Art's-Way Manufacturing Co., Inc.
NASDAQ:ARTW
1.64 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.876 | 6.73 | 5.723 | 6.852 | 8.117 | 9.008 | 7.895 | 7.371 | 8.14 | 7.275 | 5.613 | 7.262 | 6.592 | 5.71 | 5.401 | 5.473 | 6.465 | 5.446 | 5.026 | 7.514 | 5.504 | 5.747 | 4.124 | 3.787 | 5.28 | 5.294 | 5.366 | 5.055 | 6.55 | 4.689 | 4.421 | 4.116 | 6.431 | 5.741 | 6.392 | 5.956 | 6.886 | 7.804 | 7.289 | 8.879 | 11.585 | 9.469 | 6.237 | 7.211 | 9.35 | 9.25 | 8.415 | 6.926 | 11.534 | 11.685 | 6.312 | 5.858 | 9.252 | 7.845 | 4.664 | 6.042 | 10.582 | 6.748 | 5.58 | 6.889 | 5.6 | 7.116 | 6.691 | 8.185 | 9.421 | 7.687 | 6.749 | 6.352 | 8.192 | 5.699 | 5.275 | 5.384 | 6.056 | 4.112 | 4.302 | 3.037 | 4.19 | 3.8 | 3.592 | 3.576 | 3.399 | 2.917 | 2.892 | 2.743 | 3.727 | 2.433 | 2.509 | 2.778 | 3.227 | 2.253 | 2.642 | 2.876 | 2.615 | 2.409 | 2.99 | 3.401 | 4.163 | 4.231 | 2.434 | 4 | 5.1 | 3.4 | 4.7 | 6.3 | 5.7 | 6.9 | 4.8 | 5.6 | 4.6 | 4.6 | 3.3 | 4 | 4.7 | 2.8 | 3.5 | 2.8 | 7.2 | 3.9 | 4.5 | 4.6 | 6.2 | 5.7 | 4.2 | 4.4 | 7.1 | 4.9 | 3.7 | 4.6 | 4.4 | 3.5 | 4.5 | 7 | 6.5 | 4.8 | 5.2 | 5.3 | 4.7 | 5.1 | 4.4 | 5 | 4.5 | 6 | 5.7 | 6.1 | 5.8 | 4.3 | 5.1 | 4.4 | 4.9 | 5 | 4 | 3.7 | 3.1 | 2.8 | 2.6 | 1.7 |
Cost of Revenue
| 4.176 | 4.931 | 4.41 | 5.098 | 5.817 | 6.662 | 5.546 | 5.49 | 6.1 | 5.082 | 4.421 | 5.169 | 4.853 | 3.988 | 4.358 | 5.97 | 5.54 | 4.451 | 4.049 | 6.155 | 4.499 | 4.788 | 3.519 | 3.711 | 4.105 | 4.187 | 4.246 | 4.343 | 5.105 | 3.878 | 3.307 | 3.149 | 5.19 | 4.241 | 4.69 | 4.498 | 5.621 | 5.596 | 5.237 | 6.526 | 8.881 | 7.141 | 4.897 | 5.506 | 7.622 | 6.686 | 6.046 | 4.951 | 8.11 | 8.528 | 4.836 | 3.99 | 6.545 | 5.889 | 4.189 | 4.705 | 8.005 | 5.178 | 4.254 | 5.603 | 4.299 | 5.648 | 5.375 | 7.043 | 7.214 | 5.248 | 4.573 | 4.635 | 5.411 | 4.014 | 3.777 | 3.744 | 4.656 | 2.822 | 2.927 | 1.978 | 3.122 | 2.777 | 2.337 | 2.515 | 2.484 | 1.991 | 2.196 | 1.824 | 2.707 | 1.635 | 1.87 | 2.068 | 2.38 | 1.611 | 2.071 | 2.378 | 2.102 | 1.773 | 2.516 | 3.495 | 2.93 | 3.139 | 1.786 | 2.7 | 3.4 | 0 | 3.6 | 5.2 | 3.7 | 5.6 | 3.5 | 3.6 | 3 | 3.3 | 2.4 | 2.8 | 3.3 | 1.8 | 0 | 2.1 | 4.9 | 3.1 | 3.6 | 3.5 | 3.8 | 3.7 | 2.5 | 3 | 4.5 | 3.1 | 2.7 | 3.3 | 3.1 | 2.6 | 2.7 | 4.6 | 4.2 | 2.9 | 3.5 | 3.6 | 3.1 | 3.5 | 2.8 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.7 | 1.8 | 1.313 | 1.754 | 2.301 | 2.346 | 2.349 | 1.881 | 2.04 | 2.193 | 1.192 | 2.093 | 1.738 | 1.722 | 1.043 | -0.497 | 0.925 | 0.995 | 0.977 | 1.359 | 1.005 | 0.959 | 0.605 | 0.076 | 1.175 | 1.107 | 1.12 | 0.712 | 1.445 | 0.811 | 1.114 | 0.966 | 1.242 | 1.5 | 1.702 | 1.458 | 1.265 | 2.208 | 2.052 | 2.352 | 2.704 | 2.328 | 1.34 | 1.705 | 1.728 | 2.564 | 2.369 | 1.974 | 3.424 | 3.158 | 1.476 | 1.868 | 2.707 | 1.956 | 0.476 | 1.336 | 2.577 | 1.57 | 1.326 | 1.286 | 1.302 | 1.468 | 1.316 | 1.142 | 2.206 | 2.439 | 2.175 | 1.717 | 2.781 | 1.685 | 1.498 | 1.64 | 1.4 | 1.289 | 1.375 | 1.059 | 1.069 | 1.023 | 1.255 | 1.061 | 0.914 | 0.926 | 0.696 | 0.92 | 1.02 | 0.798 | 0.638 | 0.71 | 0.847 | 0.642 | 0.571 | 0.498 | 0.513 | 0.637 | 0.474 | -0.094 | 1.232 | 1.093 | 0.648 | 1.3 | 1.7 | 3.4 | 1.1 | 1.1 | 2 | 1.3 | 1.3 | 2 | 1.6 | 1.3 | 0.9 | 1.2 | 1.4 | 1 | 3.5 | 0.7 | 2.3 | 0.8 | 0.9 | 1.1 | 2.4 | 2 | 1.7 | 1.4 | 2.6 | 1.8 | 1 | 1.3 | 1.3 | 0.9 | 1.8 | 2.4 | 2.3 | 1.9 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 4.5 | 6 | 5.7 | 6.1 | 5.8 | 4.3 | 5.1 | 4.4 | 4.9 | 5 | 4 | 3.7 | 3.1 | 2.8 | 2.6 | 1.7 |
Gross Profit Ratio
| 0.289 | 0.267 | 0.229 | 0.256 | 0.283 | 0.26 | 0.298 | 0.255 | 0.251 | 0.301 | 0.212 | 0.288 | 0.264 | 0.302 | 0.193 | -0.091 | 0.143 | 0.183 | 0.194 | 0.181 | 0.183 | 0.167 | 0.147 | 0.02 | 0.223 | 0.209 | 0.209 | 0.141 | 0.221 | 0.173 | 0.252 | 0.235 | 0.193 | 0.261 | 0.266 | 0.245 | 0.184 | 0.283 | 0.282 | 0.265 | 0.233 | 0.246 | 0.215 | 0.236 | 0.185 | 0.277 | 0.282 | 0.285 | 0.297 | 0.27 | 0.234 | 0.319 | 0.293 | 0.249 | 0.102 | 0.221 | 0.244 | 0.233 | 0.238 | 0.187 | 0.232 | 0.206 | 0.197 | 0.14 | 0.234 | 0.317 | 0.322 | 0.27 | 0.339 | 0.296 | 0.284 | 0.305 | 0.231 | 0.314 | 0.32 | 0.349 | 0.255 | 0.269 | 0.349 | 0.297 | 0.269 | 0.317 | 0.241 | 0.335 | 0.274 | 0.328 | 0.254 | 0.256 | 0.263 | 0.285 | 0.216 | 0.173 | 0.196 | 0.264 | 0.159 | -0.028 | 0.296 | 0.258 | 0.266 | 0.325 | 0.333 | 1 | 0.234 | 0.175 | 0.351 | 0.188 | 0.271 | 0.357 | 0.348 | 0.283 | 0.273 | 0.3 | 0.298 | 0.357 | 1 | 0.25 | 0.319 | 0.205 | 0.2 | 0.239 | 0.387 | 0.351 | 0.405 | 0.318 | 0.366 | 0.367 | 0.27 | 0.283 | 0.295 | 0.257 | 0.4 | 0.343 | 0.354 | 0.396 | 0.327 | 0.321 | 0.34 | 0.314 | 0.364 | 0.32 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.079 | 0.107 | 0.16 | -0.235 | 0.171 | 0.14 | 0.128 | 0.134 | 0.168 | 0.144 | 0.134 | 0.118 | 0.144 | 0.122 | 0.121 | 0.115 | 0.129 | 0.123 | 0.11 | 0.099 | 0.116 | 0.117 | 0.147 | 0.182 | 0.202 | 0.128 | 0.129 | 0.128 | 0.108 | 0.132 | 0.133 | 0.115 | 0.124 | 0.107 | 0.116 | 0.12 | 0.145 | 0.12 | 0.116 | 0.121 | 0.129 | 0.118 | 0.114 | 0.133 | 0.178 | 0.101 | 0.103 | 0.091 | 0.082 | 0.073 | 0.085 | 0.103 | 0.092 | 0.12 | 0.118 | 0.108 | 0.102 | 0.11 | 0.097 | 0.11 | 0.089 | 0.07 | 0.089 | 0.064 | 0.11 | 0.074 | 0.075 | 0.065 | 0.059 | 0.135 | 0.079 | 0.127 | 0.101 | 0.109 | 0.091 | 0.109 | 0.096 | 0.15 | 0.129 | 0.038 | 0.057 | 0.04 | 0.055 | 0.181 | 0.096 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.087 | 1.233 | 1.23 | 1.144 | 1.095 | 1.195 | 1.078 | 1.155 | 0.965 | 1.097 | 1.008 | 0.927 | 0.902 | 0.907 | 0.817 | 0.993 | 0.939 | 1.396 | 0.881 | 0.877 | 0.815 | 0.814 | 0.837 | 0.783 | 0.858 | 0.95 | 0.849 | 0.783 | 0.795 | 0.917 | 0.848 | 0.819 | 0.879 | 0.991 | 0.953 | 1.629 | 0.972 | 1.093 | 1.043 | 0.993 | 1.101 | 1.126 | 0.986 | 0.738 | 0.897 | 1.181 | 1.064 | 0.667 | 1.267 | 1.166 | 0.662 | 0.779 | 0.731 | 0.815 | 0.616 | 0.605 | 0.654 | 0.769 | 0.658 | 0.69 | 0.563 | 0.714 | 0.71 | 0.73 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.381 | 0.398 | 0.463 | 0.523 | 0.566 | 0.577 | 0.594 | 0.573 | 0.477 | 0.631 | 0.487 | 0.465 | 0.532 | 0.544 | 0.473 | 0.397 | 0.37 | 0.401 | 0.456 | 0.483 | 0.379 | 0.397 | 0.343 | 0.488 | 0.476 | 0.488 | 0.451 | 0.488 | 0.433 | 0.483 | 0.485 | 0.486 | 0.456 | 0.435 | 0.484 | 0.471 | 0.532 | 0.581 | 0.565 | 0.63 | 0.566 | 0.64 | 0.536 | 0.583 | 0.599 | 0.484 | 0.49 | 0.352 | 0.468 | 0.425 | 0.367 | 0.383 | 0.447 | 0.472 | 0.401 | 0.334 | 0.55 | 0.478 | 0.448 | 0.38 | 0.436 | 0.393 | 0.42 | -0.496 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.467 | 1.631 | 1.693 | 1.668 | 1.662 | 1.772 | 1.672 | 1.729 | 1.442 | 1.728 | 1.495 | 1.392 | 1.435 | 1.451 | 1.29 | 1.389 | 1.309 | 1.797 | 1.337 | 1.36 | 1.194 | 1.212 | 1.18 | 1.271 | 1.333 | 1.438 | 1.299 | 1.271 | 1.228 | 1.401 | 1.334 | 1.305 | 1.335 | 1.426 | 1.437 | 2.1 | 1.505 | 1.674 | 1.607 | 1.623 | 1.667 | 1.766 | 1.522 | 1.321 | 1.496 | 1.664 | 1.554 | 1.018 | 1.735 | 1.591 | 1.029 | 1.162 | 1.178 | 1.287 | 1.016 | 0.939 | 1.204 | 1.248 | 1.105 | 1.07 | 0.999 | 1.107 | 1.13 | 1.036 | 1.226 | 1.325 | 1.286 | 0.989 | 0.873 | 0.812 | 0.912 | 0.957 | 0.883 | 0.87 | 0.794 | 0.568 | 0.518 | 0.55 | 0.595 | 0.54 | 0.556 | 0.697 | 0.577 | 0.519 | 0.545 | 0.479 | 0.5 | 0.362 | 0.513 | 0.545 | 0.544 | 0.558 | 0.502 | 0.554 | 0.586 | 1.133 | 0.779 | 0.653 | 0.704 | 1.2 | 1 | 0 | 1 | 1.4 | 1.3 | 1.1 | 1 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0 | 1 | 1 | 1.3 | 1.3 | 1.4 | 1 | 1.5 | 1.3 | 1.3 | 1.4 | 1.3 | 1.4 | 1.3 | 1.5 | 1.3 | 1.5 | 1.5 | 1.7 | 1.4 | 1.2 | 1.2 | 1.3 | 1.2 | 1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -5.722 | -0.014 | 0.009 | 0.006 | -0.003 | 0.133 | 0.128 | 0.238 | 0.003 | -0.001 | -0.002 | 0.02 | 0.002 | 0.007 | 0.028 | 1.182 | 0.059 | 0.005 | 0.009 | 0.024 | 0.024 | 0.011 | 0.027 | 0.041 | -0.308 | -0.253 | 0.073 | 0.058 | 0.075 | 0.063 | 0.052 | 0.041 | 0.054 | 0.018 | 0.045 | -0.052 | -0.096 | 0.021 | -0.005 | -0.058 | 0.031 | 0.011 | 0.006 | 0.001 | 0.055 | -0.009 | 0.638 | 0 | 0.018 | 0.02 | 0.02 | 4.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0.14 | 0.151 | 0.108 | 0.118 | 0.3 | 0.3 | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0.1 | 0.7 | 0.1 | 0.2 | 0.2 | 0.9 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -19.6 | 0 | 0 | 0 | -17.7 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 |
Operating Expenses
| 1.546 | 1.631 | 1.693 | 1.668 | 1.832 | 1.912 | 1.801 | 1.863 | 1.61 | 1.872 | 1.629 | 1.51 | 1.578 | 1.573 | 1.411 | 1.505 | 1.438 | 1.919 | 1.447 | 1.459 | 1.31 | 1.329 | 1.327 | 1.453 | 1.535 | 1.565 | 1.429 | 1.399 | 1.336 | 1.533 | 1.466 | 1.42 | 1.459 | 1.533 | 1.553 | 2.221 | 1.65 | 1.794 | 1.723 | 1.744 | 1.796 | 1.884 | 1.635 | 1.453 | 1.674 | 1.765 | 1.656 | 1.109 | 1.818 | 1.664 | 1.114 | 1.265 | 1.27 | 1.408 | 1.135 | 1.048 | 1.306 | 1.358 | 1.202 | 1.18 | 1.089 | 1.177 | 1.219 | 1.099 | 1.336 | 1.399 | 1.361 | 1.054 | 0.932 | 0.947 | 0.991 | 1.084 | 0.984 | 0.979 | 0.885 | 0.676 | 0.614 | 0.701 | 0.724 | 0.578 | 0.613 | 0.737 | 0.577 | 0.7 | 0.64 | 0.495 | 0.5 | 0.366 | 0.513 | 0.545 | 0.544 | 0.767 | 0.502 | 0.554 | 0.586 | 1.274 | 0.93 | 0.761 | 0.822 | 1.5 | 1.3 | 0 | 1.1 | 1.6 | 1.5 | 1.2 | 1.1 | 1.3 | 1.2 | 1.2 | 1 | 1 | 1.2 | 1.1 | 0 | 1.1 | 1.7 | 1.4 | 1.5 | 1.6 | 1.9 | 1.6 | 1.5 | 1.4 | 1.5 | 1.5 | 1.5 | 1.4 | 1.6 | 1.4 | 1.6 | 1.6 | 1.8 | 1.5 | 1.3 | 1.3 | 1.4 | 1.3 | 1.1 | 1.2 | -19.6 | 0 | 0 | 0 | -17.7 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 |
Operating Income
| 0.154 | 0.169 | -0.38 | 0.087 | 0.468 | 0.419 | 0.549 | 0.256 | 0.431 | 0.321 | -0.437 | 0.583 | 0.16 | 0.149 | -0.369 | -2.002 | -0.513 | -0.925 | -0.47 | -0.076 | -0.305 | -0.37 | -0.723 | -1.377 | -0.36 | -0.458 | -0.309 | -0.687 | 0.184 | -0.721 | -0.352 | -0.454 | -0.217 | -0.015 | 0.149 | -0.196 | -0.385 | 0.414 | 0.329 | 0.608 | 0.908 | 0.444 | -0.295 | 0.251 | 0.11 | 0.799 | 0.623 | 0.865 | 1.477 | 1.494 | 0.362 | 0.603 | 1.438 | 0.548 | -0.659 | 0.289 | 1.271 | 0.212 | 0.123 | 0.106 | 0.213 | 0.291 | 0.098 | 0.548 | 0.87 | 0.645 | 0.814 | 0.663 | 1.849 | 0.666 | 0.324 | 0.556 | 0.416 | 0.31 | 0.491 | 0.382 | 0.454 | 0.322 | 0.531 | 0.483 | 0.301 | 0.189 | 0.119 | 0.22 | 0.38 | 0.303 | 0.139 | 0.345 | 0.335 | 0.096 | 0.04 | 1.261 | 0.028 | 0.083 | -0.059 | -1.367 | 0.303 | 0.331 | -0.174 | -0.2 | 0.4 | 3.4 | 0.1 | -0.5 | 0.5 | 0.1 | 0.2 | 0.7 | 0.4 | 0.1 | -0.1 | 0.2 | 0.6 | -0.1 | 3.5 | -0.4 | 0.6 | -0.6 | -0.6 | -0.5 | 0.2 | 0.4 | 0.2 | 0 | 1.1 | 0.3 | -0.5 | -0.1 | -0.3 | -0.5 | 0.2 | 0.8 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.3 | 0.5 | 0.4 | -15.1 | 6 | 5.7 | 6.1 | -11.9 | 4.3 | 5.1 | 4.4 | -10.5 | 5 | 4 | 3.7 | -7.6 | 2.8 | 2.6 | 1.7 |
Operating Income Ratio
| 0.026 | 0.025 | -0.066 | 0.013 | 0.058 | 0.046 | 0.069 | 0.035 | 0.053 | 0.044 | -0.078 | 0.08 | 0.024 | 0.026 | -0.068 | -0.366 | -0.079 | -0.17 | -0.093 | -0.01 | -0.055 | -0.064 | -0.175 | -0.364 | -0.068 | -0.087 | -0.058 | -0.136 | 0.028 | -0.154 | -0.08 | -0.11 | -0.034 | -0.003 | 0.023 | -0.033 | -0.056 | 0.053 | 0.045 | 0.068 | 0.078 | 0.047 | -0.047 | 0.035 | 0.012 | 0.086 | 0.074 | 0.125 | 0.128 | 0.128 | 0.057 | 0.103 | 0.155 | 0.07 | -0.141 | 0.048 | 0.12 | 0.031 | 0.022 | 0.015 | 0.038 | 0.041 | 0.015 | 0.067 | 0.092 | 0.084 | 0.121 | 0.104 | 0.226 | 0.117 | 0.061 | 0.103 | 0.069 | 0.075 | 0.114 | 0.126 | 0.108 | 0.085 | 0.148 | 0.135 | 0.089 | 0.065 | 0.041 | 0.08 | 0.102 | 0.125 | 0.055 | 0.124 | 0.104 | 0.043 | 0.015 | 0.439 | 0.011 | 0.035 | -0.02 | -0.402 | 0.073 | 0.078 | -0.071 | -0.05 | 0.078 | 1 | 0.021 | -0.079 | 0.088 | 0.014 | 0.042 | 0.125 | 0.087 | 0.022 | -0.03 | 0.05 | 0.128 | -0.036 | 1 | -0.143 | 0.083 | -0.154 | -0.133 | -0.109 | 0.032 | 0.07 | 0.048 | 0 | 0.155 | 0.061 | -0.135 | -0.022 | -0.068 | -0.143 | 0.044 | 0.114 | 0.077 | 0.083 | 0.077 | 0.075 | 0.043 | 0.059 | 0.114 | 0.08 | -3.356 | 1 | 1 | 1 | -2.052 | 1 | 1 | 1 | -2.143 | 1 | 1 | 1 | -2.452 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.154 | -0.174 | -0.157 | -0.164 | -0.003 | -0.03 | -0.115 | -0.147 | -0.13 | -0.099 | -0.078 | -0.069 | -0.088 | -0.068 | -0.031 | 1.111 | -0.015 | -0.073 | -0.074 | -0.084 | -0.065 | -0.089 | -0.058 | -0.435 | -0.589 | -0.321 | 0.003 | -0.096 | -0.092 | -0.016 | -0.012 | -0.07 | -0.007 | -0.06 | -0.029 | -0.083 | -0.8 | -0.06 | -0.084 | -0.141 | -0.063 | -0.11 | -0.048 | -0.066 | -0.06 | -0.089 | -0.089 | -0.066 | -0.111 | -0.089 | -0.073 | -0.105 | -0.074 | -0.1 | -0.07 | -0.095 | -0.104 | -0.064 | -0.074 | 0.831 | -0.115 | -0.117 | -0.092 | -0.628 | -0.063 | 0.644 | -0.081 | -0.222 | -0.332 | 0.27 | 0.259 | -0.133 | -0.082 | -0.075 | -0.066 | -0.068 | -0.062 | -0.074 | -0.012 | -0.087 | -0.016 | -0.033 | -0.033 | -0.057 | -0.056 | -0.041 | -0.254 | -0.019 | -0.069 | -0.066 | -0.089 | -3.145 | -0.13 | -0.127 | -0.052 | -0.047 | -0.036 | -0.029 | -0.036 | -0.2 | -0.1 | 0 | -0.4 | -0.2 | -0.2 | 0 | 0 | -0.1 | 0 | 0.5 | -0.1 | 0 | -0.9 | -0.1 | 0 | -0.1 | -0.3 | -0.1 | -0.2 | -0.1 | 0.2 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0 | -0.005 | -0.537 | -0.077 | 0.305 | 0.388 | 0.433 | 0.109 | 0.301 | 0.222 | -0.515 | 0.514 | 0.072 | 0.081 | -0.4 | -0.891 | -0.528 | -0.997 | -0.544 | -0.159 | -0.37 | -0.459 | -0.781 | -1.812 | -0.949 | -0.78 | -0.306 | -0.783 | 0.092 | -0.737 | -0.365 | -0.524 | -0.224 | -0.075 | 0.12 | -0.279 | -1.185 | 0.354 | 0.245 | 0.467 | 0.845 | 0.334 | -0.343 | 0.185 | 0.049 | 0.71 | 1.261 | 0.799 | 1.495 | 1.404 | 0.289 | 0.498 | 1.364 | 0.448 | -0.729 | 0.194 | 1.167 | 0.148 | 0.049 | 0.937 | 0.099 | 0.174 | 0.006 | -0.079 | 0.807 | 1.289 | 0.733 | 0.442 | 1.517 | 0.837 | 0.584 | 0.423 | 0.334 | 0.235 | 0.425 | 0.314 | 0.392 | 0.249 | 0.52 | 0.396 | 0.285 | 0.156 | 0.086 | 0.163 | 0.323 | 0.262 | -0.115 | 0.326 | 0.265 | 0.03 | -0.049 | -1.884 | -0.102 | -0.044 | -0.112 | -1.414 | 0.266 | 0.302 | -0.21 | -0.4 | 0.3 | 0 | -0.3 | -0.7 | 0.3 | 0 | 0 | 0.6 | 0 | 0.6 | -0.2 | 0 | -0.3 | -0.2 | 0 | -0.5 | 0.3 | -0.7 | -0.8 | -0.6 | 0.4 | 0.4 | 0 | 0 | 1 | 0.3 | -0.6 | -0.2 | 0 | -0.6 | 0 | 0.9 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0 | -0.001 | -0.094 | -0.011 | 0.038 | 0.043 | 0.055 | 0.015 | 0.037 | 0.031 | -0.092 | 0.071 | 0.011 | 0.014 | -0.074 | -0.163 | -0.082 | -0.183 | -0.108 | -0.021 | -0.067 | -0.08 | -0.189 | -0.479 | -0.18 | -0.147 | -0.057 | -0.155 | 0.014 | -0.157 | -0.082 | -0.127 | -0.035 | -0.013 | 0.019 | -0.047 | -0.172 | 0.045 | 0.034 | 0.053 | 0.073 | 0.035 | -0.055 | 0.026 | 0.005 | 0.077 | 0.15 | 0.115 | 0.13 | 0.12 | 0.046 | 0.085 | 0.147 | 0.057 | -0.156 | 0.032 | 0.11 | 0.022 | 0.009 | 0.136 | 0.018 | 0.024 | 0.001 | -0.01 | 0.086 | 0.168 | 0.109 | 0.07 | 0.185 | 0.147 | 0.111 | 0.079 | 0.055 | 0.057 | 0.099 | 0.103 | 0.094 | 0.065 | 0.145 | 0.111 | 0.084 | 0.053 | 0.03 | 0.059 | 0.087 | 0.108 | -0.046 | 0.117 | 0.082 | 0.014 | -0.018 | -0.655 | -0.039 | -0.018 | -0.037 | -0.416 | 0.064 | 0.071 | -0.086 | -0.1 | 0.059 | 0 | -0.064 | -0.111 | 0.053 | 0 | 0 | 0.107 | 0 | 0.13 | -0.061 | 0 | -0.064 | -0.071 | 0 | -0.179 | 0.042 | -0.179 | -0.178 | -0.13 | 0.065 | 0.07 | 0 | 0 | 0.141 | 0.061 | -0.162 | -0.043 | 0 | -0.171 | 0 | 0.129 | 0.092 | 0.104 | 0.096 | 0.094 | 0.064 | 0.059 | 0.136 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.003 | -0.001 | -0.113 | 0.081 | 0.064 | 0.082 | 0.091 | 0.017 | 0.064 | 0.047 | -0.109 | 0.106 | 0.015 | 0.017 | -0.084 | -0.45 | -0.104 | -0.195 | -0.107 | 0.009 | -0.081 | -0.103 | -0.175 | -0.424 | -0.182 | -0.126 | 0.222 | -0.135 | 0.05 | -0.228 | -0.111 | -0.097 | -0.074 | -0.019 | 0.039 | -0.117 | -0.39 | 0.122 | 0.077 | 0.085 | 0.286 | 0.081 | -0.085 | -0.006 | 0.023 | 0.196 | 0.442 | 0.243 | 0.516 | 0.468 | 0.096 | 0.075 | 0.344 | 0.157 | -0.245 | 0.027 | 0.415 | 0.048 | 0.015 | 0.356 | 0.034 | 0.061 | 0.002 | -0.005 | 0.269 | 0.4 | 0.256 | 0.076 | 0.587 | 0.279 | 0.203 | 0.095 | 0.153 | 0.082 | 0.153 | 0.088 | 0.133 | 0.099 | 0.177 | -0.179 | -0.2 | -0.1 | -0.006 | -0.803 | 0.033 | 0.051 | 0.002 | 0.01 | 0.094 | 0.064 | 0.089 | 3.21 | 0.13 | 0.148 | 0.228 | 0.644 | 0.219 | 0.21 | 0.209 | 0.2 | 0.1 | 3.6 | -0.1 | -0.3 | 0.1 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | -0.1 | 0 | -0.1 | -0.1 | 3.7 | -0.2 | 0.1 | -0.2 | -0.3 | -0.2 | 0.1 | 0.1 | 0 | 0 | 0.3 | 0.1 | -0.2 | -0.1 | -0.1 | -0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -0.026 | -0.033 | -0.465 | -0.308 | -0.074 | 0.307 | 0.342 | 0.091 | 0.238 | 0.175 | -0.406 | 0.407 | 0.056 | 0.064 | -0.315 | -0.441 | -0.424 | -0.802 | -0.437 | -0.168 | -0.289 | -0.356 | -0.606 | -1.388 | -0.767 | -0.654 | -0.566 | -0.648 | 0.042 | -0.509 | -0.254 | -0.427 | -0.15 | -0.057 | 0.081 | -0.162 | -0.796 | 0.232 | 0.168 | 0.382 | 0.558 | 0.253 | -0.258 | 0.191 | 0.026 | 0.514 | 0.819 | 0.556 | 0.979 | 0.936 | 0.193 | 0.423 | 1.02 | 0.291 | -0.485 | 0.167 | 0.752 | 0.1 | 0.034 | 0.581 | 0.065 | 0.113 | 0.004 | -0.075 | 0.538 | 0.889 | 0.477 | 0.365 | 0.93 | 0.558 | 0.38 | 0.328 | 0.18 | 0.153 | 0.272 | 0.226 | 0.259 | 0.15 | 0.343 | 0.575 | 0.485 | 0.318 | 0.086 | 0.965 | 0.323 | 0.262 | -0.117 | 0.322 | 0.171 | -0.033 | -0.137 | -5.094 | -0.232 | -0.192 | -0.339 | -2.058 | 0.047 | 0.092 | -0.418 | -0.6 | 0.2 | -0.2 | -0.2 | -0.4 | 0.2 | -0.1 | 0 | 0.4 | 0.2 | 0.4 | -0.1 | 0 | -0.2 | -0.1 | -0.2 | -0.3 | 0.2 | -0.5 | -0.5 | -0.4 | 0.3 | 0.3 | 0 | 0 | 0.7 | 0.2 | -0.4 | -0.1 | -0.2 | -0.4 | 0.1 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.004 | -0.005 | -0.081 | -0.045 | -0.009 | 0.034 | 0.043 | 0.012 | 0.029 | 0.024 | -0.072 | 0.056 | 0.009 | 0.011 | -0.058 | -0.081 | -0.066 | -0.147 | -0.087 | -0.022 | -0.053 | -0.062 | -0.147 | -0.367 | -0.145 | -0.124 | -0.106 | -0.128 | 0.006 | -0.109 | -0.057 | -0.104 | -0.023 | -0.01 | 0.013 | -0.027 | -0.116 | 0.03 | 0.023 | 0.043 | 0.048 | 0.027 | -0.041 | 0.027 | 0.003 | 0.056 | 0.097 | 0.08 | 0.085 | 0.08 | 0.031 | 0.072 | 0.11 | 0.037 | -0.104 | 0.028 | 0.071 | 0.015 | 0.006 | 0.084 | 0.012 | 0.016 | 0.001 | -0.009 | 0.057 | 0.116 | 0.071 | 0.057 | 0.114 | 0.098 | 0.072 | 0.061 | 0.03 | 0.037 | 0.063 | 0.074 | 0.062 | 0.039 | 0.095 | 0.161 | 0.143 | 0.109 | 0.03 | 0.352 | 0.087 | 0.108 | -0.047 | 0.116 | 0.053 | -0.015 | -0.052 | -1.771 | -0.089 | -0.08 | -0.113 | -0.605 | 0.011 | 0.022 | -0.172 | -0.15 | 0.039 | -0.059 | -0.043 | -0.063 | 0.035 | -0.014 | 0 | 0.071 | 0.043 | 0.087 | -0.03 | 0 | -0.043 | -0.036 | -0.057 | -0.107 | 0.028 | -0.128 | -0.111 | -0.087 | 0.048 | 0.053 | 0 | 0 | 0.099 | 0.041 | -0.108 | -0.022 | -0.045 | -0.114 | 0.022 | 0.086 | 0.062 | 0.063 | 0.058 | 0.057 | 0.064 | 0.039 | 0.091 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.005 | -0.007 | -0.093 | -0.061 | -0.015 | 0.061 | 0.069 | 0.019 | 0.051 | 0.039 | -0.09 | 0.09 | 0.01 | 0.01 | -0.07 | -0.1 | -0.1 | -0.18 | -0.1 | -0.04 | -0.07 | -0.083 | -0.14 | -0.33 | -0.18 | -0.16 | -0.14 | -0.16 | 0.01 | -0.12 | -0.062 | -0.1 | -0.037 | -0.014 | 0.02 | -0.04 | -0.2 | 0.06 | 0.04 | 0.094 | 0.14 | 0.06 | -0.064 | 0.047 | 0.01 | 0.13 | 0.2 | 0.14 | 0.24 | 0.23 | 0.05 | 0.1 | 0.25 | 0.07 | -0.12 | 0.041 | 0.19 | 0.03 | 0.01 | 0.15 | 0.02 | 0.03 | 0.001 | -0.019 | 0.14 | 0.23 | 0.12 | 0.092 | 0.24 | 0.14 | 0.095 | 0.083 | 0.045 | 0.04 | 0.07 | 0.057 | 0.065 | 0.04 | 0.09 | 0.15 | 0.13 | 0.08 | 0.022 | 0.25 | 0.085 | 0.07 | -0.03 | 0.083 | 0.044 | -0.009 | -0.049 | -1.8 | -0.089 | -0.076 | -0.13 | -0.82 | 0.019 | 0.037 | -0.17 | -0.24 | 0.08 | -0.08 | -0.08 | -0.16 | 0.1 | -0.04 | -0.02 | 0.15 | 0.075 | 0.15 | -0.05 | 0.005 | -0.092 | -0.05 | -0.075 | -0.15 | 0.1 | -0.21 | -0.23 | -0.19 | 0.14 | 0.12 | 0.005 | 0 | 0.33 | 0.11 | -0.17 | -0.06 | -0.12 | -0.17 | 0.025 | 0.28 | 0.18 | 0.16 | 0.15 | 0.15 | 0.2 | 0.09 | 0.14 | 0.11 | 0.12 | 0.2 | 0.26 | 0.15 | 0.17 | 0.09 | 0.16 | 0.095 | 0.07 | 0.2 | 0.07 | 0.08 | -0.38 | -0.055 | -0.11 | -0.23 |
EPS Diluted
| -0.005 | -0.007 | -0.093 | -0.061 | -0.015 | 0.061 | 0.069 | 0.019 | 0.051 | 0.038 | -0.089 | 0.09 | 0.01 | 0.01 | -0.07 | -0.099 | -0.096 | -0.18 | -0.1 | -0.039 | -0.067 | -0.083 | -0.14 | -0.33 | -0.18 | -0.16 | -0.14 | -0.16 | 0.01 | -0.12 | -0.062 | -0.1 | -0.037 | -0.014 | 0.02 | -0.04 | -0.2 | 0.06 | 0.04 | 0.094 | 0.14 | 0.06 | -0.064 | 0.047 | 0.01 | 0.13 | 0.2 | 0.14 | 0.24 | 0.23 | 0.05 | 0.1 | 0.25 | 0.07 | -0.12 | 0.041 | 0.19 | 0.03 | 0.01 | 0.15 | 0.02 | 0.03 | 0.001 | -0.019 | 0.13 | 0.23 | 0.12 | 0.092 | 0.23 | 0.14 | 0.095 | 0.083 | 0.045 | 0.04 | 0.07 | 0.057 | 0.065 | 0.04 | 0.085 | 0.15 | 0.13 | 0.08 | 0.022 | 0.25 | 0.085 | 0.065 | -0.03 | 0.083 | 0.044 | -0.009 | -0.049 | -1.8 | -0.089 | -0.076 | -0.13 | -0.82 | 0.019 | 0.037 | -0.17 | -0.24 | 0.08 | -0.08 | -0.08 | -0.16 | 0.1 | -0.04 | -0.02 | 0.15 | 0.075 | 0.15 | -0.05 | 0.005 | -0.092 | -0.05 | -0.075 | -0.15 | 0.1 | -0.21 | -0.23 | -0.19 | 0.14 | 0.12 | 0.005 | 0 | 0.33 | 0.11 | -0.17 | -0.06 | -0.12 | -0.17 | 0.025 | 0.28 | 0.18 | 0.16 | 0.15 | 0.15 | 0.2 | 0.09 | 0.14 | 0.11 | 0.12 | 0.2 | 0.26 | 0.15 | 0.17 | 0.09 | 0.16 | 0.095 | 0.07 | 0.2 | 0.07 | 0.08 | -0.38 | -0.055 | -0.11 | -0.23 |
EBITDA
| 0.379 | 0.401 | -0.172 | 0.292 | 0.576 | 0.801 | 0.8 | 0.516 | 0.63 | 0.503 | -0.271 | 0.763 | 0.308 | 0.303 | -0.18 | -0.65 | -0.266 | -0.688 | -0.233 | 0.154 | -0.056 | -0.098 | -0.407 | -1.057 | -0.394 | -0.492 | -0.046 | -0.513 | 0.359 | -0.487 | -0.13 | -0.303 | -0.056 | 0.192 | 0.396 | 0.041 | -0.248 | 0.666 | 0.554 | 0.823 | 1.131 | 0.684 | -0.076 | 0.399 | 0.298 | 0.961 | 1.55 | 1.085 | 1.832 | 1.696 | 0.568 | 0.777 | 1.642 | 0.754 | -0.463 | 0.468 | 1.458 | 0.391 | 0.311 | 0.276 | 0.379 | 0.454 | 0.256 | 0.706 | 0.958 | 0.786 | 0.912 | 1.035 | 2.1 | 0.661 | 0.4 | 0.656 | 0.476 | 0.364 | 0.527 | 0.472 | 0.503 | 0.367 | 0.568 | 0.634 | 0.337 | 0.241 | 0.18 | 0.277 | 0.468 | 0.383 | 0.215 | 0.401 | 0.42 | 0.189 | 0.101 | 1.331 | 0.156 | 0.231 | 0.069 | -1.18 | 0.49 | 0.469 | -0.02 | 0.1 | 0.7 | 3.4 | 0.2 | -0.1 | 0.7 | 0.2 | 0.3 | 1 | 0.5 | 0.3 | 0.1 | 0.3 | 0.8 | 0.1 | 3.5 | -0.3 | 0.7 | -0.4 | -0.4 | -0.3 | 0.4 | 0.5 | 0.4 | 0.1 | 1.2 | 0.5 | -0.4 | -0.1 | -0.2 | -0.4 | 0.3 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.6 | 0.5 | -15.1 | 6 | 5.7 | 6.1 | -11.9 | 4.3 | 5.1 | 4.4 | -10.5 | 5 | 4 | 3.7 | -7.6 | 2.8 | 2.6 | 1.7 |
EBITDA Ratio
| 0.065 | 0.06 | -0.03 | 0.043 | 0.071 | 0.089 | 0.101 | 0.07 | 0.077 | 0.069 | -0.048 | 0.105 | 0.047 | 0.053 | -0.033 | -0.119 | -0.041 | -0.126 | -0.046 | 0.02 | -0.01 | -0.017 | -0.099 | -0.279 | -0.075 | -0.093 | -0.009 | -0.102 | 0.055 | -0.104 | -0.029 | -0.074 | -0.009 | 0.033 | 0.062 | 0.007 | -0.036 | 0.085 | 0.076 | 0.093 | 0.098 | 0.072 | -0.012 | 0.055 | 0.032 | 0.104 | 0.184 | 0.157 | 0.159 | 0.145 | 0.09 | 0.133 | 0.177 | 0.096 | -0.099 | 0.077 | 0.138 | 0.058 | 0.056 | 0.04 | 0.068 | 0.064 | 0.038 | 0.086 | 0.102 | 0.102 | 0.135 | 0.163 | 0.256 | 0.116 | 0.076 | 0.122 | 0.079 | 0.089 | 0.123 | 0.156 | 0.12 | 0.096 | 0.158 | 0.177 | 0.099 | 0.083 | 0.062 | 0.101 | 0.126 | 0.157 | 0.086 | 0.144 | 0.13 | 0.084 | 0.038 | 0.463 | 0.06 | 0.096 | 0.023 | -0.347 | 0.118 | 0.111 | -0.008 | 0.025 | 0.137 | 1 | 0.043 | -0.016 | 0.123 | 0.029 | 0.063 | 0.179 | 0.109 | 0.065 | 0.03 | 0.075 | 0.17 | 0.036 | 1 | -0.107 | 0.097 | -0.103 | -0.089 | -0.065 | 0.065 | 0.088 | 0.095 | 0.023 | 0.169 | 0.102 | -0.108 | -0.022 | -0.045 | -0.114 | 0.067 | 0.114 | 0.092 | 0.104 | 0.096 | 0.094 | 0.064 | 0.078 | 0.136 | 0.1 | -3.356 | 1 | 1 | 1 | -2.052 | 1 | 1 | 1 | -2.143 | 1 | 1 | 1 | -2.452 | 1 | 1 | 1 |