PT Arthavest Tbk
IDX:ARTA.JK
2480 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35,455.674 | 27,081.148 | 22,469.025 | 27,845.981 | 21,635.194 | 16,134.587 | 77,977.258 | 73,775.394 | 79,308.352 | 76,250.922 | 73,485.346 | 74,092.029 | 65,578.455 | 70,672.37 | 73,784.118 | 77,841.605 | 80,389.853 | 93,027.771 | 108,817.074 | 64,844.742 | 63,626.157 | 56,656.485 | 51,753.066 | 47,412.471 | 65,527.89 | 61,812.828 | 62,070.364 | 62,549.015 | 52,469.066 | 44,888.051 | 46,800.967 | 44,791.759 | 31,800.356 | 27,704.929 | 27,956.862 | 47,265.587 | 16,656.887 | 13,309.623 | 22,974.123 | 16,671.142 | 38,501.486 | 34,327.283 | 20,557.066 | 21,081.929 | 20,573.536 | 7,662.493 | 7,669.822 |
Short Term Investments
| 0 | 0 | 11,768.76 | 10,845.72 | 10,961.1 | 11,134.17 | 10,730.34 | 10,384.2 | 10,961.1 | 11,076.48 | 11,422.62 | 11,018.79 | 10,326.51 | 10,672.65 | 10,672.65 | 10,268.82 | 10,384.2 | 5,414.615 | 5,683.85 | 6,521.47 | 7,887.66 | 8,467.635 | 8,351.64 | 15,736.945 | 13,353 | 14,020.65 | 17,553.295 | 19,583.295 | 20,438.347 | 20,811.535 | 14,441.294 | 15,122.705 | 14,518.143 | 15,660.06 | 18,433.749 | 17,579.185 | 15,353.433 | 16,120.65 | 13,053.228 | 17,738.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35,455.674 | 27,081.148 | 34,237.785 | 38,691.701 | 32,596.294 | 27,268.757 | 88,707.598 | 84,159.594 | 90,269.452 | 87,327.402 | 84,907.966 | 85,110.819 | 75,904.965 | 81,345.02 | 84,456.768 | 88,110.425 | 90,774.053 | 98,442.386 | 114,500.924 | 71,366.212 | 71,513.817 | 65,124.12 | 60,104.706 | 63,149.416 | 78,880.89 | 75,833.478 | 79,623.659 | 82,132.31 | 72,907.413 | 65,699.586 | 61,242.261 | 59,914.464 | 46,318.499 | 43,364.989 | 46,390.611 | 64,844.772 | 32,010.32 | 29,430.273 | 36,027.352 | 34,409.361 | 38,501.486 | 34,327.283 | 20,557.066 | 21,081.929 | 20,573.536 | 7,662.493 | 7,669.822 |
Net Receivables
| 5,594.823 | 4,345.099 | 1,515.149 | 640.071 | 4,245.257 | 3,924.792 | 6,545.814 | 2,358.66 | 3,274.581 | 4,605.304 | 3,689.57 | 4,703.752 | 4,954.121 | 3,171.37 | 5,975.72 | 2,727.859 | 2,944.623 | 919.434 | 7,239.361 | 8,191.977 | 9,949.759 | 7,228.862 | 9,409.681 | 6,419.353 | 10,048.812 | 7,889.293 | 8,760.908 | 6,929.033 | 5,689.814 | 4,784.894 | 3,607.578 | 2,991.118 | 7,105.677 | 5,104.09 | 3,411.055 | 3,155.532 | 5,352.244 | 6,494.633 | 2,648.029 | 2,768.998 | 8,128.674 | 11,455.111 | 2,298.68 | 6,622.195 | 9,189.909 | 8,899.621 | 7,100.956 |
Inventory
| 799.952 | 1,210.051 | 1,218.312 | 1,025.36 | 894.453 | 757.139 | 701.924 | 776.628 | 1,655.071 | 1,404.792 | 976.663 | 801.745 | 770.232 | 718.765 | 648.548 | 660.434 | 720.217 | 866.278 | 1,067.825 | 988.345 | 858.265 | 769.546 | 766.844 | 992.604 | 1,137.521 | 1,241.489 | 1,371.122 | 1,375.204 | 1,441.925 | 1,477.737 | 1,544.314 | 1,602.021 | 1,623.592 | 1,655.493 | 1,205.931 | 1,285.874 | 1,286.902 | 1,243.531 | 1,093.258 | 1,186.504 | 1,182.173 | 966.807 | 1,085.827 | 980.512 | 850.294 | 959.421 | 927.381 |
Other Current Assets
| 2,496.244 | 2,519.741 | 2,530.212 | 1,935.401 | 1,527.017 | 2,039.834 | 1,234.475 | 928.597 | 3,282.151 | 3,143.999 | 3,540.135 | 2,996.714 | 5,020.695 | 2,618.786 | 2,046.8 | 2,233.34 | 1,973.666 | 2,309.703 | 2,181.622 | 4,641.796 | 1,934.633 | 2,026.143 | 2,464.942 | 2,587.747 | 1,772.265 | 2,527.199 | 2,795.331 | 1,792.6 | 25,707.417 | 2,836.266 | 3,007.457 | 1,552.286 | 2,214.337 | 2,547.723 | 1,654.572 | 1,856.548 | 22,417.921 | 23,143.331 | 12,862.544 | 21,487.322 | 14,563.584 | 14,683.624 | 29,148.506 | 34,196.727 | 28,654.975 | 38,703.215 | 38,515.96 |
Total Current Assets
| 44,346.692 | 34,555.427 | 39,501.458 | 42,292.533 | 39,239.28 | 33,974.322 | 97,097.634 | 88,146.193 | 98,481.255 | 96,481.497 | 93,114.333 | 93,613.031 | 86,256.187 | 87,454.772 | 93,127.836 | 93,732.057 | 96,412.56 | 102,537.801 | 124,989.732 | 85,188.33 | 84,256.473 | 75,148.671 | 72,746.174 | 73,149.119 | 91,839.487 | 87,491.459 | 92,551.02 | 92,229.146 | 105,746.57 | 74,798.483 | 69,401.61 | 66,059.888 | 57,262.105 | 52,672.296 | 52,662.169 | 71,142.727 | 61,067.386 | 60,311.768 | 52,631.183 | 59,852.185 | 62,375.917 | 61,432.825 | 53,090.079 | 62,881.363 | 59,268.714 | 56,224.749 | 54,214.118 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 208,020.139 | 208,597.565 | 209,740.926 | 214,019.975 | 215,644.851 | 217,623.605 | 220,196.22 | 222,030.46 | 225,523.926 | 228,253.489 | 231,709.963 | 235,698.744 | 237,224.224 | 240,916.069 | 244,259.741 | 242,315.153 | 245,830.316 | 249,838.732 | 252,003.759 | 259,633.757 | 260,126.906 | 262,019.801 | 265,160.417 | 265,730.271 | 267,352.983 | 270,186.164 | 267,704.909 | 269,920.677 | 271,342.319 | 274,006.255 | 276,986.285 | 280,312.298 | 282,856.591 | 285,036.767 | 284,257.302 | 287,449.493 | 290,448.541 | 294,208.018 | 297,463.823 | 301,097.245 | 300,397.725 | 303,811.361 | 307,256.431 | 309,982.063 | 313,099.994 | 311,378.521 | 314,836.929 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -77.067 | -46.925 | 0 | -0 | -0 | 0 | -0 | 0 | -29.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 38,029.301 | 38,260.061 | 25,000 | 33,400 | 49,000 | 49,000 | 49,000 | 49,000 | 49,000 | 49,000 | 49,000 | 49,000 | 49,000 | 49,000 | 49,000 | 25,000 | 25,000 | 25,000 | 25,000 | 52,802 | 53,348 | 53,282 | 53,962 | 53,962 | 25,000 | 25,000 | 25,000 | 20,100 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 77.067 | 77.067 | 46.925 | 46.925 | 46.865 | 46.865 | 37.547 | 37.547 | 29.759 | 29.759 | 24.564 | 24.564 | 21.451 | 21.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 738.167 | 832.685 | 11,201.079 | 747.782 | 588.777 | 1,546.625 | 1,562.401 | 1,515.701 | 4,095.695 | 4,053.572 | 4,006.462 | 4,012.659 | 4,149.101 | 3,804.613 | 3,550.389 | 33,233.13 | 28,909.727 | 28,038.163 | 26,853.816 | 41,446.292 | 44,799.394 | 42,525.694 | 40,011.813 | 38,831.414 | 2,485.798 | 2,907.419 | 1,280.928 | 1,966.746 | 1,199.921 | 2,041.984 | 707.692 | 673.893 | 700.77 | 1,842.019 | 2,880.364 | 2,557.106 | 3,695.749 | 1,554.621 | 1,356.287 | 1,138.373 | 1,531.049 | 1,307.136 | 1,321.171 | 1,568.093 | 1,574.773 | 3,468.116 | -314,836.929 |
Total Non-Current Assets
| 246,864.674 | 247,690.311 | 245,942.006 | 248,214.681 | 265,280.493 | 268,217.095 | 270,796.168 | 272,583.708 | 278,649.38 | 281,307.061 | 284,740.989 | 288,735.967 | 290,394.776 | 293,742.133 | 296,810.13 | 300,548.283 | 299,740.043 | 302,876.895 | 303,857.575 | 353,882.049 | 358,274.3 | 357,827.495 | 359,134.23 | 358,523.686 | 294,838.781 | 298,093.583 | 293,985.837 | 291,987.423 | 292,542.24 | 296,048.239 | 297,693.977 | 300,986.192 | 303,557.361 | 306,878.786 | 307,137.666 | 290,006.599 | 294,144.291 | 295,762.639 | 298,820.111 | 302,235.618 | 301,928.774 | 305,118.497 | 308,577.603 | 311,550.156 | 314,674.768 | 314,846.637 | 314,836.929 |
Total Assets
| 291,211.366 | 282,245.738 | 285,443.463 | 290,507.214 | 304,519.773 | 302,191.417 | 367,893.802 | 360,729.901 | 377,130.635 | 377,788.558 | 377,855.322 | 382,348.998 | 376,650.963 | 381,196.906 | 389,937.966 | 394,280.34 | 396,152.602 | 405,414.696 | 428,847.307 | 439,070.379 | 442,530.773 | 432,976.166 | 431,880.404 | 431,672.805 | 386,678.268 | 385,585.042 | 386,536.857 | 384,216.57 | 398,288.81 | 370,846.722 | 367,095.587 | 367,046.08 | 360,819.466 | 359,551.082 | 359,799.835 | 361,149.325 | 355,211.677 | 356,074.406 | 351,451.294 | 362,087.803 | 364,304.691 | 366,551.322 | 361,667.681 | 374,431.519 | 373,943.482 | 371,071.386 | 369,987.337 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,423.331 | 1,557.596 | 2,432.028 | 1,625.979 | 2,422.672 | 1,920.093 | 2,159.326 | 1,523.23 | 3,062.845 | 1,622.837 | 2,584.193 | 2,236.933 | 1,089.408 | 1,824.579 | 1,335.078 | 2,248.082 | 1,513.622 | 1,985.974 | 222.871 | 779.259 | 1,623.02 | 296.645 | 3,497.206 | 2,507.166 | 2,079.511 | 4,445.927 | 2,769.939 | 3,679.262 | 2,188.277 | 2,525.772 | 2,209.069 | 2,940.648 | 2,908.566 | 4,392.569 | 3,367.745 | 4,988.617 | 4,530.439 | 3,859.27 | 2,975.992 | 3,321.458 | 3,575.861 | 3,651.982 | 4,195.066 | 6,040.688 | 7,952.142 | 4,230.943 | 3,312.21 |
Short Term Debt
| 0 | 0 | -1,375.745 | -789.81 | 1,986.48 | 1,567.767 | 2,193.289 | 2,135.681 | 411.526 | 186.574 | -649.11 | -1,334.919 | 1,208.904 | 724.151 | -662.093 | 229.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 9,000 | 12,000 | 12,000 | 23,000 | 25,000 | 28,500 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.895 | 116.895 | 671.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 401.384 | 640.986 | 1,490.379 | 899.318 | 1,262.448 | 1,389.756 | 2,069.899 | 1,038.023 | 3,366.469 | 4,202.147 | 3,173.286 | 4,606.838 | 778.865 | 696.09 | 2,272.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9,010.502 | 6,475.619 | 4,431.197 | 8,210.23 | 6,139.496 | 4,842.643 | 5,378.121 | 3,289.402 | 4,207.653 | 10,279.827 | 3,677.126 | 3,661.613 | 2,464.875 | 2,531.211 | 2,137.213 | 7,826.533 | 6,133.875 | 5,888.309 | 6,024.234 | 11,265.089 | 12,233.97 | 9,592.484 | 6,067.035 | 6,907.601 | 6,286.006 | 6,262.425 | 7,999.323 | 7,372.02 | 6,722.475 | 7,414.072 | 5,668.834 | 5,521.539 | 5,858.981 | 6,033.449 | 3,919.342 | 4,561.616 | 4,845.945 | 6,643.213 | 5,226.283 | 6,186.445 | 6,726.339 | 7,979.262 | 7,133.42 | 11,062.833 | 8,345.527 | 10,473.578 | 42,438.85 |
Total Current Liabilities
| 10,835.216 | 8,033.216 | 8,468.238 | 10,845.034 | 9,934.123 | 8,262 | 9,716.854 | 5,955.266 | 10,823.541 | 12,089.238 | 9,516.568 | 10,698.316 | 4,576.14 | 5,409.506 | 6,657.707 | 10,304.581 | 7,647.498 | 7,874.283 | 6,247.105 | 12,044.349 | 13,856.989 | 9,889.129 | 9,564.24 | 9,414.767 | 8,365.517 | 10,708.352 | 10,769.262 | 11,051.282 | 8,910.752 | 9,939.844 | 7,877.903 | 8,462.187 | 8,767.547 | 10,426.018 | 7,287.087 | 9,550.234 | 9,376.384 | 10,502.483 | 8,202.275 | 13,507.903 | 19,302.2 | 23,631.244 | 23,328.486 | 40,103.521 | 41,297.668 | 43,204.521 | 45,751.06 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 114.634 | 114.634 | 114.634 | 114.634 | 224.142 | 224.142 | 224.142 | 0 | 81.963 | 0 | 0 | 0 | 240.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -40,828.261 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,143.667 | 7,143.667 | 7,016.002 | 7,243.599 | 6,668.729 | 6,864.85 | 7,422.264 | 7,714.654 | 40,833.651 | 40,828.261 | 40,937.723 | 41,030.25 | 39,129.757 | 39,210.661 | 39,644.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 931.622 | 8,075.289 | 213.293 | 213.293 | 6,881.751 | 213.023 | 170.668 | 170.668 | 135.266 | 135.266 | 41,049.379 | 111.656 | 39,237.012 | 39,317.916 | 2,077.381 | 2,077.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8,075.289 | 8,075.289 | 7,229.296 | 7,571.527 | 6,996.385 | 7,192.507 | 7,707.565 | 8,109.464 | 41,193.059 | 41,187.668 | 41,049.379 | 41,223.869 | 39,237.012 | 39,317.916 | 41,722.21 | 41,284.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 18,910.505 | 16,108.504 | 8,468.238 | 18,416.561 | 16,930.508 | 15,454.508 | 17,424.42 | 14,064.729 | 52,016.6 | 53,276.906 | 50,565.947 | 51,922.185 | 43,813.152 | 44,727.422 | 48,379.916 | 51,589.145 | 7,647.498 | 7,874.283 | 6,247.105 | 12,044.349 | 13,856.989 | 9,889.129 | 9,564.24 | 9,414.767 | 8,365.517 | 10,708.352 | 10,769.262 | 11,051.282 | 8,910.752 | 9,939.844 | 7,877.903 | 8,462.187 | 8,767.547 | 10,426.018 | 7,287.087 | 9,550.234 | 9,376.384 | 10,502.483 | 8,202.275 | 13,507.903 | 19,302.2 | 23,631.244 | 23,328.486 | 40,103.521 | 41,297.668 | 43,204.521 | 45,751.06 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 | 89,334.835 |
Retained Earnings
| 72,485.159 | 69,861.519 | 68,328.152 | 70,461.218 | 70,592.951 | 69,857.231 | 115,865.731 | 113,777.638 | 93,447.772 | 92,881.984 | 94,253.833 | 96,053.981 | 94,624.934 | 95,953.228 | 97,546.288 | 98,201.463 | 99,715.098 | 102,227.969 | 109,813.571 | 107,345.893 | 106,238.384 | 102,953.198 | 104,201.746 | 103,971.9 | 100,042.075 | 97,582.147 | 97,014.957 | 96,077.839 | 91,871.503 | 89,079.076 | 90,376.134 | 90,078.023 | 88,318.016 | 86,332.639 | 87,437.748 | 87,620.336 | 85,591.193 | 84,547.347 | 86,592.877 | 87,137.618 | 83,764.902 | 82,760.03 | 80,305.836 | 78,079.225 | 77,232.764 | 75,293.274 | 72,981.661 |
Accumulated Other Comprehensive Income/Loss
| 1,102.001 | 502.761 | -988.54 | -2,131.58 | -2,016.2 | -1,843.13 | -2,296.96 | -2,643.1 | -2,066.2 | -1,950.82 | -1,604.68 | -2,008.51 | -2,700.79 | -2,354.65 | -2,354.65 | -2,488.48 | -2,373.1 | -1,343.285 | -1,074.05 | -21.461 | -930.271 | -350.296 | -681.26 | -455.955 | -2,985.9 | -2,318.25 | -2,785.605 | -3,355.605 | -2,511.19 | -2,127.365 | -4,507.08 | -3,816.195 | -5,450.315 | -4,298.84 | -1,535.3 | -2,379.715 | -4,084.11 | -3,316.46 | -6,908.85 | -2,302.95 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 1,116.893 | 1,946.893 | 1,336.893 | 1,336.893 | 1,336.893 | 1,336.893 | 1,386.893 | 1,386.893 | 1,386.893 | 1,386.893 | 1,116.893 | 1,116.893 | 1,386.893 | 1,386.893 | 1,386.893 | 1,386.893 | 1,386.893 | 1,436.893 | 1,436.893 | 1,651.862 | 1,651.862 | 1,651.862 | 1,486.893 | 1,116.893 | 1,766.893 | 1,766.893 | 1,716.893 | 1,716.893 | 1,716.893 | 1,716.893 | 1,666.893 | 1,666.893 | 1,266.893 | 1,266.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 | 716.893 |
Total Shareholders Equity
| 164,038.888 | 160,816.008 | 157,791.339 | 158,781.366 | 159,028.479 | 158,465.829 | 204,020.499 | 201,586.266 | 181,833.3 | 181,382.892 | 183,100.881 | 184,497.199 | 182,375.872 | 184,050.305 | 185,643.366 | 186,164.711 | 187,793.725 | 191,336.411 | 199,191.248 | 197,776.16 | 195,759.841 | 193,054.63 | 193,972.214 | 193,967.672 | 187,507.903 | 185,715.625 | 184,681.08 | 183,173.962 | 179,812.041 | 177,403.439 | 176,320.782 | 176,713.556 | 172,919.429 | 172,085.526 | 175,954.176 | 175,292.348 | 171,558.811 | 171,282.614 | 169,735.755 | 174,886.395 | 173,816.63 | 172,811.758 | 170,357.564 | 168,130.953 | 167,284.492 | 165,345.002 | 163,033.389 |
Total Equity
| 272,300.862 | 266,137.234 | 269,745.93 | 272,090.653 | 287,589.265 | 286,736.909 | 350,469.382 | 346,665.172 | 325,114.035 | 324,511.652 | 327,289.375 | 330,426.813 | 332,837.811 | 336,469.484 | 341,558.05 | 342,691.195 | 345,367.592 | 351,506.723 | 368,390.713 | 372,762.117 | 374,066.879 | 368,534.514 | 367,765.913 | 367,760.525 | 323,676.323 | 320,241.667 | 320,385.72 | 317,785.399 | 334,110.029 | 306,217.737 | 306,062.771 | 306,020.647 | 299,332.843 | 296,999.581 | 301,615.87 | 301,217.071 | 296,330.952 | 296,038.408 | 296,055.621 | 301,918.618 | 298,623.439 | 297,109.244 | 292,768.778 | 288,774.519 | 287,385.678 | 283,869.743 | 279,762.192 |
Total Liabilities & Shareholders Equity
| 291,211.366 | 282,245.738 | 278,214.167 | 290,507.214 | 304,519.773 | 302,191.417 | 367,893.802 | 360,729.901 | 377,130.635 | 377,788.558 | 377,855.322 | 382,348.998 | 376,650.963 | 381,196.906 | 389,937.966 | 394,280.34 | 353,015.089 | 359,381.006 | 374,637.818 | 384,806.466 | 387,923.868 | 378,423.643 | 377,330.153 | 377,175.292 | 386,678.268 | 330,950.019 | 386,536.857 | 328,836.681 | 343,020.781 | 316,157.581 | 313,940.674 | 314,482.834 | 308,100.39 | 307,425.599 | 308,902.957 | 310,767.305 | 305,707.335 | 306,540.891 | 304,257.896 | 315,426.521 | 317,925.639 | 320,740.488 | 316,097.264 | 328,878.041 | 373,943.482 | 327,074.264 | 0 |