Arrow Greentech Limited
NSE:ARROWGREEN.NS
832.4 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 661.1 | 506.2 | 249.1 | 291.2 | 438.6 | 481.399 | 310.67 | 175.554 | 120.077 | 43.733 | 67.556 | 74.395 | 149.911 | 270.952 | 153.421 | 34.844 | 63.916 | 52.285 | 68.141 | 56.851 | 45.323 | 123.132 | 104.255 | 79.091 | 36.343 | -6.361 | 81.846 | 146.297 | 124.039 | 142.213 | 138.739 | 123.542 | 121.551 | 138.284 | 132.605 | 123.359 | 114 | 110.114 | 130.85 |
| Cost of Revenue
| 335.6 | 249.8 | 147.9 | 107.4 | 195.6 | 194.836 | 147.889 | 102.833 | 97.342 | 77.639 | 35.358 | 26.926 | 99.068 | 193.293 | 55.592 | 19.809 | 30.951 | 53.312 | 41.454 | 25.443 | 26.215 | 141.395 | 69.978 | 53.009 | 18.282 | 31.228 | 15.192 | 16.701 | 19.255 | 11.056 | 6.222 | 8.767 | 9.034 | 3.671 | 8.059 | 7.421 | 6.588 | 11.444 | 14.387 |
| Gross Profit
| 325.5 | 256.4 | 101.2 | 183.8 | 243 | 286.563 | 162.781 | 72.721 | 22.735 | -33.906 | 32.198 | 47.469 | 50.843 | 77.659 | 97.829 | 15.035 | 32.965 | -1.027 | 26.687 | 31.408 | 19.108 | -18.263 | 34.277 | 26.082 | 18.061 | -37.589 | 66.654 | 129.596 | 104.784 | 131.157 | 132.517 | 114.775 | 112.517 | 134.613 | 124.546 | 115.938 | 107.412 | 98.67 | 116.463 |
| Gross Profit Ratio
| 0.492 | 0.507 | 0.406 | 0.631 | 0.554 | 0.595 | 0.524 | 0.414 | 0.189 | -0.775 | 0.477 | 0.638 | 0.339 | 0.287 | 0.638 | 0.431 | 0.516 | -0.02 | 0.392 | 0.552 | 0.422 | -0.148 | 0.329 | 0.33 | 0.497 | 5.909 | 0.814 | 0.886 | 0.845 | 0.922 | 0.955 | 0.929 | 0.926 | 0.973 | 0.939 | 0.94 | 0.942 | 0.896 | 0.89 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 62.3 | 120.8 | 49.3 | 58.8 | 31.1 | 70.2 | 46.575 | 43.984 | 20.591 | 19.361 | 18.667 | 17.288 | 21.768 | 42.979 | 14.457 | 13.433 | 12.846 | 20.792 | 17.103 | 17.543 | 20.727 | 42.762 | 27.204 | 20.983 | 20.85 | 35.715 | 17.135 | 18.149 | 16.691 | 18.6 | 12.318 | 10.404 | 8.682 | 12.372 | 6.531 | 6.144 | 5.655 | 6.556 | 5.026 |
| Other Expenses
| 8 | 6.8 | 6.4 | 5.7 | 7.1 | 12.489 | 0.571 | 6.044 | 4.396 | -3.533 | 0.722 | 4.049 | 6.005 | -10.479 | 5.535 | 5.672 | 3.148 | -15.448 | -0.392 | 4.132 | 9.343 | -12.077 | 4.609 | 4.922 | 3.624 | -3.923 | 47.869 | 55.675 | 48.464 | 2.927 | 1.347 | 28.155 | 13.603 | -18.54 | 2.523 | 12.006 | 24.125 | 0 | 0 |
| Operating Expenses
| 62.3 | 120.8 | 49.3 | 113.4 | 116.4 | 118.588 | 99.883 | 84.28 | 73.749 | 13.816 | 74.746 | 65.35 | 47.982 | 27.05 | 63.928 | 45.268 | 32.093 | 19.66 | 49.054 | 56.219 | 54.856 | 33.019 | 73.535 | 69.767 | 63.82 | 75.141 | 47.869 | 55.675 | 48.464 | 2.927 | 40.277 | 28.155 | 13.603 | -18.54 | 21.345 | 12.006 | 24.125 | 46.386 | 25.114 |
| Operating Income
| 263.2 | 135.6 | 51.9 | 76 | 126.6 | 180.464 | 63.469 | -5.515 | -51.014 | -42.132 | -42.548 | -17.881 | 2.861 | 50.609 | 33.901 | -30.233 | 0.872 | -20.687 | -22.367 | -24.811 | -35.748 | -51.282 | -39.258 | -43.685 | -45.759 | -112.73 | 18.785 | 73.921 | 56.32 | 128.23 | 92.24 | 86.62 | 98.851 | 153.153 | 103.201 | 103.932 | 83.255 | 85.275 | 88.967 |
| Operating Income Ratio
| 0.398 | 0.268 | 0.208 | 0.261 | 0.289 | 0.375 | 0.204 | -0.031 | -0.425 | -0.963 | -0.63 | -0.24 | 0.019 | 0.187 | 0.221 | -0.868 | 0.014 | -0.396 | -0.328 | -0.436 | -0.789 | -0.416 | -0.377 | -0.552 | -1.259 | 17.722 | 0.23 | 0.505 | 0.454 | 0.902 | 0.665 | 0.701 | 0.813 | 1.108 | 0.778 | 0.843 | 0.73 | 0.774 | 0.68 |
| Total Other Income Expenses Net
| 7.7 | 5.3 | 5.4 | -0.9 | 6.2 | -3.798 | -2.191 | -2.618 | 1.503 | -16.097 | -0.827 | 2.389 | 4.235 | -7.805 | 3.669 | 3.712 | 1.174 | -7.368 | -5.879 | 3.065 | 9.069 | -3.654 | 4.609 | 4.922 | 3.624 | -3.923 | 10.51 | 6.356 | 9.744 | -25.454 | 1.348 | -0.001 | -0.064 | -42.477 | 2.524 | -0.001 | -0.032 | -24.681 | 2.382 |
| Income Before Tax
| 270.9 | 140.9 | 57.3 | 75.1 | 132.8 | 176.666 | 61.278 | -8.133 | -49.511 | -58.265 | -43.375 | -15.492 | 7.096 | 42.804 | 37.57 | -26.521 | 2.046 | -28.055 | -28.246 | -21.746 | -26.679 | -54.936 | -34.649 | -38.763 | -42.135 | -116.653 | 18.785 | 73.921 | 56.32 | 102.776 | 93.588 | 86.619 | 98.85 | 110.676 | 105.725 | 103.931 | 83.255 | 60.594 | 91.349 |
| Income Before Tax Ratio
| 0.41 | 0.278 | 0.23 | 0.258 | 0.303 | 0.367 | 0.197 | -0.046 | -0.412 | -1.332 | -0.642 | -0.208 | 0.047 | 0.158 | 0.245 | -0.761 | 0.032 | -0.537 | -0.415 | -0.383 | -0.589 | -0.446 | -0.332 | -0.49 | -1.159 | 18.339 | 0.23 | 0.505 | 0.454 | 0.723 | 0.675 | 0.701 | 0.813 | 0.8 | 0.797 | 0.843 | 0.73 | 0.55 | 0.698 |
| Income Tax Expense
| 69.3 | 40.7 | 8.5 | 24.5 | 39.6 | 48.518 | 24.957 | -11.691 | -4.084 | -15.019 | -2.214 | 1.852 | -2.022 | -8.196 | 0.418 | -8.493 | 3.943 | -0.811 | -4.318 | 2.173 | 0.372 | -4.541 | 0.027 | 3.751 | -1.057 | -9.176 | 6.861 | 24.641 | 8.333 | 5.278 | 18.781 | 3.8 | 16.85 | 24.563 | 33.569 | 21.979 | 20.018 | 24.163 | 14.726 |
| Net Income
| 201.5 | 101.6 | 49 | 51 | 93.4 | 127.7 | 36.7 | 3.742 | -45.328 | -42.907 | -40.891 | -17.203 | 7.736 | 47.368 | 36.36 | -17.799 | -1.836 | -26.549 | -23.218 | -23.334 | -26.546 | -49.681 | -34.646 | -41.941 | -40.534 | -104.177 | 11.248 | 48.418 | 47.258 | 95.743 | 73.673 | 81.756 | 80.509 | 83.559 | 70.619 | 80.151 | 63.238 | 34.721 | 78.342 |
| Net Income Ratio
| 0.305 | 0.201 | 0.197 | 0.175 | 0.213 | 0.265 | 0.118 | 0.021 | -0.377 | -0.981 | -0.605 | -0.231 | 0.052 | 0.175 | 0.237 | -0.511 | -0.029 | -0.508 | -0.341 | -0.41 | -0.586 | -0.403 | -0.332 | -0.53 | -1.115 | 16.377 | 0.137 | 0.331 | 0.381 | 0.673 | 0.531 | 0.662 | 0.662 | 0.604 | 0.533 | 0.65 | 0.555 | 0.315 | 0.599 |
| EPS
| 13.36 | 6.72 | 3.25 | 3.38 | 6.19 | 8.46 | 2.58 | 0.27 | -3.22 | -3.05 | -2.9 | -1.22 | 0.55 | 3.36 | 2.58 | -1.26 | -0.13 | -1.88 | -1.98 | -1.99 | -2.26 | -3.52 | -2.75 | -3.33 | -3.22 | -8.27 | 0.89 | 3.84 | 3.76 | 7.8 | 6.41 | 7.28 | 6.99 | 7.12 | 6.02 | 6.83 | 5.39 | 2.96 | 6.67 |
| EPS Diluted
| 13.36 | 6.72 | 3.25 | 3.38 | 6.19 | 8.46 | 2.58 | 0.27 | -3.22 | -3.05 | -2.9 | -1.22 | 0.55 | 3.36 | 2.58 | -1.26 | -0.13 | -1.88 | -1.98 | -1.99 | -2.26 | -3.52 | -2.75 | -3.33 | -3.22 | -8.27 | 0.89 | 3.84 | 3.76 | 7.8 | 6.41 | 7.28 | 6.99 | 7.12 | 6.02 | 6.83 | 5.39 | 2.96 | 6.67 |
| EBITDA
| 280.6 | 156.1 | 73 | 95.7 | 150.8 | 198.494 | 84.911 | 10.013 | -34.818 | -43.381 | -29.934 | -1.991 | 18.596 | 55.251 | 51.668 | -14.255 | 14.375 | -19.337 | -14.476 | -11.816 | -17.815 | -43.318 | -30.482 | -33.305 | -35.867 | -101.086 | 30.09 | 84.594 | 66.5 | 130.477 | 98.516 | 91.698 | 101.442 | 155.94 | 105.829 | 106.384 | 85.858 | 87.662 | 89.884 |
| EBITDA Ratio
| 0.424 | 0.308 | 0.293 | 0.329 | 0.344 | 0.412 | 0.273 | 0.057 | -0.29 | -0.992 | -0.443 | -0.027 | 0.124 | 0.204 | 0.337 | -0.409 | 0.225 | -0.37 | -0.212 | -0.208 | -0.393 | -0.352 | -0.292 | -0.421 | -0.987 | 15.892 | 0.368 | 0.578 | 0.536 | 0.917 | 0.71 | 0.742 | 0.835 | 1.128 | 0.798 | 0.862 | 0.753 | 0.796 | 0.687 |