Artemis Resources Limited
ASX:ARV.AX
0.012 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -14.76 | -1.832 | 0.274 | -17.198 | -5.298 | -2.232 | -6.213 | -4.27 | -4.222 | -8.051 | -3.322 | -6.026 | 2.701 | 9.373 | -1.894 | -0.284 | -3.295 | -3.182 | -1.651 | -2.297 | -0.62 | -1.354 | -0.659 | -0.282 | -0.471 | -0.411 | -0.411 | -0.411 | -0.411 | -1.243 | -1.243 | -1.243 | -1.243 | -1.04 | -1.04 | -1.04 | -1.04 | -1.636 | -1.636 | -1.636 | -1.636 | -0.285 | -0.285 | -0.285 | -0.285 | -0.098 | -0.098 | -0.098 | -0.098 |
Depreciation & Amortization
| 0.086 | 0.093 | 0.143 | 0.059 | 0.031 | 0.067 | 0.07 | 0.046 | 0.091 | 0.089 | 0.057 | 0.323 | 0.202 | 0.003 | 0.002 | 0 | 3.209 | 2.552 | 0.699 | 1.53 | 0.003 | 0.799 | 0.09 | 0.003 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.547 | 0 | -0.201 | 0 | -0.125 | 0 | -2.146 | 0 | -1.331 | 0 | -1.779 | 0 | -0.757 | 0 | 0 | 0 | -0.033 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.141 | 0.211 | 0.102 | 0.373 | 0.112 | 0 | 0.125 | 1.276 | 1.419 | 0.439 | 1.622 | 1.897 | 2.068 | 0.272 | 1.272 | 0 | 0 | 0 | 0.047 | 0 | 0.119 | 0.084 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.146 | 0 | 0.66 | 0 | 0.027 | 0 | -0.139 | 0 | 0.544 | 0 | -0.291 | 0 | -0.288 | 0 | -0.515 | 0 | -0.034 | 0 | -0.013 | 0 | -0.005 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.054 | 0 | 0.16 | 0 | 0.027 | 0 | -0.139 | 0 | 0.084 | 0 | 0.169 | 0 | -0.288 | 0 | -0.515 | 0 | -0.034 | 0 | -0.013 | 0 | -0.005 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | -0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.2 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 13.815 | 0.571 | -1.533 | 15.786 | 2.518 | 1.245 | 6.019 | 2.646 | 3.309 | 7.059 | 0.921 | 1.669 | -6.31 | -11.458 | 0.203 | 0.221 | -0.057 | -0.006 | 0.342 | -0.072 | 0.079 | 0.032 | 0.088 | 0.091 | -0.049 | 0.299 | 0.299 | 0.299 | 0.299 | 0.635 | 0.635 | 0.635 | 0.635 | 0.558 | 0.558 | 0.558 | 0.558 | 1.544 | 1.544 | 1.544 | 1.544 | 0.153 | 0.153 | 0.153 | 0.153 | 0.05 | 0.05 | 0.05 | 0.05 |
Operating Cash Flow
| -0.854 | -0.956 | -1.401 | -1.471 | -2.811 | -1.054 | -0.264 | -1.671 | -1.005 | -1.081 | -2.457 | -2.138 | -1.627 | -1.81 | -0.933 | -0.063 | -0.178 | -0.636 | -0.577 | -0.839 | -0.424 | -0.439 | -0.241 | -0.189 | -0.514 | -0.107 | -0.107 | -0.107 | -0.107 | -0.602 | -0.602 | -0.602 | -0.602 | -0.481 | -0.481 | -0.481 | -0.481 | -0.089 | -0.089 | -0.089 | -0.089 | -0.131 | -0.131 | -0.131 | -0.131 | -0.048 | -0.048 | -0.048 | -0.048 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.191 | -1.263 | -0.871 | -5.144 | -2.907 | -5.242 | -4.933 | -4.877 | -1.671 | -1.333 | 8.706 | -22.081 | -14.148 | -5.022 | -3.821 | -0.282 | -0.401 | -0.185 | -0.291 | -0.544 | -0.196 | -1.062 | -0.358 | -0.265 | -0.701 | -0.38 | -0.38 | -0.38 | -0.38 | -0.537 | -0.537 | -0.537 | -0.537 | -0.717 | -0.717 | -0.717 | -0.717 | -0.196 | -0.196 | -0.196 | -0.196 | -0.661 | -0.661 | -0.661 | -0.661 | -0.035 | -0.035 | -0.035 | -0.035 |
Acquisitions Net
| 0 | 0 | 0.001 | 0 | 0 | 0 | -0.369 | 0.369 | -0.02 | 0.02 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.224 | -0.265 | -0.244 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | -0.072 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.689 | -0.689 | -0.689 | -0.689 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 2.21 | 0.309 | 0 | 0.078 | 7.329 | 0.82 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.001 | 2.21 | 0.5 | -0.224 | 0.369 | 7.453 | 0.8 | 0.02 | 0.216 | 0 | 20.106 | -0.589 | 0.1 | 0.062 | 0.161 | 0.104 | 0.273 | 0.215 | 0.15 | 0 | 0.044 | 0.065 | -0.011 | 0.274 | 0.274 | 0.274 | 0.274 | -0.093 | -0.093 | -0.093 | -0.093 | 0.236 | 0.236 | 0.236 | 0.236 | 0.094 | 0.094 | 0.094 | 0.094 | 1.219 | 1.219 | 1.219 | 1.219 | -0.013 | -0.013 | -0.013 | -0.013 |
Investing Cash Flow
| -1.191 | -1.263 | -0.87 | -2.934 | -2.099 | -5.467 | -5.12 | 2.576 | -0.872 | -1.312 | -1.779 | -22.081 | 5.958 | -7.112 | -3.721 | -0.22 | -0.24 | -0.081 | -0.018 | -0.329 | -0.046 | -1.062 | -0.314 | -0.189 | -0.701 | -0.107 | -0.107 | -0.107 | -0.107 | -0.602 | -0.602 | -0.602 | -0.602 | -0.481 | -0.481 | -0.481 | -0.481 | -0.089 | -0.089 | -0.089 | -0.089 | -0.131 | -0.131 | -0.131 | -0.131 | -0.048 | -0.048 | -0.048 | -0.048 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.056 | 0 | -0.036 | 0 | 0 | -0.117 | 0 | 0 | -5.163 | -1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 |
Common Stock Issued
| 0.844 | 2.144 | 2.381 | 0 | 9.007 | 0 | 6.694 | 6.611 | 2.263 | 7.087 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.695 | 1.695 | 1.695 | 1.695 | 1.088 | 1.088 | 1.088 | 1.088 | 0 | 0 | 0 | 0 | 1.177 | 1.177 | 1.177 | 1.177 | 1.352 | 1.352 | 1.352 | 1.352 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.15 | -0.15 | -0.15 | -0.099 | -0.099 | -0.099 | -0.099 | 0 | 0 | 0 | 0 | -0.091 | -0.091 | -0.091 | -0.091 | -0.116 | -0.116 | -0.116 | -0.116 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.046 | 2.144 | 2.318 | -0.036 | 8.994 | 0 | 6.536 | 6.611 | 2.004 | 1.924 | -0.202 | 3.032 | 7.208 | 23.876 | 4.479 | 0.768 | 0 | 0.812 | 0.731 | 0.621 | 0.542 | 1.426 | -0.05 | -0.189 | 0.58 | -0.107 | -0.107 | -0.107 | -0.107 | -2.147 | -2.147 | -2.147 | -2.147 | -1.471 | -1.471 | -1.471 | -1.471 | -0.089 | -0.089 | -0.089 | -0.089 | -1.217 | -1.217 | -1.217 | -1.217 | -1.28 | -1.28 | -1.28 | -1.28 |
Financing Cash Flow
| 1.046 | 2.089 | 2.318 | -0.036 | 8.994 | 0 | 6.536 | 6.611 | 2.004 | 1.856 | -1.027 | 3.032 | 7.208 | 23.876 | 4.479 | 0.768 | 0 | 0.812 | 0.731 | 0.621 | 0.542 | 1.426 | -0.05 | -0.189 | 0.58 | -0.107 | -0.107 | -0.107 | -0.107 | -0.602 | -0.602 | -0.602 | -0.602 | -0.481 | -0.481 | -0.481 | -0.481 | -0.089 | -0.089 | -0.089 | -0.089 | -0.131 | -0.131 | -0.131 | -0.131 | -0.048 | -0.048 | -0.048 | -0.048 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.002 | 0.003 | -0.013 | -0.54 | 0 | 0.002 | 0.412 | 0.001 | 0.821 | -0.003 | 0.226 | 0.226 | 0.329 | -0.329 | 0.018 | 0 | 0.341 | -0.341 | 0.751 | -0.751 | 0.754 | 0.256 | 0.256 | 0.256 | -0.167 | -0.167 | -0.167 | -0.167 | 2.525 | 2.525 | 2.525 | 2.525 | 1.234 | 1.234 | 1.234 | 1.234 | -0.012 | -0.012 | -0.012 | -0.012 | -0.002 | -0.002 | -0.002 | -0.002 | 1.294 | 1.294 | 1.294 | 1.294 |
Net Change In Cash
| -0.998 | -0.132 | 0.05 | -4.453 | 3.544 | -6.521 | 1.154 | 7.516 | 0.128 | -0.538 | -5.266 | -20.961 | 11.765 | 15.283 | -0.504 | 0.504 | -0.418 | 0.436 | -0.205 | 0.205 | -0.679 | 0.679 | -1.17 | -0.31 | 0.86 | -0.487 | -0.487 | -0.487 | -0.487 | 0.719 | 0.719 | 0.719 | 0.719 | -0.209 | -0.209 | -0.209 | -0.209 | -0.279 | -0.279 | -0.279 | -0.279 | -0.396 | -0.396 | -0.396 | -0.396 | 1.149 | 1.149 | 1.149 | 1.149 |
Cash At End Of Period
| 0.573 | 1.571 | 1.703 | 1.653 | 6.106 | 2.562 | 9.083 | 7.928 | 0.412 | 0.284 | 0.821 | 6.088 | 27.048 | 15.283 | 0 | 0.504 | 0.018 | 0.436 | 0 | 0.205 | 0 | 0.679 | 0.189 | 0.189 | 1.358 | 0.498 | 0.498 | 0.498 | 0.498 | 0.985 | 0.985 | 0.985 | 0.985 | 0.266 | 0.266 | 0.266 | 0.266 | 0.475 | 0.475 | 0.475 | 0.475 | 0.754 | 0.754 | 0.754 | 0.754 | 1.149 | 1.149 | 1.149 | 1.149 |