Artea SA
EPA:ARTE.PA
10.6 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4.588 | 14.616 | 21.731 | 12.988 | 17.107 | 17.425 | 13.153 | 7.283 | 9.865 | 3.585 | 0 | 0.081 | 0.287 | 0.055 | 0.017 | 0.07 | 0 |
Short Term Investments
| -155.825 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.588 | 14.616 | 21.731 | 12.988 | 17.107 | 17.425 | 13.153 | 7.283 | 9.865 | 3.585 | 0 | 0.081 | 0.287 | 0.055 | 0.017 | 0.07 | 0 |
Net Receivables
| 0.859 | 66.07 | 50.964 | 40.873 | 32.204 | 30.798 | 12.376 | 7.46 | 14.86 | -27.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 45.156 | 38.654 | 41.527 | 17.847 | 12.66 | 17.248 | 45.176 | 18.138 | 20.496 | 27.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 54.839 | 0.207 | 0.249 | 94.77 | 0.115 | 0.34 | 0.12 | 0.111 | 0.044 | 0.001 | -0 | 0.051 | 0.035 | 0.071 | 0.038 | 0.83 | 2.282 |
Total Current Assets
| 105.442 | 119.547 | 114.471 | 166.478 | 62.086 | 17.425 | 13.153 | 7.283 | 9.865 | 3.585 | 0.014 | 0.132 | 0.322 | 0.126 | 0.055 | 0.9 | 2.282 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 98.324 | 6.401 | 2.532 | 1.922 | 19.143 | 19.178 | 18.123 | 15.31 | 13.907 | 6.513 | 6.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 23.471 | 23.739 | 19.329 | 20.869 | 18.482 | 18.482 | 18.482 | 18.482 | 18.482 | 18.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.309 | 27.855 | 21.916 | 21.003 | 18.656 | 0.22 | 0.245 | 0.288 | 0.269 | 0.187 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 28.78 | 51.594 | 41.245 | 41.872 | 37.138 | 18.702 | 18.727 | 18.77 | 18.751 | 18.669 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Long Term Investments
| 180.787 | 231.516 | 203.785 | 159.189 | 187.599 | 150.917 | 131.644 | 122.489 | 111.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.983 | 1.363 | 1.304 | 1.931 | 0.561 | 0.333 | -94.794 | -88.409 | -78.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.003 | 22.444 | 1.861 | -4.787 | -0.768 | -151.25 | -36.85 | -34.08 | -32.658 | -25.182 | -6.603 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 310.877 | 313.318 | 250.727 | 200.127 | 243.673 | 37.88 | 36.85 | 34.08 | 32.658 | 25.182 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Total Assets
| 416.32 | 432.865 | 365.198 | 366.605 | 305.759 | 255.771 | 240.15 | 190.638 | 189.996 | 179.582 | 0.039 | 0.132 | 0.322 | 0.126 | 0.055 | 0.9 | 2.285 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 61.831 | 53.852 | 37.781 | 30.21 | 19.473 | 13.317 | 12.429 | 6.317 | 11.678 | 8.685 | 0.019 | 0 | 0.023 | 0.022 | 0 | 0.037 | 1.276 |
Short Term Debt
| 31.483 | 33.779 | 28.785 | 15.619 | 19.169 | 11.14 | 33.058 | 20.046 | 12.276 | 12.654 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.053 |
Tax Payables
| 18.339 | 0.219 | 0.213 | 1.259 | 10.154 | 0.335 | 1.594 | 0.006 | 2.937 | 2.914 | 0.001 | 0 | 0.087 | 0 | 0 | 1.619 | 0 |
Deferred Revenue
| 44.355 | 34.129 | 22.415 | 15.419 | 4.897 | 15.629 | 3.202 | 2.068 | 2.74 | -19.037 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.492 | 24.801 | 19.614 | 88.922 | 14.558 | -31.29 | -43.11 | -25.791 | -21.895 | 0.424 | 0.003 | 0 | 0.087 | 0 | 0.049 | 1.619 | 0 |
Total Current Liabilities
| 141.161 | 146.561 | 108.595 | 150.17 | 58.097 | 8.796 | 5.579 | 2.64 | 4.799 | 2.726 | 0.053 | 0 | 0.11 | 0.022 | 0.049 | 1.656 | 1.329 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 176.704 | 144.392 | 122.029 | 106.588 | 126.795 | 102.347 | 101.563 | 80.973 | 81.638 | 91.45 | 69.65 | 0 | 0 | 1.456 | 1.147 | 0 | 0 |
Deferred Revenue Non-Current
| 1.879 | 16.593 | 15.652 | 3.018 | 7.148 | 90.975 | 92.969 | 70.535 | 70.85 | 82.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.692 | 12.385 | 12.761 | 13.385 | 15.284 | 11.372 | 8.594 | 10.438 | 10.788 | 9.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.547 | 0.502 | 0.247 | 0.147 | 0.159 | -102.347 | -101.563 | -80.973 | -81.638 | -91.45 | -69.65 | -0 | 0.023 | 0 | 0 | 0 | 1.329 |
Total Non-Current Liabilities
| 190.822 | 173.872 | 150.689 | 123.138 | 149.386 | 102.347 | 101.563 | 80.973 | 81.638 | 91.45 | 0 | -0 | 0.023 | 1.456 | 1.147 | 0 | 1.329 |
Total Liabilities
| 331.983 | 320.433 | 259.284 | 273.308 | 207.483 | 174.282 | 169.787 | 126.109 | 129.175 | 126.234 | 0.053 | 0 | 0.11 | 1.478 | 1.195 | 1.656 | 1.329 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42.236 | 29.814 | 29.814 | 29.814 | 29.814 | 29.726 | 29.725 | 29.721 | 29.68 | 6.925 | 0.041 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 |
Retained Earnings
| -27.383 | 7.308 | 13.208 | 10.196 | 10.762 | 10.064 | 4 | 3.235 | 5.283 | -1.308 | -1.561 | -1.918 | -1.837 | -3.401 | -3.19 | -2.805 | -1.094 |
Accumulated Other Comprehensive Income/Loss
| 58.916 | 72.037 | 66.112 | 52.817 | 44.464 | 33.699 | 24.457 | 17.582 | 12.496 | 11.971 | 14.102 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9.985 | 2.677 | -3.223 | -0.211 | -0.777 | -0.196 | 5.867 | 9.862 | 9.807 | 32.562 | -12.596 | 1.506 | 1.506 | 1.506 | 1.506 | 1.506 | 1.506 |
Total Shareholders Equity
| 83.754 | 111.836 | 105.911 | 92.616 | 84.263 | 73.293 | 64.049 | 60.4 | 57.266 | 50.15 | -0.014 | 0.132 | 0.213 | -1.352 | -1.141 | -0.756 | 0.956 |
Total Equity
| 84.338 | 112.432 | 105.914 | 93.297 | 98.276 | 81.489 | 70.363 | 64.529 | 60.821 | 53.348 | 2.941 | 0.132 | 0.213 | -1.352 | -1.141 | -0.756 | 0.956 |
Total Liabilities & Shareholders Equity
| 415.737 | 432.865 | 365.198 | 366.605 | 305.759 | 255.771 | 240.15 | 190.638 | 189.996 | 179.582 | 0.039 | 0.132 | 0.322 | 0.126 | 0.055 | 0.9 | 2.285 |