Arvee Laboratories (India) Ltd.
NSE:ARVEE.NS
165.24 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 106.022 | 61.435 | 76.954 | 89.101 | 75.962 | 41.087 | 162.508 | 227.381 | 181.789 | 120.266 | 79.006 | 106.998 | 90.619 | 89.585 | 199.448 | 95.459 | 86.946 | 93.222 | 93.222 | 133.872 | 133.872 | 116.819 | 116.819 | 157.691 | 157.691 | 86.845 |
Cost of Revenue
| 75.108 | 35.81 | 53.597 | 51.047 | 35.605 | 66.04 | 111.493 | 136.453 | 125.688 | 107.032 | 42.607 | 62.634 | 46.534 | 72.211 | 142.565 | 55.688 | 57.986 | 26.674 | 58.832 | 103.095 | 103.095 | 94.23 | 94.23 | 121.806 | 121.806 | 56.217 |
Gross Profit
| 30.914 | 25.625 | 23.357 | 38.054 | 40.357 | -24.953 | 51.015 | 90.928 | 56.101 | 13.234 | 36.399 | 44.364 | 44.085 | 17.374 | 56.883 | 39.771 | 28.96 | 66.548 | 34.39 | 30.777 | 30.777 | 22.589 | 22.589 | 35.885 | 35.885 | 30.628 |
Gross Profit Ratio
| 0.292 | 0.417 | 0.304 | 0.427 | 0.531 | -0.607 | 0.314 | 0.4 | 0.309 | 0.11 | 0.461 | 0.415 | 0.486 | 0.194 | 0.285 | 0.417 | 0.333 | 0.714 | 0.369 | 0.23 | 0.23 | 0.193 | 0.193 | 0.228 | 0.228 | 0.353 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 4.065 | 0 | 0 | 0 | 25.892 | 0 | 0 | 0 | 17.681 | 0 | 0 | 0 | 4.372 | 4.372 | 0 | 0 | 3.722 | 3.722 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 6.556 | 6.713 | 0 | 0 | 10.194 | 10.194 | 0 | 0 | 0 |
SG&A
| 10.639 | 21.384 | 21.654 | 22.38 | 9.695 | 4.378 | 18.205 | 37.929 | 24.387 | 26.062 | 11.554 | 12.472 | 20.287 | 17.821 | 15.3 | 11.941 | 10.507 | 13.769 | 28.243 | 6.816 | 6.816 | 20.238 | 20.238 | 7.363 | 7.363 | 6.068 |
Other Expenses
| 0 | 2.068 | 1.927 | 0.913 | 0.898 | -1.476 | 0.692 | 0.616 | 0.234 | -2.444 | 1.225 | 0.729 | 0.575 | -5.613 | 1.284 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.639 | 21.384 | 21.654 | 35.338 | 33.132 | -20.808 | 37.77 | 62.464 | 39.727 | 5.925 | 28.864 | 33.366 | 35.834 | 13.668 | 35.364 | 34.538 | 21.342 | 58.597 | 26.439 | 19.52 | 19.52 | 13.844 | 13.844 | 26.029 | 26.029 | 21.617 |
Operating Income
| 33.98 | 4.241 | 1.703 | 3.63 | 6.327 | 6.713 | 13.246 | 28.465 | 16.374 | 9.492 | 7.535 | 10.998 | 8.251 | 5.674 | 21.519 | 5.233 | 4.284 | 8.444 | 8.444 | 10.218 | 10.218 | 9.605 | 9.605 | 9.515 | 9.515 | 9.304 |
Operating Income Ratio
| 0.32 | 0.069 | 0.022 | 0.041 | 0.083 | 0.163 | 0.082 | 0.125 | 0.09 | 0.079 | 0.095 | 0.103 | 0.091 | 0.063 | 0.108 | 0.055 | 0.049 | 0.091 | 0.091 | 0.076 | 0.076 | 0.082 | 0.082 | 0.06 | 0.06 | 0.107 |
Total Other Income Expenses Net
| -21.39 | -4.266 | -23.72 | -26.479 | -24.149 | 2.511 | -0.246 | -0.474 | -0.902 | 0.977 | 0.363 | 0.115 | -0.614 | -3.108 | 0.21 | -1.193 | -11.739 | -46.089 | -1.755 | -1.454 | -1.454 | 4.79 | 4.79 | -22.942 | -22.942 | -22.928 |
Income Before Tax
| 12.59 | 5.79 | 3.179 | 2.813 | 6.513 | 6.734 | 12.307 | 27.374 | 15.238 | 10.372 | 6.673 | 10.384 | 7.062 | 6.288 | 20.445 | 2.967 | 6.714 | 6.689 | 6.689 | 8.764 | 8.764 | 7.141 | 7.141 | 5.58 | 5.58 | 1.632 |
Income Before Tax Ratio
| 0.119 | 0.094 | 0.041 | 0.032 | 0.086 | 0.164 | 0.076 | 0.12 | 0.084 | 0.086 | 0.084 | 0.097 | 0.078 | 0.07 | 0.103 | 0.031 | 0.077 | 0.072 | 0.072 | 0.065 | 0.065 | 0.061 | 0.061 | 0.035 | 0.035 | 0.019 |
Income Tax Expense
| 3.169 | 4.629 | 0.8 | 0.708 | 1.639 | 6.662 | 3.097 | 6.889 | 3.835 | 2.516 | 1.334 | 3.124 | 1.777 | 1.945 | 5.146 | 0.86 | 1.69 | 1.16 | 1.88 | 2.438 | 2.438 | 0.146 | 0.146 | 1.552 | 1.552 | 0.311 |
Net Income
| 9.421 | 1.16 | 2.379 | 2.105 | 4.874 | 0.093 | 9.209 | 20.484 | 11.403 | 7.856 | 5.339 | 7.259 | 5.285 | 4.344 | 15.299 | 2.107 | 5.024 | 5.529 | 4.809 | 6.326 | 6.326 | 7.287 | 7.287 | 4.028 | 4.028 | 1.321 |
Net Income Ratio
| 0.089 | 0.019 | 0.031 | 0.024 | 0.064 | 0.002 | 0.057 | 0.09 | 0.063 | 0.065 | 0.068 | 0.068 | 0.058 | 0.048 | 0.077 | 0.022 | 0.058 | 0.059 | 0.052 | 0.047 | 0.047 | 0.062 | 0.062 | 0.026 | 0.026 | 0.015 |
EPS
| 0.85 | 0.11 | 0.22 | 0.19 | 0.44 | 0.008 | 0.84 | 1.86 | 1.03 | 0.72 | 1.05 | 0.66 | 0.48 | 0.39 | 1.39 | 0.19 | 0.91 | 0.5 | 0.44 | 0.58 | 0.58 | 0.66 | 0.66 | 0.37 | 0.37 | 0.16 |
EPS Diluted
| 0.85 | 0.11 | 0.22 | 0.19 | 0.44 | 0.008 | 0.84 | 1.86 | 1.03 | 0.72 | 1.05 | 0.66 | 0.48 | 0.39 | 1.39 | 0.19 | 0.91 | 0.5 | 0.44 | 0.58 | 0.58 | 0.66 | 0.66 | 0.37 | 0.37 | 0.16 |
EBITDA
| 15.371 | 10.039 | 5.245 | 7.825 | 10.739 | 12.212 | 18.1 | 33.228 | 22.793 | 17.474 | 11.3 | 17.67 | 14.839 | 13.116 | 27.37 | 11.27 | 9.985 | 14.011 | 14.011 | 16.053 | 16.053 | 15.479 | 14.992 | 14.902 | 14.902 | 14.705 |
EBITDA Ratio
| 0.145 | 0.13 | 0.068 | 0.088 | 0.141 | 0.279 | 0.111 | 0.146 | 0.125 | 0.13 | 0.143 | 0.165 | 0.164 | 0.132 | 0.137 | 0.118 | 0.115 | 0.15 | 0.15 | 0.12 | 0.12 | 0.133 | 0.128 | 0.095 | 0.095 | 0.169 |