Artesian Resources Corporation
NASDAQ:ARTNA
35.86 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.703 | 6.251 | 9.503 | 2.505 | 6.458 | 5.923 | 0.115 | 1.309 | 0.108 | 0.22 | 0.478 | 0.092 | 0.61 | 0.369 | 0.249 | 0.028 | 0.249 | 0.373 | 0.33 | 0.596 | 0.458 | 0.185 | 0.265 | 0.293 | 0.233 | 0.216 | 0.293 | 0.952 | 0.25 | 0.303 | 0.209 | 0.226 | 0.244 | 0.223 | 0.511 | 0.209 | 0.525 | 0.36 | 0.353 | 0.243 | 0.203 | 0.394 | 0.451 | 0.422 | 0.577 | 0.501 | 0.321 | 0.617 | 0.512 | 0.391 | 0.453 | 0.311 | 0.207 | 0.188 | 0.323 | 0.179 | 0.434 | 0.544 | 0.722 | 0.474 | 0.861 | 0.792 | 0.841 | 2.894 | 2.586 | 1.658 | 3.349 | 2.52 | 8.867 | 7.477 | 2.571 | 1.414 | 2.233 | 1.535 | 1.214 | 1.359 | 1.2 | 1.517 | 1.685 | 1.217 | 1.162 | 0.993 | 1.58 | 1.128 | 1.615 | 0.966 | 0.781 | 0.874 | 0.692 | 0.672 | 0.369 | 1.053 | 0.726 | 0.566 | 0.473 | 0.392 | 0.544 | 0.257 | 0.614 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.6 | 0.2 | 0.3 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.703 | 6.251 | 9.503 | 2.505 | 6.458 | 5.923 | 0.115 | 1.309 | 0.108 | 0.22 | 0.478 | 0.092 | 0.61 | 0.369 | 0.249 | 0.028 | 0.249 | 0.373 | 0.33 | 0.596 | 0.458 | 0.185 | 0.265 | 0.293 | 0.233 | 0.216 | 0.293 | 0.952 | 0.25 | 0.303 | 0.209 | 0.226 | 0.244 | 0.223 | 0.511 | 0.209 | 0.525 | 0.36 | 0.353 | 0.243 | 0.203 | 0.394 | 0.451 | 0.422 | 0.577 | 0.501 | 0.321 | 0.617 | 0.512 | 0.391 | 0.453 | 0.311 | 0.207 | 0.188 | 0.323 | 0.179 | 0.434 | 0.544 | 0.722 | 0.474 | 0.861 | 0.792 | 0.841 | 2.894 | 2.586 | 1.658 | 3.349 | 2.52 | 8.867 | 7.477 | 2.571 | 1.414 | 2.233 | 1.535 | 1.214 | 1.359 | 1.2 | 1.517 | 1.685 | 1.217 | 1.162 | 0.993 | 1.58 | 1.128 | 1.615 | 0.966 | 0.781 | 0.874 | 0.692 | 0.672 | 0.369 | 1.053 | 0.726 | 0.566 | 0.473 | 0.392 | 0.544 | 0.257 | 0.614 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.6 | 0.2 | 0.3 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 |
Net Receivables
| 10.248 | 14.652 | 12.467 | 16.563 | 15.342 | 14.575 | 12.251 | 16.729 | 14.545 | 11.029 | 8.921 | 12.177 | 11.311 | 11.563 | 9.972 | 11.957 | 11.129 | 9.95 | 8.024 | 8.143 | 8.253 | 6.529 | 8.494 | 10.372 | 12.189 | 11.877 | 10.02 | 12.677 | 10.128 | 8.668 | 7.903 | 9.349 | 9.511 | 9.661 | 7.595 | 9.313 | 8.848 | 9.681 | 10.026 | 11.447 | 8.465 | 8.377 | 7.619 | 8.124 | 8.849 | 9.112 | 9.05 | 8.725 | 8.493 | 7.56 | 7.246 | 8.633 | 8.687 | 8.783 | 8.169 | 8.708 | 8.816 | 8.63 | 8.219 | 9.023 | 8.98 | 8.339 | 7.537 | 7.821 | 8.34 | 7.712 | 7.537 | 8.697 | 8.985 | 7.415 | 6.23 | 6.071 | 7.778 | 7.546 | 6.114 | 6.655 | 7.19 | 6.321 | 5.172 | 6.178 | 6.095 | 5.759 | 4.854 | 5.153 | 6.313 | 5.677 | 9.639 | 9.261 | 5.646 | 5.239 | 4.536 | 4.769 | 5.164 | 4.826 | 3.96 | 4.069 | 3.225 | 4.818 | 4.099 | 4.3 | 4.9 | 4.3 | 3.7 | 4 | 4.2 | 4.3 | 3.9 | 4 | 3.8 | 4 | 3.2 | 3.6 | 3.6 | 3.6 | 3.2 | 3.4 |
Inventory
| -20.951 | 4.763 | 4.853 | 5.983 | 5.487 | 5.788 | 5.26 | 4.702 | 2.505 | 2.869 | 2.852 | 1.933 | 1.666 | 1.467 | 1.4 | 1.535 | 1.491 | 1.518 | 1.322 | 1.264 | 1.275 | 1.3 | 1.564 | 1.459 | 1.289 | 1.425 | 1.417 | 1.519 | 1.445 | 1.605 | 1.612 | 1.564 | 2.058 | 1.936 | 1.765 | 1.713 | 1.708 | 1.759 | 1.854 | 1.89 | 1.76 | 1.746 | 1.648 | 1.485 | 1.604 | 1.472 | 1.504 | 1.353 | 1.329 | 1.431 | 1.434 | 1.483 | 1.49 | 1.36 | 1.264 | 1.246 | 1.228 | 1.295 | 1.238 | 1.22 | 1.158 | 1.21 | 1.214 | 1.147 | 1.241 | 1.155 | 1.127 | 1.192 | 1.137 | 1.056 | 1.022 | 1.054 | 1.046 | 1.061 | 0.961 | 1.008 | 0.936 | 0.902 | 0.911 | 0.932 | 0.955 | 0.874 | 0.768 | 0.801 | 0.792 | 0.751 | 0.776 | 0.712 | 0.69 | 0.693 | 0.65 | 0.616 | 0.651 | 0.668 | 0.704 | 0.73 | 0.628 | 0.659 | 0.658 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 |
Other Current Assets
| 34.343 | 3.474 | 4.024 | 5.566 | 3.285 | 3.826 | 2.898 | 2.878 | 8.57 | 2.813 | 3.385 | 2.652 | 2.421 | 2.962 | 1.954 | 2.208 | 2.157 | 2.657 | 2.027 | 2.25 | 2.197 | 2.696 | 1.982 | 2.124 | 2.166 | 2.518 | 1.751 | 2.042 | 2.102 | 2.328 | 1.629 | 1.827 | 1.768 | 2.164 | 1.412 | 1.618 | 1.701 | 2.032 | 1.489 | 1.667 | 1.657 | 1.865 | 1.562 | 1.732 | 1.583 | 1.194 | 1.452 | 1.457 | 3.404 | 1.552 | 1.944 | 2.823 | 3.263 | 1.008 | 2.023 | 3.9 | 3.736 | 0.859 | 1.417 | 2.526 | 2.98 | 1.056 | 1.325 | 1.61 | 2.68 | 1.329 | 1.338 | 1.915 | 2.859 | 1.533 | 1.045 | 1.706 | 2.399 | 1.056 | 0.997 | 1.384 | 2.176 | 0.532 | 0.949 | 1.331 | 2.982 | 1.15 | 1.376 | 2.129 | 2.882 | 0.56 | 0.896 | 1.073 | 1.637 | 0.599 | 0.579 | 1.037 | 1.552 | 0.486 | 0.824 | 1.211 | 1.53 | 0.95 | 1.014 | 0.9 | 1.1 | 0.3 | 0.6 | 0.9 | 1.3 | 0.5 | 0.8 | 1.1 | 1.3 | 0.7 | 0.8 | 1.1 | 1 | 0.3 | 0.6 | 0.8 |
Total Current Assets
| 34.343 | 29.14 | 30.847 | 30.617 | 33.946 | 30.115 | 21.609 | 27.804 | 22.903 | 16.931 | 15.636 | 19.16 | 19.202 | 16.361 | 14.597 | 17.619 | 17.852 | 14.5 | 12.679 | 14.207 | 14.855 | 10.713 | 13.234 | 16.118 | 18.364 | 16.04 | 14.373 | 18.985 | 16.393 | 12.907 | 12.181 | 14.635 | 15.879 | 13.987 | 12.09 | 14.444 | 14.974 | 13.835 | 14.509 | 16.648 | 14.191 | 12.385 | 12.043 | 13.254 | 14.665 | 12.281 | 13.028 | 13.48 | 13.738 | 10.934 | 11.077 | 13.25 | 13.647 | 11.339 | 11.779 | 14.033 | 14.214 | 11.328 | 11.596 | 13.243 | 13.979 | 11.397 | 10.917 | 13.472 | 14.847 | 11.854 | 13.351 | 14.324 | 21.848 | 17.481 | 10.868 | 10.245 | 13.456 | 11.198 | 9.286 | 10.406 | 11.502 | 9.272 | 8.717 | 9.658 | 11.194 | 8.776 | 8.578 | 9.211 | 11.602 | 7.954 | 12.092 | 11.92 | 8.665 | 7.203 | 6.134 | 7.475 | 8.093 | 6.546 | 5.961 | 6.402 | 5.927 | 6.684 | 6.385 | 6 | 6.9 | 5.3 | 5 | 5.6 | 6.3 | 5.6 | 5.6 | 5.8 | 6.4 | 5.5 | 5 | 5.4 | 5.6 | 4.6 | 4.6 | 4.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 734.224 | 727.948 | 726.358 | 718.483 | 710.155 | 699.738 | 683.943 | 672.238 | 660.16 | 643.717 | 622.626 | 594.633 | 585.751 | 581.335 | 571.627 | 563.817 | 557.649 | 548.818 | 541.457 | 535.013 | 522.944 | 516.473 | 509.131 | 502.527 | 491.001 | 481.563 | 471.27 | 464.384 | 451.684 | 442.187 | 434.647 | 429.383 | 423.849 | 417.558 | 411.11 | 409.562 | 407.078 | 402.92 | 399.141 | 397.823 | 395.231 | 387.93 | 383.47 | 383.102 | 378.175 | 374.773 | 372.482 | 370.645 | 366.826 | 363.215 | 358.736 | 357.611 | 354.741 | 352.519 | 350.685 | 349.863 | 343.979 | 340.58 | 338.938 | 338.14 | 335.385 | 332.766 | 329.252 | 327.679 | 320.395 | 296.249 | 285.759 | 274.428 | 267.756 | 262.305 | 257.09 | 253.489 | 248.619 | 242.092 | 232.586 | 227.566 | 223.69 | 220.079 | 216.179 | 212.152 | 208.364 | 206.252 | 196.01 | 187.893 | 179.09 | 175.444 | 170.953 | 167.646 | 165.566 | 163.019 | 157.925 | 152.653 | 149.405 | 146.146 | 139.178 | 134.306 | 130.532 | 128.896 | 124.94 | 122.8 | 119.6 | 119 | 113.3 | 110.1 | 108.8 | 105.8 | 101.6 | 98 | 94.4 | 92.3 | 91.3 | 89.9 | 86.9 | 85.6 | 84.8 | 86.2 |
Goodwill
| 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 2.983 | 0 | 0 | 0 | 0 | 0.623 | 0.623 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0.352 | 0 | 0.355 | 0 | 0 | 0 | 0.363 | 0 | 0.366 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 1.939 | 2.983 | 0 | -53.37 | -5.329 | -47.9 | 0.623 | 0.623 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.68 | 0 | 0 | 0 | -2.523 | 0 | 0.344 | 0 | 0 | 0 | 0.352 | 0 | 0.355 | 0 | 0 | 0 | 0.363 | 0 | 0.366 | 0 | 0.37 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 8.921 | 8.921 | 8.378 | -705.949 | 5.882 | 5.882 | 10.342 | 5.351 | 5.351 | 5.351 | 4.85 | 4.85 | 4.85 | 4.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.68 | 0 | 0 | 0 | 2.523 | 0 | 6.678 | 0 | 0 | 0 | 6.858 | 0 | 6.032 | 0 | 0 | 0 | 1.84 | 0 | 6.556 | 0 | 1.66 | 0 | -27.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 51.044 | 58.275 | 0.318 | 58.229 | 0 | 54.457 | 0.513 | 54.894 | 52.701 | 53.37 | 0.479 | 47.9 | 47.249 | 49.081 | 0 | 50.411 | 50.501 | 50.953 | 0 | 53.224 | 53.373 | 54.29 | 55.054 | 55.464 | 53.66 | 53.549 | 54.137 | 74.678 | 70.607 | 0 | 68.453 | 66.449 | 64.711 | 0 | 0.815 | 1.143 | 0.397 | 0.543 | 0.812 | 1.06 | 0.199 | 0.504 | 0.838 | 1.044 | 0.258 | 0.552 | 0.837 | 1.067 | 0.499 | 0.456 | 0.772 | 0.935 | 0.514 | 0.251 | 0.521 | 0.674 | 35.541 | 0.244 | 0.536 | 0.637 | 0.544 | 0.148 | 0.363 | 0.606 | 27.197 | 0.103 | 0.301 | 0.535 | 0 | 0.077 | 0.284 | 0.491 | 19.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.271 | 0 | 0 | 0.355 | -0.311 | -0.193 | 0 | -0.031 | -0.207 | 0.197 | 0 | 5.139 | 4.63 | 4.249 | 0 | 0 | 0.307 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 25.514 | -35.861 | -50.929 | 7.415 | 663.491 | 12.449 | -42.044 | 6.955 | -43.487 | -44.622 | 9.145 | 11.418 | 6.64 | -40.447 | -42.423 | 11.159 | -38.481 | -37.92 | -39.502 | 11.148 | -42.086 | -42.056 | -42.865 | -43.869 | -44.166 | -42.278 | -42.067 | -42.867 | -63.292 | -59.068 | 11.657 | -61.495 | -59.238 | -57.298 | 7.606 | 6.805 | 6.667 | 7.418 | 7.317 | 6.93 | 6.49 | 7.391 | 7.09 | 6.638 | 6.502 | 7.35 | 7.084 | 6.752 | 6.722 | 0.382 | 7.544 | 7.104 | 6.517 | 0.231 | 7.584 | 0.725 | 7.013 | -27.925 | 7.404 | 4.773 | 7.162 | 0.437 | 7.651 | 5.162 | 6.809 | 6.366 | 5.977 | 5.536 | 5.216 | 5.874 | 5.765 | 5.342 | 5.475 | -13.684 | 5.852 | 5.882 | 6.059 | 5.22 | 4.933 | 5.57 | 6.444 | -3.259 | 15.918 | 19.22 | 3.216 | 4.017 | 3.805 | 3.506 | 3.636 | 3.789 | 3.14 | 3.406 | -1.565 | -0.974 | -0.702 | 3.699 | 3.615 | 3.501 | 3.645 | 3.7 | 3.4 | 3.4 | 3.7 | 3.7 | 3.8 | 4.1 | 4 | 4.1 | 4.7 | 4.5 | 4.6 | 4.4 | 5.5 | 5.5 | 5.7 | 5.7 |
Total Non-Current Assets
| 761.677 | 753.991 | 744.564 | 736.533 | 727.865 | 720.008 | 704.177 | 691.987 | 679.901 | 657.147 | 637.122 | 606.051 | 597.241 | 593.61 | 583.758 | 575.599 | 569.579 | 561.399 | 552.908 | 546.161 | 534.082 | 527.79 | 520.556 | 513.712 | 502.299 | 492.945 | 482.752 | 475.654 | 463.07 | 453.726 | 446.304 | 436.341 | 431.06 | 424.971 | 418.716 | 417.182 | 414.888 | 410.735 | 407.001 | 405.565 | 402.781 | 395.52 | 391.064 | 390.578 | 385.721 | 382.381 | 380.118 | 378.234 | 374.615 | 371.118 | 366.736 | 365.487 | 362.193 | 360.474 | 358.52 | 357.496 | 351.666 | 348.196 | 346.586 | 345.652 | 343.184 | 340.669 | 337.051 | 335.234 | 327.81 | 303.074 | 291.839 | 280.265 | 273.507 | 268.179 | 262.932 | 259.115 | 254.585 | 248.095 | 238.438 | 233.448 | 229.749 | 225.299 | 221.112 | 217.722 | 214.808 | 216.264 | 211.928 | 207.113 | 182.661 | 179.15 | 174.565 | 171.152 | 169.171 | 166.601 | 161.262 | 156.059 | 152.979 | 149.802 | 142.725 | 138.005 | 134.147 | 132.704 | 128.892 | 126.5 | 123 | 122.4 | 117 | 113.8 | 112.6 | 109.9 | 105.6 | 102.1 | 99.1 | 96.8 | 95.9 | 94.3 | 92.4 | 91.1 | 90.5 | 91.9 |
Total Assets
| 796.02 | 783.131 | 775.411 | 767.15 | 761.811 | 750.123 | 725.786 | 719.791 | 702.804 | 674.078 | 652.758 | 625.211 | 616.443 | 609.971 | 598.355 | 593.218 | 587.431 | 575.899 | 565.587 | 560.368 | 548.937 | 538.503 | 533.79 | 529.83 | 520.663 | 508.985 | 497.125 | 494.639 | 479.463 | 466.633 | 458.485 | 450.976 | 446.939 | 438.958 | 430.806 | 431.626 | 429.862 | 424.57 | 421.51 | 422.213 | 416.972 | 407.905 | 403.107 | 403.832 | 400.386 | 394.662 | 393.146 | 391.714 | 388.353 | 382.052 | 377.813 | 378.737 | 375.84 | 371.813 | 370.299 | 371.529 | 365.88 | 359.524 | 358.182 | 358.895 | 357.163 | 352.066 | 347.968 | 348.706 | 342.657 | 314.928 | 305.19 | 294.589 | 295.355 | 285.66 | 273.8 | 269.36 | 268.041 | 259.293 | 247.724 | 243.854 | 241.251 | 234.571 | 229.829 | 227.38 | 226.002 | 225.04 | 220.506 | 216.324 | 194.263 | 187.104 | 186.657 | 183.072 | 177.836 | 173.804 | 167.396 | 163.534 | 161.072 | 156.348 | 148.686 | 144.407 | 140.074 | 139.388 | 135.277 | 132.5 | 129.9 | 127.7 | 122 | 119.4 | 118.9 | 115.5 | 111.2 | 107.9 | 105.5 | 102.3 | 100.9 | 99.7 | 98 | 95.7 | 95.1 | 96.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9.649 | 7.801 | 7.878 | 9.697 | 8.43 | 9.222 | 8.103 | 10.929 | 9.083 | 8.576 | 12.441 | 10.206 | 5.265 | 6.991 | 5.971 | 6.341 | 4.362 | 4.853 | 6.597 | 8.176 | 4.95 | 4.412 | 4.863 | 8.187 | 5.173 | 5.119 | 4.676 | 8.853 | 5.761 | 3.404 | 4.341 | 5.532 | 4.402 | 3.633 | 3.052 | 4.914 | 3.182 | 2.617 | 3.431 | 3.783 | 3.91 | 3.342 | 3.496 | 4.14 | 3.693 | 1.942 | 4.199 | 3.499 | 3.485 | 2.945 | 2.664 | 2.784 | 2.741 | 2.636 | 3.593 | 3.401 | 3.119 | 2.429 | 3.656 | 3.696 | 3.371 | 3.784 | 4.607 | 4.556 | 4.923 | 3.354 | 4.101 | 3.225 | 2.515 | 2.436 | 2.092 | 2.79 | 3.183 | 2.796 | 1.779 | 2.79 | 2.794 | 1.77 | 1.232 | 2.173 | 2.747 | 4.404 | 4.588 | 3.951 | 3.873 | 4.005 | 2.979 | 3.119 | 3.39 | 4.615 | 3.755 | 4.745 | 3.319 | 4.077 | 3.174 | 3.168 | 2.316 | 2.893 | 2.152 | 4 | 2.6 | 4.2 | 2.6 | 3.1 | 3.3 | 3.2 | 3.2 | 2.6 | 1.3 | 1.6 | 1.2 | 2.9 | 1.4 | 1.7 | 1.5 | 3.4 |
Short Term Debt
| 2.333 | 2.311 | 2.276 | 2.253 | 2.219 | 2.1 | 23.699 | 22.177 | 11.423 | 11.576 | 28.972 | 28.294 | 29.143 | 27.311 | 24.393 | 28.57 | 21.893 | 16.534 | 10.427 | 9.206 | 33.364 | 27.533 | 20.438 | 17.667 | 16.892 | 20.791 | 15.801 | 10.954 | 7.64 | 31.525 | 30.218 | 8.446 | 5.32 | 6.12 | 7.764 | 11.776 | 13.651 | 15.092 | 14.974 | 19.736 | 15.587 | 11.781 | 8.909 | 11.464 | 10.804 | 9.821 | 11.207 | 11.828 | 12.447 | 11.814 | 11.321 | 13.823 | 14.522 | 27.71 | 27.561 | 30.616 | 25.408 | 24.256 | 25.242 | 26.653 | 28.603 | 24.709 | 22.024 | 21.802 | 27.773 | 10.02 | 2.725 | 1.214 | 0.315 | 2.444 | 9.463 | 8.216 | 7.95 | 5.586 | 1.823 | 2.087 | 0.362 | 1.466 | 10.966 | 10.295 | 11.526 | 11.732 | 11.977 | 12.787 | 6.903 | 4.09 | 6.031 | 3.584 | 14.127 | 11.647 | 21.294 | 17.446 | 17.662 | 13.314 | 8.214 | 3.119 | 18.263 | 14.762 | 13.535 | 8.8 | 8.7 | 7.2 | 10.6 | 7.8 | 9.1 | 6.1 | 3.2 | 1.2 | 0.1 | 0.2 | 0.3 | 0.4 | 8.1 | 6.8 | 15.8 | 16.5 |
Tax Payables
| 0.332 | 0.645 | 0.826 | 0.002 | 0.025 | 0.187 | 0.618 | 0.006 | 1.096 | 0.792 | 0.244 | 0 | 1.688 | 2.39 | 2.064 | 0.237 | 0.661 | 4.84 | 2.74 | 0.343 | 0.732 | 0.899 | 1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.132 | 0.135 | -0.083 | 0.094 | 0.354 | 0.038 | 0.568 | 0.249 | 0.023 | 0 | 0 | 0 | 0 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.21 | 2.898 | 2.932 | 2.983 | 2.749 | 2.569 | 2.51 | 2.489 | 2.478 | 2.394 | 2.372 | 2.273 | 2.31 | 2.335 | 2.126 | 2.06 | 2.063 | 2.011 | 1.97 | 1.97 | 1.074 | 1.063 | 1.057 | 1.044 | 1.029 | 1.014 | 0.992 | 0.969 | 0.951 | 0.927 | 0.901 | 0.864 | 0.842 | 0.807 | 0.755 | 0.704 | 0.713 | 0.726 | 0.71 | 0.713 | 0.748 | 0.78 | 0.793 | 0.801 | 0.779 | 0.828 | 0.858 | 0.894 | 0.924 | 0.955 | 0.984 | 0.942 | 0.916 | 0.907 | 0.865 | 0.805 | 0.75 | 0.692 | 0.647 | 0.592 | 0.537 | 0.534 | 0.562 | 0.556 | 0.56 | 0.562 | 0.733 | 0.746 | 0.653 | 5.702 | 0.471 | 0.472 | 0.47 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0.417 | 0.419 | 0.417 | 0.41 | 0.423 | 0.418 | 0.413 | 0.229 | 0.417 | 0.422 | 0.4 | 0.419 | 0 | 0.415 | 0.396 | 0.388 | 0 | 3.1 | 3.5 | 3 | 2.7 | 0 | 2.9 | 0 | 3.5 | 0 | 0 | 0 | 3.6 | 2.3 | 2.8 | 0 |
Other Current Liabilities
| 12.849 | 9.424 | 8.639 | 7.481 | 13.778 | 10.86 | 9.228 | 8.474 | 9.892 | 10.944 | 8.139 | 6.929 | 11.28 | 13.112 | 11.689 | 6.753 | 15.304 | 13.075 | 8.929 | 6.247 | 10.859 | 10.741 | 14.133 | 10.833 | 14.08 | 12.408 | 8.828 | 7.685 | 8.88 | 8.354 | 7.506 | 4.486 | 10.329 | 6.892 | 5.867 | 5.824 | 9.783 | 7.284 | 9.106 | 5.96 | 13.956 | 10.01 | 9.431 | 9.158 | 11.156 | 9.176 | 8.218 | 8.718 | 10.309 | 7.312 | 7.091 | 7.111 | 8.629 | 7 | 6.21 | 7.063 | 9.308 | 6.787 | 4.603 | 5.58 | 5.703 | 4.918 | 5.236 | 7.463 | 12.144 | 10.431 | 8.343 | 6.659 | 10.017 | 0.001 | 9.003 | 7.644 | 8.955 | 8.129 | 8.759 | 7.361 | 8.468 | 7.176 | 6.249 | 5.972 | 3.961 | 4.281 | 4.441 | 2.936 | 4.201 | 2.861 | 2.815 | 2.418 | 3.021 | 1.725 | 3.756 | 3.078 | 2.972 | 3.288 | 2.594 | 2.792 | 1.839 | 5.09 | 3.528 | 3.312 | 3.4 | 0.1 | -0.1 | 0.2 | -0.1 | 3.4 | 0.1 | 2.4 | -0.1 | 2.9 | 2.7 | 2.4 | 0.1 | 0.2 | 0.1 | 1.9 |
Total Current Liabilities
| 28.041 | 22.434 | 21.725 | 22.414 | 27.176 | 24.751 | 43.54 | 44.069 | 32.876 | 33.49 | 51.924 | 47.702 | 47.998 | 49.749 | 44.179 | 43.724 | 43.622 | 36.473 | 27.923 | 25.599 | 50.247 | 43.749 | 40.491 | 37.731 | 37.174 | 39.332 | 30.297 | 28.461 | 23.232 | 44.21 | 42.966 | 19.328 | 20.893 | 17.452 | 17.438 | 23.218 | 27.329 | 25.719 | 28.221 | 30.192 | 34.201 | 25.913 | 22.629 | 25.563 | 26.432 | 21.767 | 24.482 | 24.939 | 27.165 | 23.026 | 22.06 | 24.66 | 26.808 | 38.253 | 38.229 | 41.885 | 38.585 | 34.164 | 34.148 | 36.521 | 38.214 | 33.945 | 32.429 | 34.377 | 45.4 | 24.367 | 15.902 | 11.844 | 13.5 | 10.583 | 21.029 | 19.122 | 20.558 | 16.973 | 12.361 | 12.238 | 11.624 | 10.412 | 18.447 | 18.44 | 18.234 | 20.861 | 21.006 | 19.674 | 15.394 | 11.375 | 12.242 | 9.531 | 20.961 | 18.405 | 29.218 | 25.498 | 24.37 | 21.101 | 14.382 | 9.498 | 22.418 | 23.16 | 19.611 | 16.5 | 14.7 | 14.6 | 16.6 | 14.1 | 15 | 12.7 | 9.4 | 6.2 | 4.8 | 4.7 | 4.2 | 5.7 | 13.2 | 11 | 20.2 | 21.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 176.886 | 177.493 | 178.333 | 178.307 | 176.367 | 176.091 | 176.759 | 176.085 | 174.474 | 174.037 | 143.348 | 143.699 | 143.754 | 143.713 | 142.313 | 142.765 | 143.086 | 143.623 | 144.008 | 144.606 | 115.017 | 115.445 | 115.82 | 115.862 | 111.826 | 104.904 | 105.179 | 105.587 | 105.86 | 81.262 | 81.533 | 102.331 | 102.599 | 102.992 | 103.259 | 103.647 | 103.911 | 104.295 | 104.557 | 104.954 | 105.251 | 105.485 | 105.475 | 105.51 | 105.713 | 106.079 | 106.022 | 106.257 | 105.729 | 106.043 | 106.243 | 106.539 | 105.955 | 106.729 | 106.92 | 105.061 | 104.678 | 105.545 | 105.741 | 106.025 | 106.221 | 107.082 | 107.277 | 107.555 | 93.2 | 91.584 | 91.627 | 91.757 | 91.799 | 91.917 | 91.958 | 92.073 | 92.114 | 92.229 | 92.27 | 92.379 | 92.385 | 91.63 | 82.495 | 82.356 | 83.073 | 83.202 | 81.328 | 80.558 | 64.615 | 63.953 | 63.953 | 63.97 | 49.027 | 49.1 | 49.1 | 49.37 | 49.648 | 50.161 | 50.439 | 50.717 | 33.688 | 33.966 | 34.251 | 34.5 | 35.1 | 35.1 | 32 | 32.1 | 32.1 | 32.1 | 32.1 | 32.1 | 32.1 | 29.6 | 29.3 | 26.3 | 17.3 | 17.4 | 17.5 | 17.6 |
Deferred Revenue Non-Current
| -52.34 | 0.499 | 0.501 | 0.503 | 29.085 | 32.026 | 0 | 54.552 | 54.894 | 52.701 | 0 | 53.133 | 21.361 | 21.411 | 21.569 | 50.313 | 21.821 | 21.969 | 22.104 | 52.259 | 22.452 | 22.603 | 22.719 | 22.813 | 7.114 | 7.433 | 7.685 | 7.797 | 8.2 | 7.844 | 7.925 | 8.169 | 8.542 | 8.608 | 8.522 | 8.752 | 9.359 | 9.671 | 9.947 | 10.228 | 1.217 | 11.03 | 11.158 | 11.427 | 12.215 | 12.539 | 12.732 | 13.023 | 13.53 | 13.913 | 14.249 | 14.405 | 15.41 | 15.832 | 16.148 | 0.525 | 0.687 | 0.703 | 0.72 | 0.737 | 0.756 | 0.775 | 0.794 | -334.09 | -302.829 | 0 | -295.72 | -289.37 | -288.641 | -309.808 | 0 | -280.511 | -278.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191.19 | 0 | 0 | -122.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 52.34 | 51.46 | 58.695 | 59.122 | 58.656 | 55.638 | 54.892 | 54.991 | 55.337 | 53.148 | 53.821 | 53.589 | 48.36 | 47.713 | 49.55 | 50.786 | 50.888 | 50.983 | 51.439 | 52.749 | 53.719 | 53.872 | 54.794 | 55.562 | 55.977 | 54.177 | 54.071 | 54.663 | 75.208 | 71.142 | 70.234 | 68.997 | 66.997 | 65.264 | 64.076 | 62.718 | 61.321 | 59.878 | 58.63 | 57.624 | 52.216 | 51.54 | 50.935 | 50.343 | 48.692 | 47.964 | 47.089 | 46.501 | 44.978 | 44.418 | 43.441 | 42.375 | 41.193 | 39.914 | 38.76 | 38.222 | 36.939 | 36.215 | 35.626 | 34.762 | 33.477 | 32.749 | 31.459 | 30.238 | 29.007 | 27.924 | 26.774 | 25.91 | 25.573 | 24.4 | 23.359 | 22.27 | 21.468 | 20.464 | 19.403 | 18.573 | 17.913 | 17.177 | 16.322 | 15.59 | 15.783 | 14.1 | 13.312 | 12.618 | 12.049 | 10.373 | 9.443 | 8.897 | 8.435 | 7.722 | 6.568 | 6.564 | 6.05 | 5.549 | 5.173 | 5.165 | 4.821 | 3.978 | 3.868 | 3.8 | 3.2 | 3.2 | 2.6 | 2.5 | 1.5 | 1.4 | 1.2 | 1.2 | 1 | 1 | 1 | 1 | 1 | 1 | 1.1 | 1.1 |
Other Non-Current Liabilities
| 300.439 | 296.829 | 284.171 | 276.407 | 240.934 | 234.344 | 261.456 | 202.163 | 197.35 | 179.8 | 223.104 | 149.078 | 180.328 | 175.525 | 168.874 | 136.204 | 162.16 | 159.941 | 157.759 | 124.887 | 150.599 | 148.331 | 144.924 | 144.611 | 158.487 | 154.962 | 151.499 | 151.487 | 122.379 | 119.636 | 115.354 | 113.128 | 112.031 | 109.254 | 103.974 | 100.96 | 98.753 | 97.087 | 95.67 | 93.61 | 100.912 | 90.498 | 90.135 | 89.153 | 87.838 | 86.069 | 84.156 | 82.814 | 81.125 | 78.885 | 77.446 | 77.761 | 75.687 | 75.38 | 75.038 | 90.69 | 90.61 | 90.379 | 90.354 | 89.676 | 87.807 | 88.125 | 87.609 | 225.82 | 208.908 | -119.508 | 203.359 | 196.873 | 196.098 | 193.335 | -92.716 | 187.673 | 185.368 | -112.693 | -111.673 | -110.952 | -110.298 | -108.807 | -98.817 | -97.946 | -98.856 | -97.302 | -94.64 | -93.176 | 125.724 | -64.811 | -73.396 | 121.392 | 48.438 | 48.278 | 47.832 | 47.666 | 47.002 | 46.49 | 46.088 | 46.218 | 46.291 | 45.556 | 45.381 | 45.3 | 45 | 43.6 | 42.8 | 42.7 | 42.6 | 42 | 41.9 | 41.8 | 41.5 | 41.3 | 40.8 | 40.9 | 40.7 | 40.6 | 0 | 0 |
Total Non-Current Liabilities
| 529.665 | 526.281 | 521.7 | 514.339 | 505.042 | 498.099 | 493.107 | 487.791 | 482.055 | 459.686 | 420.273 | 399.499 | 393.803 | 388.362 | 382.306 | 380.068 | 377.955 | 376.516 | 375.31 | 374.501 | 341.787 | 340.251 | 338.257 | 338.848 | 333.404 | 321.476 | 318.434 | 319.534 | 311.647 | 279.884 | 275.046 | 292.625 | 290.169 | 286.118 | 279.831 | 276.077 | 273.344 | 270.931 | 268.804 | 266.416 | 259.596 | 258.553 | 257.703 | 256.433 | 254.458 | 252.651 | 249.999 | 248.595 | 245.362 | 243.259 | 241.379 | 241.08 | 238.245 | 237.855 | 236.866 | 234.498 | 232.914 | 232.842 | 232.441 | 231.2 | 228.261 | 228.731 | 227.139 | 29.523 | 28.286 | 324.924 | 26.04 | 25.17 | 24.829 | -0.156 | 22.601 | 21.505 | 20.697 | 295.228 | 288.179 | 283.966 | 110.298 | 276.139 | 253.933 | 251.127 | 98.856 | 247.325 | 240.423 | 236.292 | 11.198 | 9.515 | 73.396 | 71.994 | 105.9 | 105.1 | 103.5 | 103.6 | 102.7 | 102.2 | 101.7 | 102.1 | 84.8 | 83.5 | 83.5 | 83.6 | 83.3 | 81.9 | 77.4 | 77.3 | 76.2 | 75.5 | 75.2 | 75.1 | 74.6 | 71.9 | 71.1 | 68.2 | 59 | 59 | 18.6 | 18.7 |
Total Liabilities
| 557.706 | 548.715 | 543.425 | 536.753 | 532.218 | 522.85 | 536.647 | 531.86 | 514.931 | 493.176 | 472.197 | 447.201 | 441.801 | 438.111 | 426.485 | 423.792 | 421.577 | 412.989 | 403.233 | 400.1 | 392.034 | 384 | 378.748 | 376.579 | 370.578 | 360.808 | 348.731 | 347.995 | 334.879 | 324.094 | 318.012 | 311.953 | 311.062 | 303.57 | 297.269 | 299.295 | 300.673 | 296.65 | 297.025 | 296.608 | 293.797 | 284.466 | 280.332 | 281.996 | 280.89 | 274.418 | 274.481 | 273.534 | 272.527 | 266.285 | 263.439 | 265.74 | 265.053 | 276.108 | 275.095 | 276.383 | 271.499 | 267.006 | 266.589 | 267.721 | 266.475 | 262.676 | 259.568 | 260.912 | 255.029 | 230.51 | 219.995 | 209.457 | 210.342 | 204.67 | 211.517 | 207.56 | 206.697 | 200.285 | 189.65 | 186.041 | 184.056 | 178.546 | 174.372 | 172.437 | 171.757 | 171.713 | 167.625 | 163.633 | 141.969 | 135.248 | 135.463 | 131.796 | 126.891 | 123.523 | 132.644 | 128.889 | 126.851 | 123.072 | 115.861 | 111.278 | 106.868 | 106.431 | 102.828 | 99.7 | 97.6 | 96 | 93.6 | 91 | 90.7 | 87.6 | 84 | 80.7 | 78.5 | 75.8 | 74.6 | 73.1 | 71.3 | 69.2 | 78.4 | 80.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.272 | 0.272 | 0.1 | 0.2 | 0.472 | 0.472 | 0.472 | 0.572 | 0.672 | 0.572 | 0.572 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 1 | 1 | 1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 |
Common Stock
| 10.298 | 10.296 | 10.288 | 10.285 | 10.277 | 10.275 | 9.504 | 9.503 | 9.491 | 9.459 | 9.438 | 9.414 | 9.406 | 9.4 | 9.384 | 9.357 | 9.34 | 9.333 | 9.302 | 9.292 | 9.284 | 9.279 | 9.268 | 9.25 | 9.246 | 9.241 | 9.23 | 9.215 | 9.193 | 9.183 | 9.145 | 9.127 | 9.114 | 9.107 | 9.073 | 9.058 | 9.001 | 8.929 | 8.92 | 8.912 | 8.9 | 8.892 | 8.864 | 8.83 | 8.793 | 8.782 | 8.741 | 8.71 | 8.695 | 8.66 | 8.642 | 8.611 | 8.592 | 7.675 | 7.665 | 7.637 | 7.576 | 7.552 | 7.517 | 7.507 | 7.485 | 7.448 | 7.425 | 7.401 | 7.383 | 7.342 | 7.321 | 7.3 | 7.279 | 7.14 | 6.12 | 6.086 | 6.068 | 6.063 | 4.02 | 4.014 | 4.006 | 3.986 | 3.971 | 3.956 | 3.946 | 3.936 | 3.918 | 3.901 | 3.886 | 3.88 | 2.58 | 2.575 | 2.571 | 2.565 | 2.057 | 2.04 | 2.03 | 2.023 | 2.019 | 2.013 | 2.011 | 2.007 | 2.003 | 2 | 2.1 | 2.1 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1 | 1 |
Retained Earnings
| 84.227 | 80.457 | 78.174 | 76.743 | 76.24 | 74.088 | 72.345 | 71.286 | 71.603 | 65.459 | 65.572 | 63.607 | 60.547 | 58.007 | 58.406 | 56.606 | 53.492 | 50.831 | 50.92 | 49.165 | 46.067 | 43.926 | 44.711 | 43.362 | 40.417 | 38.728 | 39.213 | 37.903 | 36.362 | 34.548 | 33.418 | 32.416 | 29.69 | 29.46 | 28.462 | 27.642 | 25.809 | 26.053 | 22.821 | 24.148 | 22.004 | 22.485 | 22.403 | 22.165 | 20.617 | 21.657 | 20.945 | 21.071 | 19.325 | 19.955 | 18.917 | 18.075 | 16.33 | 17.379 | 17.084 | 17.52 | 17.675 | 16.2 | 15.817 | 15.577 | 15.434 | 14.652 | 13.98 | 13.694 | 13.715 | 11.123 | 12.211 | 12.469 | 12.648 | 11.095 | 10.841 | 10.662 | 10.526 | 8.842 | 10.428 | 10.33 | 10.027 | 9.216 | 8.876 | 8.765 | 8.349 | 7.691 | 7.553 | 7.63 | 7.547 | 7.265 | 8.116 | 8.26 | 7.902 | 7.205 | 6.934 | 7.026 | 6.875 | 6.107 | 5.742 | 6.07 | 6.098 | 6.028 | 5.599 | 5.9 | 5.6 | 5 | 7.7 | 7.8 | 7.6 | 7.3 | 6.8 | 6.9 | 6.6 | 6.5 | 6.4 | 6.6 | 6.7 | 6.6 | 6.4 | 6.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -151.722 | -0 | -146.465 | -143.879 | -139.93 | -137.378 | -135.09 | -132.18 | -129.672 | -126.848 | -125.271 | -122.616 | -0.708 | -117.556 | -115.675 | -114.966 | -112.64 | -110.295 | -109.9 | -109.518 | -107.359 | -105.285 | -104.833 | -102.588 | -100.463 | -98.4 | -0.452 | -0.761 | -0.41 | -89.659 | -0.369 | -0.348 | -0.328 | -83.783 | -0.477 | -0.477 | -0.447 | -0.417 | -0.388 | -0.357 | -0.406 | -0.377 | -0.326 | -0.304 | -0.28 | -64.905 | -0.234 | -0.214 | -0.194 | -58.787 | 0 | 0 | -0.185 | -53.072 | -48.084 | -48.084 | -48.084 | -48.084 | -43.28 | -43.28 | -43.28 | -43.28 | -39.332 | -39.445 | -39.445 | -39.332 | -35.903 | -35.903 | -35.903 | -35.903 | -34.314 | -34.314 | -34.314 | -34.314 | -31.519 | -3.159 | 0.272 | -31.519 | -29.288 | -29.288 | -29.288 | -29.288 | -26.7 | -26.7 | -26.7 | -26.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | -0.1 | -0.1 | -1.5 | -1.5 | -1.4 | -1.4 | -1.3 | -2.1 |
Other Total Stockholders Equity
| 143.789 | 143.663 | 143.524 | 143.369 | 143.076 | 142.91 | 107.29 | 107.142 | 106.779 | 105.984 | 105.551 | 104.989 | 104.689 | 104.453 | 255.802 | 103.463 | 249.487 | 246.625 | 242.062 | 239.189 | 236.642 | 233.478 | 230.735 | 227.487 | 225.693 | 222.824 | 100.659 | 217.082 | 214.704 | 213.774 | 210.55 | 207.775 | 206.973 | 206.339 | 203.361 | 200.916 | 199.212 | 195.526 | 193.207 | 190.945 | 92.723 | 92.823 | 91.918 | 180.5 | 90.455 | 90.153 | 89.307 | 172.182 | 88.283 | 87.629 | 87.262 | 86.728 | 86.253 | 71.008 | 70.861 | 70.366 | 69.456 | 69.07 | 68.539 | 132.995 | 68.003 | 67.504 | 67.189 | 125.486 | 66.53 | 65.953 | 65.848 | 118.435 | 113.17 | 110.839 | 93.406 | 93.136 | 88.03 | 87.383 | 86.906 | 86.749 | 82.494 | 82.268 | 82.055 | 81.554 | 77.853 | 77.603 | 77.313 | 77.063 | 75.075 | 74.925 | 74.712 | 74.655 | 71.719 | 43.398 | 25.389 | 56.898 | 54.132 | 53.962 | 53.88 | 53.762 | 51.125 | 51.05 | 50.975 | 50.9 | 23.9 | 23.9 | 18.2 | 18 | 18 | 17.9 | 17.9 | 17.6 | 17.7 | 17.3 | 18.6 | 18.7 | 18.6 | 18.5 | 9.5 | 10.2 |
Total Shareholders Equity
| 238.314 | 234.416 | 231.986 | 230.397 | 229.593 | 227.273 | 189.139 | 187.931 | 187.873 | 180.902 | 180.561 | 178.01 | 174.642 | 171.86 | 171.87 | 169.426 | 165.854 | 162.91 | 162.354 | 160.268 | 156.903 | 154.503 | 155.042 | 153.251 | 150.085 | 148.177 | 148.394 | 146.644 | 144.584 | 142.539 | 140.473 | 139.023 | 135.877 | 135.388 | 133.537 | 132.331 | 129.189 | 127.92 | 124.485 | 125.605 | 123.175 | 123.439 | 122.775 | 121.836 | 119.496 | 120.244 | 118.665 | 118.18 | 115.826 | 115.767 | 114.374 | 112.997 | 110.787 | 95.705 | 95.204 | 95.146 | 94.381 | 92.518 | 91.593 | 91.174 | 90.688 | 89.39 | 88.4 | 87.794 | 87.628 | 84.418 | 85.195 | 85.132 | 85.013 | 80.99 | 62.283 | 61.8 | 61.344 | 59.008 | 58.074 | 57.813 | 57.195 | 56.025 | 55.457 | 54.943 | 54.245 | 53.327 | 52.881 | 52.691 | 52.294 | 51.856 | 51.194 | 51.276 | 50.945 | 50.281 | 34.752 | 34.645 | 34.221 | 33.276 | 32.825 | 33.129 | 33.206 | 32.957 | 32.449 | 32.8 | 32.3 | 31.7 | 28.4 | 28.4 | 28.2 | 27.9 | 27.2 | 27.2 | 27 | 26.5 | 26.3 | 26.6 | 26.7 | 26.5 | 16.7 | 16.6 |
Total Equity
| 238.314 | 234.416 | 231.986 | 230.397 | 229.593 | 227.273 | 189.139 | 187.931 | 187.873 | 180.902 | 180.561 | 178.01 | 174.642 | 171.86 | 171.87 | 169.426 | 165.854 | 162.91 | 162.354 | 160.268 | 156.903 | 154.503 | 155.042 | 153.251 | 150.085 | 148.177 | 148.394 | 146.644 | 144.584 | 142.539 | 140.473 | 139.023 | 135.877 | 135.388 | 133.537 | 132.331 | 129.189 | 127.92 | 124.485 | 125.605 | 123.175 | 123.439 | 122.775 | 121.836 | 119.496 | 120.244 | 118.665 | 118.18 | 115.826 | 115.767 | 114.374 | 112.997 | 110.787 | 95.705 | 95.204 | 95.146 | 94.381 | 92.518 | 91.593 | 91.174 | 90.688 | 89.39 | 88.4 | 87.794 | 87.628 | 84.418 | 85.195 | 85.132 | 85.013 | 80.99 | 62.283 | 61.8 | 61.344 | 59.008 | 58.074 | 57.813 | 57.195 | 56.025 | 55.457 | 54.943 | 54.245 | 53.327 | 52.881 | 52.691 | 52.294 | 51.856 | 51.194 | 51.276 | 50.945 | 50.281 | 34.752 | 34.645 | 34.221 | 33.276 | 32.825 | 33.129 | 33.206 | 32.957 | 32.449 | 32.8 | 32.3 | 31.7 | 28.4 | 28.4 | 28.2 | 27.9 | 27.2 | 27.2 | 27 | 26.5 | 26.3 | 26.6 | 26.7 | 26.5 | 16.7 | 16.6 |
Total Liabilities & Shareholders Equity
| 796.02 | 783.131 | 775.411 | 767.15 | 761.811 | 750.123 | 725.786 | 719.791 | 702.804 | 674.078 | 652.758 | 625.211 | 616.443 | 609.971 | 598.355 | 593.218 | 587.431 | 575.899 | 565.587 | 560.368 | 548.937 | 538.503 | 533.79 | 529.83 | 520.663 | 508.985 | 497.125 | 494.639 | 479.463 | 466.633 | 458.485 | 450.976 | 446.939 | 438.958 | 430.806 | 431.626 | 429.862 | 424.57 | 421.51 | 422.213 | 416.972 | 407.905 | 403.107 | 403.832 | 400.386 | 394.662 | 393.146 | 391.714 | 388.353 | 382.052 | 377.813 | 378.737 | 375.84 | 371.813 | 370.299 | 371.529 | 365.88 | 359.524 | 358.182 | 358.895 | 357.163 | 352.066 | 347.968 | 348.706 | 342.657 | 314.928 | 305.19 | 294.589 | 295.355 | 285.66 | 273.8 | 269.36 | 268.041 | 259.293 | 247.724 | 243.854 | 241.251 | 234.571 | 229.829 | 227.38 | 226.002 | 225.04 | 220.506 | 216.324 | 194.263 | 187.104 | 186.657 | 183.072 | 177.836 | 173.804 | 167.396 | 163.534 | 161.072 | 156.348 | 148.686 | 144.407 | 140.074 | 139.388 | 135.277 | 132.5 | 129.9 | 127.7 | 122 | 119.4 | 118.9 | 115.5 | 111.2 | 107.9 | 105.5 | 102.3 | 100.9 | 99.7 | 98 | 95.7 | 95.1 | 96.8 |