 | 594.929 | 620.311 | 635.673 | 643.358 | 655.838 | 675.761 | 650.949 | 629.891 | 613.79 | 651.36 | 640.607 | 656.204 | 670.226 | 270.418 | 362.049 | 362.446 | 367.639 | 361.966 | 337.832 | 336.259 | 328.82 | 315.843 | 309.393 | 313.025 | 304.807 | 303.747 | 280.508 | 298.217 | 284.168 | 299.906 | 280.659 | 326.154 | 321.902 | 310.133 | 279.397 | 277.106 | 278.347 | 279.406 | 333.066 | 330.139 | 306.153 | 321.584 | 686.645 | 703.956 | 2,087.272 | 613.358 | 560.877 | 468.477 | 466.986 | 482.726 | 405.99 | 404.777 | 388.318 | 409.341 | 403.346 | 423.358 | 433.183 | 336.069 | 316.463 | 290.188 | 280.559 | 280.297 | 255.631 | 234.251 | 239.97 | 238.712 | 224.599 | 234.432 | 231.829 | 244.3 | 310.639 | 315.202 | 344.341 | 351.956 | 287.019 | 312.4 | 304.489 | 285.984 | 334.129 | 385.924 | 382.673 | 358.941 | 364.272 | 390.578 | 389.64 | 286.773 | 171.34 | 161.794 | 140.781 | 140.9 | 147.2 | 123.4 | 119.4 | 103 | 117.6 | 146.9 | 142.7 | 148.1 | 116 | 93.1 | 93.5 | 86.3 | 96.9 | 98.2 | 99 | 99.8 | 94.5 | 87.4 | 87.4 | 56.5 | 85.9 | 86.9 | 62.3 | 66.3 | 62.4 | 89.1 | 48.5 | 98.6 | 111 | 164.3 | 159.8 | 108.7 | 282.3 | 59.6 | 60.9 | 70.3 | 66.2 | 61.9 | 59.1 | 58.7 | 57.3 | 66.5 | 61.2 | 49.3 | 40.8 |
| Total Non-Current Assets
| 3,407.773 | 3,342.521 | 3,361.814 | 3,398.691 | 3,332.4 | 3,404.692 | 3,409.683 | 3,422.842 | 3,374.61 | 3,470.018 | 3,571.369 | 3,642.217 | 3,704.796 | 3,760.149 | 3,806.492 | 3,901.012 | 3,836.734 | 3,810.493 | 3,803.402 | 3,874.637 | 3,850.063 | 3,914.013 | 4,576.868 | 4,176.145 | 4,258.594 | 4,286.514 | 4,357.592 | 4,045.05 | 4,017.798 | 3,976.863 | 3,934.872 | 3,889.645 | 3,946.779 | 3,911.122 | 3,925.217 | 3,835.459 | 3,824.397 | 3,808.681 | 3,443.182 | 3,410.249 | 3,481.828 | 3,537.207 | 3,546.154 | 3,475.113 | 3,088.231 | 3,047.248 | 3,054.646 | 3,070.386 | 3,110.81 | 3,009.478 | 2,969.097 | 2,804.488 | 2,767.054 | 2,740.686 | 2,677.561 | 2,514.704 | 2,367.587 | 2,017.454 | 1,903.305 | 1,922.738 | 1,827.487 | 1,805.777 | 1,766.449 | 1,772.517 | 2,788.057 | 2,841.739 | 2,623.969 | 2,470.465 | 2,439.846 | 2,329.847 | 2,264.467 | 1,773.951 | 1,623.207 | 1,600.114 | 1,558.439 | 1,527.443 | 1,372.298 | 1,388.182 | 1,436.517 | 1,481.568 | 1,513.331 | 1,503.567 | 1,528.566 | 1,563.341 | 1,443.648 | 1,468.504 | 1,423.935 | 1,333.87 | 1,374.663 | 1,437.835 | 1,894.101 | 1,887.598 | 1,929.509 | 1,899.277 | 1,899.857 | 1,840.331 | 1,411.94 | 1,439.53 | 1,311.714 | 1,325.4 | 1,329.7 | 1,204 | 1,172.7 | 979.1 | 968.3 | 946.3 | 920.3 | 907.5 | 875.5 | 797.5 | 799.8 | 590.3 | 602.9 | 594.8 | 593.7 | 596.3 | 594.6 | 587.1 | 572.7 | 480.6 | 402.9 | 386.9 | 350.9 | 321.7 | 303.9 | 289.5 | 252.2 | 232.1 | 246.6 | 285.6 | 282.2 | 233 | 359.2 | 136.6 | 139.5 | 150.9 | 148 | 144 | 141.4 | 141.1 | 139.5 | 147.8 | 85.9 | 91.6 | 85.8 |
| Total Assets
| 20,934.649 | 20,107.766 | 20,262.876 | 21,726.168 | 20,638.36 | 20,535.899 | 20,276.532 | 21,763.182 | 20,505.729 | 19,894.45 | 19,512.853 | 19,535.54 | 17,430.46 | 16,842.773 | 16,173.56 | 17,053.911 | 15,496.633 | 15,604.461 | 15,391.46 | 16,400.796 | 15,689.711 | 16,024.369 | 16,830.752 | 17,784.445 | 16,978.025 | 16,748.808 | 16,124.805 | 16,462.809 | 15,056.966 | 14,200.025 | 13,419.375 | 14,206.366 | 13,138.043 | 12,946.806 | 12,352.787 | 13,021.93 | 12,006.198 | 12,111.814 | 11,144.488 | 12,442.856 | 11,311.526 | 11,559.593 | 11,032.916 | 12,060.883 | 10,366.049 | 10,507.721 | 10,360.129 | 10,785.687 | 10,075.363 | 10,034.902 | 10,138.748 | 9,829.079 | 9,868.727 | 10,070.034 | 9,579.475 | 9,600.538 | 8,708.885 | 7,988.01 | 7,454.532 | 7,762.366 | 7,175.375 | 6,803.562 | 6,467.231 | 7,118.285 | 8,092.074 | 8,538.713 | 8,080.363 | 8,059.86 | 7,653.976 | 7,382.272 | 7,078.827 | 6,669.572 | 6,283.026 | 6,545.411 | 6,131.452 | 6,044.917 | 5,584.788 | 5,582.046 | 5,579.031 | 5,509.101 | 5,333.272 | 5,356.326 | 5,285.603 | 5,332.988 | 5,036.355 | 5,228.48 | 4,678.61 | 4,667.605 | 4,694.513 | 5,064.061 | 5,478.698 | 5,358.984 | 5,808.717 | 6,141.487 | 6,812.84 | 7,604.541 | 5,707.405 | 5,609.158 | 4,754.919 | 4,483.3 | 4,460.2 | 4,127.7 | 4,127.3 | 3,839.9 | 3,835.4 | 3,708.7 | 3,580.1 | 3,537.8 | 3,423.5 | 3,278.1 | 3,201.3 | 2,710.4 | 2,685.5 | 2,713.9 | 2,790.2 | 2,701 | 2,573.6 | 2,404.5 | 2,289 | 2,038.8 | 1,626.7 | 1,436.1 | 1,369.1 | 1,191.3 | 1,175.8 | 1,020 | 957.7 | 780.9 | 794.4 | 777.1 | 777.7 | 745.4 | 673.4 | 453 | 462.7 | 478 | 494.5 | 499.6 | 500.4 | 497.7 | 488.1 | 530.1 | 345.6 | 337.3 | 351.9 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 9,392.389 | 8,770.862 | 8,940.313 | 10,070.015 | 9,090.554 | 8,981.212 | 8,976.296 | 10,460.419 | 9,540.449 | 9,162.534 | 9,110.391 | 9,617.084 | 8,005.207 | 7,625.844 | 7,045.759 | 7,937.889 | 6,849.252 | 6,967.18 | 6,662.333 | 7,046.221 | 6,181.408 | 6,245.068 | 6,034.457 | 7,631.879 | 6,886.217 | 6,487.686 | 6,110.752 | 6,756.83 | 5,799.723 | 5,270.311 | 4,820.086 | 5,774.151 | 4,747.227 | 4,644.655 | 4,206.658 | 5,192.665 | 3,852.306 | 4,171.131 | 3,627.252 | 5,027.103 | 3,806.702 | 4,074.627 | 3,627.458 | 4,503.2 | 3,431.341 | 3,633.72 | 3,282.02 | 3,769.268 | 3,372.036 | 3,440.928 | 3,160.135 | 3,264.088 | 3,235.394 | 3,414.436 | 3,220.826 | 3,644.988 | 3,072.831 | 3,028.403 | 2,460.494 | 2,763.237 | 2,298.893 | 2,185.4 | 1,983.558 | 2,459.922 | 2,357.591 | 2,517.611 | 2,279.95 | 2,535.583 | 2,245.026 | 2,147.98 | 1,865.21 | 1,795.089 | 1,537.704 | 1,882.917 | 1,713.371 | 1,628.568 | 1,389.363 | 1,451.602 | 1,338.883 | 1,261.971 | 1,201.462 | 1,308.172 | 1,230.864 | 1,211.724 | 951.776 | 1,009.345 | 961.086 | 917.271 | 847.39 | 867.032 | 787.534 | 665.363 | 778.796 | 806.117 | 1,071.83 | 1,567.631 | 1,140.499 | 1,248.805 | 939.493 | 805.468 | 894.1 | 732.7 | 759.5 | 785.6 | 845.4 | 732.9 | 720.4 | 767.1 | 751.9 | 610.6 | 636 | 594.5 | 569.7 | 517.6 | 555.6 | 561.8 | 473.3 | 441.9 | 487.7 | 411.8 | 332.7 | 265.5 | 254 | 190 | 227.7 | 147.2 | 122.2 | 121 | 103.5 | 91.2 | 84.5 | 103.5 | 65.9 | 48.6 | 55.3 | 57.9 | 63.3 | 77.7 | 83.9 | 72.1 | 65.5 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 909.826 | 860.538 | 945.698 | 1,653.954 | 1,588.662 | 488.168 | 144.264 | 589.883 | 604.521 | 626.048 | 317.399 | 382.619 | 353.915 | 356.986 | 361.327 | 158.633 | 166.128 | 244.323 | 377.177 | 331.431 | 356.843 | 279.158 | 138.686 | 246.257 | 158.153 | 114.908 | 38.22 | 356.806 | 380.208 | 427.033 | 471.753 | 93.827 | 77.348 | 111.259 | 46.143 | 44.024 | 85.796 | 86.806 | 13.642 | 13.454 | 17.473 | 17.338 | 16.452 | 23.878 | 30.969 | 24.922 | 36.957 | 364.357 | 379.47 | 27.412 | 30.554 | 33.843 | 431.635 | 550.655 | 449.914 | 61.21 | 16.854 | 77.344 | 129.159 | 123.095 | 141.417 | 44.582 | 39.41 | 52.893 | 40.008 | 65.404 | 12.422 | 12.893 | 57.746 | 69.463 | 76.953 | 262.783 | 292.376 | 320.313 | 283.288 | 268.666 | 173.572 | 229.658 | 301.17 | 8.462 | 18.961 | 13.136 | 16.493 | 14.349 | 203.21 | 202.819 | 0 | 286.348 | 9.578 | 10.475 | 22.151 | 37.289 | 226.067 | 333.796 | 325.146 | 529.261 | 1,464.996 | 320.122 | 262.669 | 256 | 161.3 | 144.7 | 200.1 | 168.1 | 163.1 | 134.6 | 139.9 | 143.7 | 67.6 | 101 | 84.6 | 71.5 | 73 | 115.4 | 125.1 | 117.1 | 138 | 127.8 | 84.2 | 86.1 | 94.4 | 93.6 | 62.9 | 41 | 12.4 | 6.5 | 2.3 | 0.7 | 20.3 | 29.6 | 76.5 | 21.8 | 4.8 | 4.6 | 5.6 | 6.9 | 6.9 | 6.8 | 5.7 | 4.7 | 3.6 | 4.6 | 4.3 | 3 | 4 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.153 | 40.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.661 | 0 | 0 | 0 | -9.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.8 | 0 | 0 | 285.6 | 0 | 0 | 315.4 | 208.3 | 0 | 0 | 0 | 201.9 | 0 | 207.7 | 0 | 0 | 234.5 | 0 | 127.5 | 120.4 | 133.8 | 104.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,668.633 | 1,687.273 | 1,474.605 | 1,463.915 | 1,256.815 | 1,199.924 | 1,269.536 | 1,339.302 | 1,273.097 | 1,244.505 | 1,243.853 | 1,326.386 | 1,142.753 | 1,089.866 | 985.928 | 1,034.361 | 899.326 | 920.929 | 873.668 | 880.507 | 833.39 | 853.735 | 860.982 | 912.292 | 797.088 | 790.809 | 806.122 | 842.933 | 799.066 | 742.086 | 741.449 | 821.244 | 698.525 | 701.96 | 668.002 | 819.463 | 695.62 | 719.232 | 646.559 | 797.464 | 650.779 | 679.454 | 653.049 | 774.868 | 617.796 | 615.304 | 608.362 | 776.586 | 702.546 | 611.878 | 608.652 | 660.996 | 634.554 | 657.297 | 630.789 | 637.045 | 626.926 | 496.667 | 425.853 | 445.914 | 362.327 | 342.53 | 328.368 | 455.547 | 524.088 | 518.267 | 472.847 | 438.898 | 462.741 | 446.945 | 412.48 | 446.238 | 500.405 | 470.342 | 457.141 | 434.644 | 404.62 | 391.022 | 411.311 | 395.955 | 414.323 | 389.635 | 385.298 | 414.551 | 330.747 | 328.099 | 506.125 | 142.621 | 320.058 | 383.657 | 330.626 | 344.333 | 401.975 | 377.388 | 490.496 | 473.984 | 408.15 | 395.048 | 309.88 | 263.232 | 284.7 | 239.6 | -0.1 | 211.4 | 275.1 | -0.1 | 251.9 | 285.7 | 315.5 | 208.4 | 222.2 | 180.1 | 200.9 | -0.1 | 242.4 | 207.8 | 244.6 | 242.5 | 234.6 | 191.6 | 133.6 | 126.7 | 140.6 | 109.5 | 111.8 | 89.5 | 84.2 | 58 | 80 | 74.5 | 73.4 | 60.2 | 71.3 | 28.2 | 26.2 | 31.1 | 29.9 | 29.1 | 29.9 | 33.7 | 27.6 | 111.9 | 67.7 | 60.3 | 68.6 |
| Total Current Liabilities
| 11,970.848 | 11,318.673 | 11,360.616 | 13,187.884 | 11,936.031 | 10,669.304 | 10,390.096 | 12,389.604 | 11,418.067 | 11,033.087 | 10,671.643 | 11,326.089 | 9,501.875 | 9,072.696 | 8,393.014 | 9,130.883 | 7,914.706 | 8,132.432 | 7,913.178 | 8,258.159 | 7,371.641 | 7,377.961 | 7,034.125 | 8,790.428 | 7,841.458 | 7,393.403 | 6,955.094 | 7,956.569 | 6,978.997 | 6,439.43 | 6,033.288 | 6,689.222 | 5,523.1 | 5,457.874 | 4,920.803 | 6,056.152 | 4,633.722 | 4,977.169 | 4,287.453 | 5,838.021 | 4,474.954 | 4,771.419 | 4,296.959 | 5,301.946 | 4,080.106 | 4,273.946 | 3,927.339 | 4,910.211 | 4,454.052 | 4,080.218 | 3,799.341 | 3,958.927 | 4,301.583 | 4,622.388 | 4,301.529 | 4,343.243 | 3,716.611 | 3,602.414 | 3,015.506 | 3,332.246 | 2,802.637 | 2,572.512 | 2,351.336 | 2,968.362 | 2,921.687 | 3,101.282 | 2,765.219 | 2,987.374 | 2,765.513 | 2,664.388 | 2,354.643 | 2,504.11 | 2,330.485 | 2,673.572 | 2,453.8 | 2,331.878 | 1,967.555 | 2,072.282 | 2,051.364 | 1,666.388 | 1,634.746 | 1,710.943 | 1,632.655 | 1,640.624 | 1,485.733 | 1,540.263 | 1,467.211 | 1,462.393 | 1,217.776 | 1,261.164 | 1,140.311 | 1,046.985 | 1,406.838 | 1,517.301 | 1,887.472 | 2,570.876 | 3,013.645 | 1,963.975 | 1,512.042 | 1,324.7 | 1,340.1 | 1,117 | 1,177.3 | 1,165.1 | 1,283.6 | 1,153 | 1,112.2 | 1,196.5 | 1,135 | 920 | 942.8 | 846.1 | 843.6 | 834.8 | 923.1 | 886.7 | 855.9 | 812.2 | 806.5 | 689.5 | 560.7 | 485.8 | 457.5 | 340.5 | 351.9 | 243.2 | 208.7 | 179.7 | 203.8 | 195.3 | 234.4 | 185.5 | 142 | 81.4 | 87.1 | 95.9 | 100.1 | 113.6 | 119.5 | 110.5 | 96.7 | 116.5 | 72 | 63.3 | 72.6 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,363.241 | 2,479.313 | 2,632.25 | 2,363.663 | 2,615.001 | 3,672.828 | 3,719.056 | 3,410.008 | 3,187.025 | 2,856.49 | 2,790.819 | 2,466.198 | 2,039.761 | 1,884.393 | 1,903.848 | 2,358.51 | 2,097.741 | 2,098.369 | 2,222.789 | 2,891.801 | 3,220.484 | 3,468.349 | 3,878.174 | 3,239.115 | 3,352.128 | 3,690.327 | 3,533.05 | 2,933.045 | 2,802.96 | 2,642.043 | 2,459.849 | 2,696.334 | 2,704.851 | 2,619.003 | 2,649.042 | 2,380.575 | 2,748.283 | 2,544.388 | 2,456.575 | 2,075.453 | 2,211.037 | 2,103.96 | 2,142.987 | 2,226.132 | 1,913.852 | 2,072.625 | 2,204.806 | 1,587.478 | 1,561.976 | 1,957.873 | 2,250.463 | 1,927.823 | 1,791.714 | 1,564.282 | 1,558.577 | 1,761.203 | 1,627.501 | 1,262.865 | 1,262.84 | 1,276.138 | 1,278.007 | 1,216.439 | 1,208.101 | 1,223.985 | 1,218.719 | 1,376.49 | 1,263.549 | 1,223.337 | 1,208.403 | 1,182.686 | 1,327.678 | 976.774 | 964.993 | 960.276 | 952.514 | 1,138.981 | 1,154.9 | 1,160.921 | 1,154.565 | 1,465.88 | 1,529.585 | 1,539.047 | 1,673.017 | 2,016.627 | 2,026.335 | 2,174.621 | 1,816.9 | 1,807.113 | 2,145.832 | 2,458.574 | 2,460.97 | 2,441.983 | 2,474.574 | 2,591.167 | 2,904.341 | 3,027.671 | 859.436 | 1,867.701 | 1,576 | 1,533.4 | 1,517.3 | 1,441.2 | 1,375.8 | 1,040.2 | 930.5 | 1,022.4 | 918.8 | 823.1 | 787.9 | 857.9 | 766.4 | 344.6 | 330.9 | 404 | 449.8 | 451.7 | 535.4 | 462.4 | 404 | 349.4 | 332.7 | 297.6 | 297.3 | 278.8 | 277.6 | 262.7 | 273.6 | 225.4 | 227.1 | 229.8 | 271.5 | 304.5 | 302.1 | 200.9 | 204.2 | 207.1 | 223 | 215.6 | 208.3 | 215.5 | 219.7 | 240.1 | 167.4 | 162.1 | 200.9 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.932 | 33.882 | 34.126 | 39.5 | 0 | 0 | 0 | 0 | 0 | 86.1 | 87.5 | 0 | 87.7 | 69.4 | 71.9 | 0 | 72.9 | 93.2 | 71.5 | 0 | 69.1 | 69.2 | 63.3 | 0 | 52.6 | 49.1 | 49.1 | 43.5 | 46.4 | 43.4 | 39.1 | 24.5 | 24.4 | 25.5 | 24.7 | 29.6 | 22.3 | 22.3 | 22.6 | 24 | 24.7 | 23.5 | 23.2 | 24 | 24.2 | 25.6 | 5.8 | 5.1 | 4.6 |
| Other Non-Current Liabilities
| 564.483 | 495.73 | 500.672 | 297.314 | 533.853 | 539.293 | 567.2 | 352.217 | 597.951 | 606.59 | 621.508 | 402.407 | 651.196 | 661.223 | 662.252 | 415.566 | 646.414 | 623.712 | 605.884 | 384.443 | 353.339 | 355.344 | 417.043 | 378.536 | 482.397 | 497.771 | 487.847 | 572.971 | 349.717 | 367.696 | 369.431 | 355.19 | 429.631 | 421.048 | 408.829 | 390.392 | 411.582 | 410.333 | 382.171 | 370.471 | 374.507 | 376.069 | 367.064 | 347.977 | 338.726 | 336.921 | 319.31 | 300.636 | 264.006 | 273.085 | 280.142 | 267.069 | 238.5 | 249.321 | 251.886 | 244.897 | 224.061 | 196.604 | 234.29 | 236.685 | 248.053 | 248.489 | 240.873 | 249.24 | 259.326 | 280.965 | 276.654 | 297.289 | 256.279 | 286.485 | 259.76 | 192.129 | 196.85 | 208.177 | 204.082 | 201.172 | 177.84 | 177.369 | 181.92 | 182.647 | 159.652 | 164.732 | 165.048 | 170.406 | 170.609 | 166.579 | 162.791 | 162.85 | 110.897 | 107.937 | 101.915 | 103.555 | 84.728 | 80.222 | 88.454 | 92.246 | 22.775 | 23.588 | 23.3 | 23.8 | 59.9 | 60.8 | 66.7 | 77.6 | 88.7 | 0 | 0.1 | 87.1 | -0.1 | 0 | 0 | 68.5 | 0 | 0 | -0.1 | 68.9 | 0.1 | -0.1 | 0 | 56.3 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0 | 0 | -0.3 | 0 | 0.3 | 4.5 | 4.6 | 4.5 |
| Total Non-Current Liabilities
| 2,927.724 | 2,975.043 | 3,132.922 | 2,660.977 | 3,148.854 | 4,212.121 | 4,286.256 | 3,762.225 | 3,784.976 | 3,463.08 | 3,412.327 | 2,868.605 | 2,690.957 | 2,545.616 | 2,566.1 | 2,774.076 | 2,744.155 | 2,722.081 | 2,828.673 | 3,276.244 | 3,573.823 | 3,823.693 | 4,295.217 | 3,617.651 | 3,834.525 | 4,188.098 | 4,020.897 | 3,506.016 | 3,152.677 | 3,009.739 | 2,829.28 | 3,051.524 | 3,134.482 | 3,040.051 | 3,057.871 | 2,770.967 | 3,159.865 | 2,954.721 | 2,838.746 | 2,445.924 | 2,585.544 | 2,480.029 | 2,510.051 | 2,574.109 | 2,252.578 | 2,409.546 | 2,524.116 | 1,888.114 | 1,825.982 | 2,230.958 | 2,530.605 | 2,194.892 | 2,030.214 | 1,813.603 | 1,810.463 | 2,006.1 | 1,851.562 | 1,459.469 | 1,497.13 | 1,512.823 | 1,526.06 | 1,464.928 | 1,448.974 | 1,473.225 | 1,478.045 | 1,657.455 | 1,540.203 | 1,520.626 | 1,464.682 | 1,469.171 | 1,587.438 | 1,168.903 | 1,161.843 | 1,168.453 | 1,156.596 | 1,340.153 | 1,332.74 | 1,338.29 | 1,336.485 | 1,648.527 | 1,689.237 | 1,703.779 | 1,838.065 | 2,187.033 | 2,196.944 | 2,341.2 | 1,979.691 | 1,969.963 | 2,256.729 | 2,566.511 | 2,562.885 | 2,545.538 | 2,559.302 | 2,671.389 | 2,992.795 | 3,119.917 | 913.143 | 1,925.171 | 1,633.426 | 1,596.7 | 1,577.2 | 1,502 | 1,442.5 | 1,117.8 | 1,019.2 | 1,108.5 | 1,006.4 | 910.2 | 875.5 | 927.3 | 838.3 | 413.1 | 403.8 | 497.2 | 521.2 | 520.6 | 604.6 | 531.5 | 467.3 | 405.7 | 385.3 | 346.7 | 346.3 | 322.3 | 323.9 | 306.1 | 312.7 | 249.9 | 251.6 | 255.4 | 296.1 | 334.1 | 324.4 | 223.3 | 226.9 | 230.9 | 247.7 | 239.1 | 231.5 | 239.2 | 243.9 | 266 | 177.7 | 171.8 | 210 |
| Total Liabilities
| 14,898.572 | 14,293.716 | 14,493.538 | 15,848.861 | 15,084.885 | 14,881.425 | 14,676.352 | 16,151.829 | 15,203.043 | 14,496.167 | 14,083.97 | 14,194.694 | 12,192.832 | 11,618.312 | 10,959.114 | 11,904.959 | 10,658.861 | 10,854.513 | 10,741.851 | 11,534.403 | 10,945.464 | 11,201.654 | 11,329.342 | 12,408.079 | 11,675.983 | 11,581.501 | 10,975.991 | 11,462.585 | 10,131.674 | 9,449.169 | 8,862.568 | 9,740.746 | 8,657.582 | 8,497.925 | 7,978.674 | 8,827.119 | 7,793.587 | 7,931.89 | 7,126.199 | 8,283.945 | 7,060.498 | 7,251.448 | 6,807.01 | 7,876.055 | 6,332.684 | 6,683.492 | 6,451.455 | 6,798.325 | 6,280.034 | 6,311.176 | 6,329.946 | 6,153.819 | 6,331.797 | 6,435.991 | 6,111.992 | 6,349.343 | 5,568.173 | 5,061.883 | 4,512.636 | 4,845.069 | 4,328.697 | 4,037.44 | 3,800.31 | 4,441.587 | 4,399.732 | 4,758.737 | 4,305.422 | 4,508 | 4,230.195 | 4,133.559 | 3,942.081 | 3,673.013 | 3,492.328 | 3,842.025 | 3,610.396 | 3,672.031 | 3,300.295 | 3,410.572 | 3,387.849 | 3,314.915 | 3,323.983 | 3,414.722 | 3,470.72 | 3,827.657 | 3,682.677 | 3,881.463 | 3,446.902 | 3,432.356 | 3,474.505 | 3,827.675 | 3,703.196 | 3,592.523 | 3,966.14 | 4,188.69 | 4,880.267 | 5,690.793 | 3,926.788 | 3,889.146 | 3,145.468 | 2,921.4 | 2,917.3 | 2,619 | 2,619.8 | 2,282.9 | 2,302.8 | 2,261.5 | 2,118.6 | 2,106.7 | 2,010.5 | 1,847.3 | 1,781.1 | 1,259.2 | 1,247.4 | 1,332 | 1,444.3 | 1,407.3 | 1,460.5 | 1,343.7 | 1,273.8 | 1,095.2 | 946 | 832.5 | 803.8 | 662.8 | 675.8 | 549.3 | 521.4 | 429.6 | 455.4 | 450.7 | 530.5 | 519.6 | 466.4 | 304.7 | 314 | 326.8 | 347.8 | 352.7 | 351 | 349.7 | 340.6 | 382.5 | 249.7 | 235.1 | 282.6 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.469 | 18.723 | 0 | 0 | 15.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 |
| Common Stock
| 58.059 | 58.046 | 57.955 | 57.691 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.424 | 125.382 | 125.382 | 125.382 | 125.382 | 125.337 | 125.337 | 125.337 | 125.337 | 125.287 | 125.287 | 125.286 | 125.285 | 125.048 | 125.048 | 125.048 | 125.048 | 125.039 | 124.9 | 124.702 | 124.152 | 122.626 | 122.386 | 122.358 | 121.482 | 120.286 | 119.74 | 118.272 | 117.675 | 117.675 | 117.679 | 117.678 | 117.678 | 103.878 | 103.877 | 103.877 | 103.879 | 103.878 | 103.868 | 103.868 | 103.856 | 103.856 | 103.834 | 103.834 | 103.817 | 103.817 | 103.742 | 103.743 | 102.95 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 103 | 51.5 | 51.5 | 51.2 | 0 | 51 | 50.8 | 50.6 | 46.8 | 46.7 | 46.5 | 46.2 | 35.3 | 31.5 | 31.5 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 6,083.083 | 5,982.516 | 5,873.818 | 5,790.217 | 9,923.8 | 9,725.141 | 9,488.582 | 9,214.832 | 8,865.43 | 8,523.031 | 8,152.697 | 7,787.948 | 7,416.74 | 7,126.713 | 6,886.072 | 6,679.751 | 6,443.68 | 6,277.62 | 6,144.816 | 6,131.248 | 6,019.235 | 5,927.104 | 6,476.07 | 6,335.335 | 6,104.682 | 5,928.149 | 5,758.234 | 5,599.192 | 5,545.307 | 5,410.677 | 5,310.998 | 5,197.23 | 5,032.712 | 4,914.985 | 4,780.715 | 4,674.48 | 4,515.988 | 4,406.744 | 4,282.812 | 4,176.754 | 4,060.577 | 3,913.713 | 3,785.829 | 3,678.709 | 3,543.878 | 3,447.099 | 3,357.164 | 3,279.289 | 3,104.585 | 3,000.968 | 2,886.585 | 2,772.957 | 2,598.869 | 2,466.653 | 2,310.456 | 2,174.147 | 2,016.258 | 1,897.756 | 1,781.563 | 1,694.517 | 1,631.424 | 1,618.843 | 1,597.746 | 1,571.005 | 2,442.9 | 2,366.83 | 2,270.615 | 2,184.744 | 2,070.781 | 1,972.457 | 1,873.246 | 1,787.746 | 1,659.675 | 1,573.757 | 1,480.994 | 1,399.415 | 1,324.969 | 1,261.446 | 1,202.997 | 1,145.806 | 1,098.083 | 1,034.685 | 967.827 | 938.302 | 912.29 | 918.524 | 911.697 | 912.602 | 905.008 | 916.125 | 1,525.868 | 1,523.084 | 1,516.455 | 1,675.543 | 1,668.589 | 1,596.91 | 1,487.951 | 1,386.008 | 1,302.038 | 1,239 | 1,194.9 | 1,158.2 | 1,143.2 | 1,114.8 | 1,082.5 | 1,046.9 | 1,010.9 | 969 | 916.7 | 907.4 | 855.6 | 805.3 | 757.3 | 713.5 | 659.4 | 602.6 | 547.7 | 496.7 | 444.9 | 400.1 | 208.8 | 176.5 | 150 | 124.7 | 102 | 80.5 | 61.7 | 44 | 31.5 | 19.7 | 11.9 | 3.8 | -2.8 | 3.4 | 1.5 | -0.3 | -1 | -2.5 | -4 | -5.3 | -5.6 | -3.1 | -21.2 | -12.9 | 22.3 |
| Accumulated Other Comprehensive Income/Loss
| -254.46 | -415.666 | -392.13 | -298.039 | -462.31 | -359.096 | -361.468 | -365.262 | -607.878 | -426.014 | -232.969 | -191.657 | -165.711 | -128.201 | -123.461 | -104.885 | -255.313 | -317.489 | -349.484 | -262.211 | -359.786 | -280.709 | -288.267 | -299.449 | -283.051 | -245.809 | -101.505 | -125.005 | -159.315 | -212.818 | -345.355 | -383.854 | -244.511 | -262.56 | -214.175 | -284.706 | -247.115 | -210.567 | -261.115 | -64.617 | 39.898 | 207.858 | 216.293 | 225.552 | 211.585 | 130.773 | 116.462 | 182.632 | 140.858 | 110.916 | 206.585 | 158.55 | 187.633 | 321.439 | 290.793 | 207.914 | 228.614 | 97.574 | 164.705 | 229.019 | 245.437 | 190.504 | 132.386 | 172.528 | 283.617 | 439.098 | 438.383 | 304.035 | 290.106 | 183.394 | 158.194 | 147.759 | 80.83 | 86.247 | 27.864 | -1.417 | 0.353 | -9.624 | 95.241 | 169.612 | 48.251 | 40.798 | -2.823 | 34.647 | -85.663 | -99.011 | -207.47 | -199.902 | -220.342 | -214.834 | -280.318 | -277.857 | -190.554 | -219.192 | -231.583 | -171.786 | -205.145 | -151.053 | -135.663 | -105.5 | -77.2 | -87.9 | -64.1 | -38.1 | -29.4 | -68.8 | -67.5 | -53.7 | -54.2 | -43.9 | -31.8 | 1.1 | -87.1 | 0.4 | 5.4 | 12.3 | 13.6 | 18.3 | 17.6 | 2.7 | 0.9 | -4.5 | -11.7 | -7.5 | -37.9 | -35.3 | -33.6 | -32 | -32.6 | -33.1 | -31.4 | -30 | -28.4 | -27.3 | -26.2 | -26.4 | -25.2 | -24.7 | -22.9 | -21.3 | -20.7 | -15.1 | -10.6 | -21.1 | -19.7 |
| Other Total Stockholders Equity
| 134.474 | 118.407 | 159.503 | 255.595 | -4,101.653 | -3,905.124 | -3,722.006 | -3,428.637 | -3,137.229 | -2,881.975 | -2,675.198 | -2,439.42 | -2,197.975 | -1,959.014 | -1,732.276 | -1,610.971 | -1,532.727 | -1,390.734 | -1,325.631 | -1,182.542 | -1,094.054 | -1,003.094 | -864.224 | -836.32 | -695.028 | -688.973 | -682.545 | -648.072 | -632.348 | -616.608 | -575.055 | -525.362 | -488.121 | -383.348 | -372.584 | -657.461 | -236.057 | -197.571 | -133.806 | -148.208 | 20.297 | 56.306 | 93.691 | 150.547 | 181.715 | 152.058 | 421.863 | 578.509 | 561.297 | 718.815 | 918.368 | 895.855 | 931.659 | 1,038.467 | 1,028.218 | 951.711 | 999.117 | 805.46 | 1,034.996 | 1,097.156 | 1,089.652 | 1,021.669 | 943.541 | 2,379.122 | 1,124.394 | 1,288.098 | 1,379.278 | 3,122.786 | 1,228.1 | 968.16 | 981.154 | 938.428 | 927.807 | 921.024 | 890.716 | 2,254.017 | 839.431 | 801.38 | 775.269 | 930.705 | 745.276 | 748.443 | 732.201 | 532.382 | 423.174 | 1,128.924 | 894.756 | 1,331.273 | 431.474 | 431.227 | 426.096 | 417.378 | 412.842 | 392.612 | 391.75 | 384.807 | 379.206 | 367.651 | 327.918 | 314.11 | 312.9 | 312.6 | 310.5 | 307.6 | 305 | 308.3 | 349.7 | 342.5 | 384.6 | 445.7 | 471.3 | 500.9 | 675.8 | 543.7 | 535.6 | 530.4 | 409.7 | 404.1 | 397.6 | 388.9 | 340.4 | 315.9 | 315 | 310.2 | 371.7 | 366 | 347.4 | 339.2 | 340 | 339.5 | 266.4 | 251.8 | 238 | 172 | 173.2 | 177.7 | 172.7 | 173.8 | 176 | 174.3 | 173.5 | 165.8 | 127.7 | 136.2 | 66.7 |
| Total Shareholders Equity
| 5,963.097 | 5,743.303 | 5,699.146 | 5,805.464 | 5,485.261 | 5,586.345 | 5,530.532 | 5,546.357 | 5,245.747 | 5,340.466 | 5,369.954 | 5,282.295 | 5,178.478 | 5,164.922 | 5,155.759 | 5,089.319 | 4,781.064 | 4,694.821 | 4,595.125 | 4,811.919 | 4,690.819 | 4,768.725 | 5,449.003 | 5,324.99 | 5,252.027 | 5,118.791 | 5,099.608 | 4,951.539 | 4,879.068 | 4,706.675 | 4,516.012 | 4,413.438 | 4,425.504 | 4,394.501 | 4,319.38 | 4,142.443 | 4,158.24 | 4,124.03 | 4,013.315 | 4,153.97 | 4,246.196 | 4,303.301 | 4,221.237 | 4,180.232 | 4,028.857 | 3,819.905 | 3,904.451 | 3,983.222 | 3,791.306 | 3,719.783 | 3,804.953 | 3,668.812 | 3,530.528 | 3,630.502 | 3,464.056 | 3,251.195 | 3,140.712 | 2,926.127 | 2,941.896 | 2,916.96 | 2,846.363 | 2,765.798 | 2,666.572 | 2,676.698 | 3,692.342 | 3,779.976 | 3,774.941 | 3,551.86 | 3,423.781 | 3,248.713 | 3,136.746 | 2,996.559 | 2,790.698 | 2,703.386 | 2,521.056 | 2,372.886 | 2,284.493 | 2,171.474 | 2,191.182 | 2,194.186 | 2,009.289 | 1,941.604 | 1,814.883 | 1,505.331 | 1,353.678 | 1,347.017 | 1,231.708 | 1,235.249 | 1,220.008 | 1,236.386 | 1,775.502 | 1,766.461 | 1,842.577 | 1,952.797 | 1,932.573 | 1,913.748 | 1,765.754 | 1,706.349 | 1,597.243 | 1,550.5 | 1,533.6 | 1,485.9 | 1,492.6 | 1,487.3 | 1,461.1 | 1,389.4 | 1,396.1 | 1,360.8 | 1,350.1 | 1,360.7 | 1,346.6 | 1,358.5 | 1,346 | 1,308.6 | 1,251.2 | 1,195.9 | 1,017.8 | 965.8 | 906.6 | 837.9 | 585.4 | 519.4 | 484.8 | 457 | 435.8 | 411.3 | 375.6 | 351.3 | 339 | 326.4 | 247.2 | 225.8 | 207 | 148.3 | 148.7 | 151.2 | 146.7 | 146.9 | 149.4 | 148 | 147.5 | 147.6 | 95.9 | 102.2 | 69.3 |
| Total Equity
| 6,036.077 | 5,814.05 | 5,769.338 | 5,877.307 | 5,553.475 | 5,654.474 | 5,600.18 | 5,611.353 | 5,302.686 | 5,398.283 | 5,428.883 | 5,340.846 | 5,237.628 | 5,224.461 | 5,214.446 | 5,148.952 | 4,837.772 | 4,749.948 | 4,649.609 | 4,866.393 | 4,744.247 | 4,822.715 | 5,501.41 | 5,376.366 | 5,302.042 | 5,167.307 | 5,148.814 | 5,000.224 | 4,925.292 | 4,750.856 | 4,556.807 | 4,465.62 | 4,480.461 | 4,448.881 | 4,374.113 | 4,194.811 | 4,212.611 | 4,179.924 | 4,018.289 | 4,158.911 | 4,251.028 | 4,308.145 | 4,225.906 | 4,184.828 | 4,033.365 | 3,824.229 | 3,908.674 | 3,987.362 | 3,795.329 | 3,723.726 | 3,808.802 | 3,675.26 | 3,536.93 | 3,634.043 | 3,467.483 | 3,251.195 | 3,140.712 | 2,926.127 | 2,941.896 | 2,917.297 | 2,846.678 | 2,766.122 | 2,666.921 | 2,677.05 | 3,692.342 | 3,779.976 | 3,774.941 | 3,551.86 | 3,423.781 | 3,248.713 | 3,136.746 | 2,996.559 | 2,790.698 | 2,703.386 | 2,521.056 | 2,372.886 | 2,284.493 | 2,171.474 | 2,191.182 | 2,194.186 | 2,009.289 | 1,941.604 | 1,814.883 | 1,505.331 | 1,353.678 | 1,347.017 | 1,231.708 | 1,235.249 | 1,220.008 | 1,236.386 | 1,775.502 | 1,766.461 | 1,842.577 | 1,952.797 | 1,932.573 | 1,913.748 | 1,780.617 | 1,720.012 | 1,609.451 | 1,561.9 | 1,542.9 | 1,508.7 | 1,507.5 | 1,557 | 1,532.6 | 1,447.2 | 1,461.5 | 1,431.1 | 1,413 | 1,430.8 | 1,420.2 | 1,451.2 | 1,438.1 | 1,381.9 | 1,345.9 | 1,293.7 | 1,113.1 | 1,060.8 | 1,015.2 | 943.6 | 680.7 | 603.6 | 565.3 | 528.5 | 500 | 470.7 | 436.3 | 351.3 | 339 | 326.4 | 247.2 | 225.8 | 207 | 148.3 | 148.7 | 151.2 | 146.7 | 146.9 | 149.4 | 148 | 147.5 | 147.6 | 95.9 | 102.2 | 69.3 |
| Total Liabilities & Shareholders Equity
| 20,934.649 | 20,107.766 | 20,262.876 | 21,726.168 | 20,638.36 | 20,535.899 | 20,276.532 | 21,763.182 | 20,505.729 | 19,894.45 | 19,512.853 | 19,535.54 | 17,430.46 | 16,842.773 | 16,173.56 | 17,053.911 | 15,496.633 | 15,604.461 | 15,391.46 | 16,400.796 | 15,689.711 | 16,024.369 | 16,830.752 | 17,784.445 | 16,978.025 | 16,748.808 | 16,124.805 | 16,462.809 | 15,056.966 | 14,200.025 | 13,419.375 | 14,206.366 | 13,138.043 | 12,946.806 | 12,352.787 | 13,021.93 | 12,006.198 | 12,111.814 | 11,144.488 | 12,442.856 | 11,311.526 | 11,559.593 | 11,032.916 | 12,060.883 | 10,366.049 | 10,507.721 | 10,360.129 | 10,785.687 | 10,075.363 | 10,034.902 | 10,138.748 | 9,829.079 | 9,868.727 | 10,070.034 | 9,579.475 | 9,600.538 | 8,708.885 | 7,988.01 | 7,454.532 | 7,762.366 | 7,175.375 | 6,803.562 | 6,467.231 | 7,118.285 | 8,092.074 | 8,538.713 | 8,080.363 | 8,059.86 | 7,653.976 | 7,382.272 | 7,078.827 | 6,669.572 | 6,283.026 | 6,545.411 | 6,131.452 | 6,044.917 | 5,584.788 | 5,582.046 | 5,579.031 | 5,509.101 | 5,333.272 | 5,356.326 | 5,285.603 | 5,332.988 | 5,036.355 | 5,228.48 | 4,678.61 | 4,667.605 | 4,694.513 | 5,064.061 | 5,478.698 | 5,358.984 | 5,808.717 | 6,141.487 | 6,812.84 | 7,604.541 | 5,707.405 | 5,609.158 | 4,754.919 | 4,483.3 | 4,460.2 | 4,127.7 | 4,127.3 | 3,839.9 | 3,835.4 | 3,708.7 | 3,580.1 | 3,537.8 | 3,423.5 | 3,278.1 | 3,201.3 | 2,710.4 | 2,685.5 | 2,713.9 | 2,790.2 | 2,701 | 2,573.6 | 2,404.5 | 2,289 | 2,038.8 | 1,626.7 | 1,436.1 | 1,369.1 | 1,191.3 | 1,175.8 | 1,020 | 957.7 | 780.9 | 794.4 | 777.1 | 777.7 | 745.4 | 673.4 | 453 | 462.7 | 478 | 494.5 | 499.6 | 500.4 | 497.7 | 488.1 | 530.1 | 345.6 | 337.3 | 351.9 |