Arshiya Limited
NSE:ARSHIYA.NS
3.82 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,544.071 | 1,425.766 | 1,501.112 | 2,200.779 | 2,942.034 | 2,892.383 | 2,371.4 | 2,677.613 | 3,087.033 | 3,242.304 | 5,165.573 | 11,395.891 | 10,573.298 | 8,215.201 | 5,258.94 | 2,563.876 | 4,011.626 | 1,864.716 | 25.303 | 5.983 |
| Cost of Revenue
| 1,561.219 | 1,188.184 | 1,074.628 | 2,178.249 | 3,075.257 | 3,189.089 | 2,851.742 | 2,905.148 | 1,951.549 | 2,292.193 | 4,455.085 | 8,200.69 | 6,663.122 | 5,748.209 | 0 | 2,146.548 | 3,120.961 | 1,406.85 | 24.537 | 5.208 |
| Gross Profit
| -17.148 | 237.582 | 426.484 | 22.53 | -133.223 | -296.706 | -480.342 | -227.534 | 1,135.483 | 950.111 | 710.488 | 3,195.201 | 3,910.175 | 2,466.992 | 5,258.94 | 417.328 | 890.665 | 457.866 | 0.766 | 0.775 |
| Gross Profit Ratio
| -0.011 | 0.167 | 0.284 | 0.01 | -0.045 | -0.103 | -0.203 | -0.085 | 0.368 | 0.293 | 0.138 | 0.28 | 0.37 | 0.3 | 1 | 0.163 | 0.222 | 0.246 | 0.03 | 0.13 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 318.776 | 408.388 | 39.555 | 64.931 | 60.114 | 72.323 | 60.343 | 69.801 | 57.236 | 47.586 | 175.396 | 165.647 | 0 | 327.431 | 3,683.322 | 124.865 | 178.893 | 114.484 | 1.049 | 0.79 |
| Selling & Marketing Expenses
| 0 | 10.943 | 0.545 | 1.243 | 3.627 | 7.335 | 19.808 | 12.163 | 51.664 | 13.772 | 8.719 | 19.396 | 0 | 32.247 | 37.455 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 318.776 | 408.388 | 40.1 | 66.174 | 63.741 | 79.658 | 80.151 | 81.964 | 108.9 | 61.358 | 402.503 | 512.995 | 0 | 359.679 | 3,720.777 | 124.865 | 178.893 | 114.484 | 1.049 | 0.79 |
| Other Expenses
| 233.937 | 195.992 | 2.047 | 156.241 | 6.123 | 66.895 | 2.529 | 0.145 | 1,388.112 | 1,582.422 | 1,708.4 | 2,027.933 | 1,504.687 | -5.086 | 351.859 | 2.335 | 173.279 | 137.513 | -2.005 | -2.954 |
| Operating Expenses
| 318.776 | 408.388 | 198.884 | 124.833 | 258.905 | 230.235 | 8.476 | 223.449 | 1,497.012 | 1,582.422 | 1,708.4 | 2,027.933 | 1,504.687 | 1,026.255 | 4,072.636 | 127.201 | 352.172 | 251.997 | -0.957 | -2.164 |
| Operating Income
| -101.987 | -463.313 | 77.94 | 219.269 | -435.907 | -529.982 | -488.818 | -450.984 | -361.528 | -632.311 | -997.912 | 1,167.267 | 2,405.488 | 1,440.737 | 1,186.304 | 290.127 | 538.493 | 205.869 | 1.723 | 2.939 |
| Operating Income Ratio
| -0.066 | -0.325 | 0.052 | 0.1 | -0.148 | -0.183 | -0.206 | -0.168 | -0.117 | -0.195 | -0.193 | 0.102 | 0.228 | 0.175 | 0.226 | 0.113 | 0.134 | 0.11 | 0.068 | 0.491 |
| Total Other Income Expenses Net
| -28,081.492 | -1,100.347 | 4,237.048 | -2,250.531 | -4,063.635 | -2,143.865 | 996.304 | -3,475.45 | -5,644.01 | -4,164.277 | -7,257.02 | -2,497.241 | -986.824 | -478.767 | -133.181 | -7.148 | -12.782 | 11.324 | -0.183 | -0.099 |
| Income Before Tax
| -28,183.479 | -1,563.66 | 4,314.988 | -3,659.006 | -4,499.542 | -2,675.087 | 507.486 | -3,926.434 | -6,005.538 | -4,796.588 | -8,254.932 | -1,329.974 | 1,418.664 | 961.97 | 1,053.122 | 282.979 | 525.711 | 217.193 | 1.54 | 2.84 |
| Income Before Tax Ratio
| -18.253 | -1.097 | 2.875 | -1.663 | -1.529 | -0.925 | 0.214 | -1.466 | -1.945 | -1.479 | -1.598 | -0.117 | 0.134 | 0.117 | 0.2 | 0.11 | 0.131 | 0.116 | 0.061 | 0.475 |
| Income Tax Expense
| 2.071 | 4.585 | 2.882 | 0.864 | 110.993 | 0.698 | 2.742 | 0.263 | 31.988 | -56.519 | 207.363 | -58.442 | 210.665 | 139.669 | 73.578 | 98.126 | 73.722 | 37.736 | -0.61 | 1.35 |
| Net Income
| -28,185.55 | -1,568.469 | 4,239.077 | -3,682.314 | -4,621.645 | -2,675.785 | 504.744 | -3,926.696 | -6,037.526 | -4,740.069 | -8,462.295 | -1,271.532 | 1,207.999 | 822.301 | 979.544 | 184.853 | 451.985 | 179.457 | 2.149 | 1.49 |
| Net Income Ratio
| -18.254 | -1.1 | 2.824 | -1.673 | -1.571 | -0.925 | 0.213 | -1.466 | -1.956 | -1.462 | -1.638 | -0.112 | 0.114 | 0.1 | 0.186 | 0.072 | 0.113 | 0.096 | 0.085 | 0.249 |
| EPS
| -106.98 | -5.97 | 16.16 | -14.24 | -18.71 | -11.25 | 2.76 | -25.14 | -42.54 | -44.33 | -136.66 | -21.17 | 20.53 | 13.94 | 16.73 | 11.3 | 2.63 | 4.63 | -0.81 | 0.95 |
| EPS Diluted
| -106.98 | -5.95 | 16.11 | -14.24 | -18.71 | -11.24 | 2.67 | -25.14 | -42.54 | -44.33 | -136.66 | -21.17 | 20.53 | 13.94 | 16.73 | 11.3 | 2.57 | 4.63 | -0.81 | 0.95 |
| EBITDA
| 1,027.261 | 818.643 | 992.77 | 1,261.965 | 1,092.109 | 471.448 | 547.357 | 421.506 | 511.978 | 386.482 | 3,455.347 | 1,823.967 | 2,714.889 | 1,615.456 | 1,294.62 | 306.813 | 576.769 | 253.58 | 1.936 | 3.177 |
| EBITDA Ratio
| 0.665 | 0.574 | 0.661 | 0.573 | 0.371 | 0.163 | 0.231 | 0.157 | 0.166 | 0.119 | 0.669 | 0.16 | 0.257 | 0.197 | 0.246 | 0.12 | 0.144 | 0.136 | 0.077 | 0.531 |