Arvind SmartSpaces Limited
NSE:ARVSMART.NS
913.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 29.196 | 154.939 | 93.995 | 86.402 | 80.37 | 93.005 | 42.468 | 48.155 | 72.447 | 139.506 | 59.196 | 26.915 | 24.966 | 65.713 | 50.366 | 19.691 | -48.302 | 147.268 | 194.518 | 25.675 | 25.639 | 174.666 | 102.042 | 18.6 | 11.601 | 162.44 | 45.123 | 47.279 | 46.908 | 163.905 | -13.892 | 22.581 | 30.212 | 178.582 | -5.7 | -3.031 | 2.245 | 87.69 | 37.2 | -5.665 | -13.255 |
Depreciation & Amortization
| 0 | 0 | 11.015 | 13.235 | 8.587 | 8.359 | 6.608 | 6.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.771 | 2.771 | 2.771 | 2.771 | 0 | 2.88 | 2.88 | 2.88 | 0 | 2.735 | 2.735 | 2.735 | 0 | 2.639 | 2.639 | 2.639 | 0 | 2.308 | 2.308 | 2.308 | 1.048 | 1.048 | 1.048 | 1.048 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 12.411 | 0 | 0 | 0 | 12.377 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234.868 | -234.868 | -234.868 | -234.868 | 0 | -102.471 | -102.471 | -102.471 | 0 | -485.381 | -485.381 | -485.381 | 0 | -121.1 | -121.1 | -121.1 | 0 | 1.3 | 1.3 | 1.3 | 95.876 | 95.876 | 95.876 | 95.876 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.8 | -90.8 | -90.8 | -90.8 | 0 | 42.922 | 42.922 | 42.922 | 0 | -212.747 | -212.747 | -212.747 | 0 | -204.734 | -204.734 | -204.734 | 0 | -83.043 | -83.043 | -83.043 | 11.956 | 11.956 | 11.956 | 11.956 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.069 | -144.069 | -144.069 | -144.069 | 0 | -145.393 | -145.393 | -145.393 | 0 | -272.634 | -272.634 | -272.634 | 0 | 83.633 | 83.633 | 83.633 | 0 | 84.342 | 84.342 | 84.342 | 83.92 | 83.92 | 83.92 | 83.92 | 0 | 0 |
Other Non Cash Items
| -29.196 | -167.35 | -93.995 | -86.402 | -80.37 | -105.382 | -42.468 | -48.155 | -72.447 | -139.616 | -59.196 | -26.915 | -24.966 | -65.713 | -50.366 | -19.691 | 48.302 | -147.268 | -194.518 | -25.675 | -25.639 | -174.666 | -102.042 | -18.6 | -11.601 | -162.44 | -45.123 | -47.279 | -46.908 | -174.659 | 13.892 | -22.581 | -30.212 | -178.582 | 5.7 | 3.031 | -2.245 | -87.69 | -37.2 | 5.665 | 13.255 |
Operating Cash Flow
| 0 | 0 | 22.03 | 26.47 | 17.174 | 12.377 | 13.216 | 12.636 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | -39.253 | -39.253 | -39.253 | -39.253 | 0 | 38.148 | 38.148 | 38.148 | 0 | -367.268 | -367.268 | -367.268 | 0 | -32.027 | -32.027 | -32.027 | 0 | 66.589 | 66.589 | 66.589 | 138.826 | 138.826 | 138.826 | 138.826 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.041 | -17.041 | -17.041 | -17.041 | 0 | -8.012 | -8.012 | -8.012 | 0 | -7.007 | -7.007 | -7.007 | 0 | -12.599 | -12.599 | -12.599 | 0 | -5.216 | -5.216 | -5.216 | -3.425 | -3.425 | -3.425 | -3.425 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.875 | -8.875 | -8.875 | 0 | -3.25 | -3.25 | -3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.041 | 17.041 | 17.041 | 17.041 | 0 | 16.886 | 16.886 | 16.886 | 0 | 10.257 | 10.257 | 10.257 | 0 | 12.599 | 12.599 | 12.599 | 0 | 5.216 | 5.216 | 5.216 | 3.413 | 3.413 | 3.413 | 3.413 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.152 | -17.152 | -17.152 | -17.152 | 0 | -16.886 | -16.886 | -16.886 | 0 | -10.257 | -10.257 | -10.257 | 0 | -12.599 | -12.599 | -12.599 | 0 | -5.216 | -5.216 | -5.216 | -3.413 | -3.413 | -3.413 | -3.413 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -414.95 | -414.95 | -414.95 | -414.95 | 0 | -223.55 | -223.55 | -223.55 | 0 | -665.05 | -665.05 | -665.05 | 0 | -681.077 | -681.077 | -681.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.344 | 3.344 | 3.344 | 3.344 | 0 | 17.144 | 17.144 | 17.144 | 0 | 55.309 | 55.309 | 55.309 | 0 | 74.216 | 74.216 | 74.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.002 | -16.002 | -16.002 | -16.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427.608 | 427.608 | 427.608 | 427.608 | 0 | 206.407 | 206.407 | 206.407 | 0 | 609.742 | 609.742 | 609.742 | 0 | 606.861 | 606.861 | 606.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -418.92 | -418.92 | -418.92 | -418.92 | 0 | -223.25 | -223.25 | -223.25 | 0 | -441.504 | -441.504 | -441.504 | 0 | -589.263 | -589.263 | -589.263 | 0 | 22.399 | 22.399 | 22.399 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473.16 | 473.16 | 473.16 | 473.16 | 0 | 202.679 | 202.679 | 202.679 | 0 | 801.383 | 801.383 | 801.383 | 0 | 658.123 | 658.123 | 658.123 | 0 | -69.351 | -69.351 | -69.351 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 22.03 | 26.47 | 17.174 | 12.377 | 13.216 | 12.636 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | -2.165 | -2.165 | -2.165 | -2.165 | 0 | 0.69 | 0.69 | 0.69 | 0 | -17.645 | -17.645 | -17.645 | 0 | 24.234 | 24.234 | 24.234 | 0 | 14.421 | 14.421 | 14.421 | 193.895 | 193.895 | 193.895 | 193.895 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 690.216 | 668.186 | 653.692 | 636.518 | 685.213 | 671.997 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 13.718 | 13.718 | 13.718 | 13.718 | 0 | 15.883 | 15.883 | 15.883 | 0 | 15.193 | 15.193 | 15.193 | 0 | 33.524 | 33.524 | 33.524 | 0 | 9.504 | 9.504 | 9.504 | -4.917 | -4.917 | -4.917 | -4.917 | 0 | 0 |