
Arrow Financial Corporation
NASDAQ:AROW
26.42 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.31 | 4.47 | 8.975 | 8.604 | 7.66 | 7.723 | 7.743 | 6.047 | 8.562 | 12.087 | 12.163 | 11.974 | 12.575 | 10.309 | 12.989 | 13.279 | 13.28 | 12.495 | 11.046 | 9.159 | 8.127 | 9.74 | 10.067 | 8.934 | 8.734 | 8.758 | 9.26 | 9.73 | 8.531 | 8.071 | 7.416 | 7.208 | 6.631 | 6.6 | 6.738 | 6.647 | 6.549 | 6.569 | 5.933 | 6.305 | 5.855 | 6.369 | 6.147 | 5.524 | 5.32 | 5.784 | 5.623 | 5.207 | 5.181 | 5.549 | 5.748 | 5.594 | 5.288 | 5.431 | 5.372 | 5.849 | 5.281 | 5.188 | 5.575 | 5.714 | 5.415 | 5.117 | 5.062 | 4.931 | 6.682 | 5.012 | 5.008 | 5.436 | 4.981 | 4.481 | 4.51 | 4.21 | 4.131 | 4.295 | 4.261 | 4.277 | 4.059 | 4.69 | 4.839 | 4.68 | 4.43 | 4.947 | 4.968 | 4.698 | 4.865 | 4.787 | 4.569 | 4.755 | 4.806 | 4.776 | 5.144 | 4.642 | 4.332 | 4.361 | 4.117 | 3.832 | 3.506 | 3.567 | 3.622 | 3.311 | 3.181 | 3.3 | 3.4 | 3.112 | 3.088 | 3.1 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.5 | 2.9 | 2.5 | 7.7 | 2.6 | 7.5 | 2.6 | 2.5 | 2.8 | 2.6 | 2.3 | 2.1 | 1.9 | 1.9 | -2.7 | 1.5 | -32.4 | 0.2 |
Depreciation & Amortization
| 1.206 | 1.353 | 1.364 | 1.25 | 1.394 | 1.756 | 1.53 | 1.694 | 1.738 | 1.703 | 2.01 | 1.89 | 1.945 | 1.932 | 1.942 | 2.001 | 1.951 | 2.198 | 1.17 | 1.902 | 1.597 | 1.509 | 1.478 | 1.207 | 1.309 | 1.175 | 1.168 | 1.209 | 1.199 | 1.151 | 1.259 | 1.464 | 1.524 | 1.335 | 1.491 | 1.538 | 1.576 | 1.449 | 1.578 | 1.64 | 1.626 | 1.42 | 1.768 | 1.889 | 1.965 | 1.962 | 2.123 | 2.412 | 2.373 | 2.301 | 2.192 | 2.32 | 2.043 | 1.909 | 1.655 | 1.536 | 1.409 | 0.997 | 0.866 | 0.514 | 1.186 | 0.66 | 0.75 | 0.715 | 0.688 | 0.534 | 0.679 | 0.666 | 0.692 | 0.656 | 0.693 | 0.753 | 0.766 | 0.668 | 0.951 | 0.703 | 0.703 | 0.633 | 1.061 | 0.544 | 0.569 | 0.772 | 0.76 | 0.867 | 0.751 | 0.715 | 1.404 | 1.596 | 1.197 | 1.003 | 0.25 | 1.167 | 0.725 | 0.732 | 0.881 | 0.514 | 0.631 | 0.654 | 0.644 | 0.59 | 0.607 | 0.5 | 0.5 | 0.534 | 0.466 | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.7 | 1.2 | 0.8 | 0.8 | 0.8 | 1 | 0.7 | 0.6 | 0.6 |
Deferred Income Tax
| -0.854 | -0.534 | -0.003 | 0.007 | -0.259 | 1.799 | 0.071 | -0.962 | 0.891 | -0.582 | -0.342 | 0.134 | -0.462 | 0.98 | -0.026 | -0.358 | 0.349 | 0.015 | -0.513 | -0.869 | -0.873 | 0.988 | -0.075 | -0.272 | -0.297 | 0.297 | -0.128 | -0.041 | -0.22 | -1.51 | 0.074 | -0.012 | -0.082 | 0.181 | -0.061 | -0.399 | -0.004 | -0.062 | 0.945 | -0.241 | 0.538 | 0.119 | -0.238 | -0.135 | -0.045 | 0.377 | 0.01 | -0.451 | 0.358 | 0.194 | -0.236 | -0.023 | -0.288 | 1.664 | -0.029 | 0.577 | -0.04 | 0.808 | -0.139 | -0.351 | -0.164 | -0.196 | 0.654 | -0.153 | 0.4 | 1.777 | -0.558 | 0.198 | 0.786 | 0.052 | 0.984 | -0.045 | 0.03 | -0.322 | 0.095 | 0.56 | 0.011 | 0.237 | 0.134 | -0.135 | -0.046 | 0.644 | -0.092 | 0.022 | 0.023 | 4.073 | -1.964 | 0.086 | 0.036 | 0.08 | 0.876 | -0.292 | -0.136 | -0.171 | -0.22 | -0.026 | -0.031 | -0.119 | 0 | 0 | 0.277 | 0 | 0 | 0 | -0.109 | -1.2 | 0 | 0 | -0.2 | -0.4 | 0 | 0 | 0.5 | -0.5 | 0.4 | -0.1 | 0.3 | -0.4 | 0 | -0.2 | -0.5 | -0.4 | -0.1 | -0.2 | -2 | -0.1 | 0.2 | 2.7 | -1.4 |
Stock Based Compensation
| 0.257 | 0.205 | 0.184 | 0.209 | 0.211 | 0.192 | 0.27 | 0.125 | 0.236 | 0.236 | 0.206 | 0.208 | 0.209 | 0.196 | 0.198 | 0.194 | 0.202 | 0.105 | 0.106 | 0.231 | 0.103 | 0.407 | 0.098 | 0.229 | 0.095 | 0.365 | 0.089 | 0.192 | 0.089 | 0.55 | 0.088 | 0.194 | 0.105 | 0.777 | 0.221 | 0.321 | 0.295 | 0.187 | 0.219 | 0.318 | 0.306 | 0.19 | 0.209 | 0.316 | 0.294 | 0.193 | 0.2 | 0.306 | 0.297 | 0.693 | 0.217 | 0.306 | 0.287 | 0.088 | 0.092 | 0.092 | 0.082 | 0.073 | 0.079 | 0.078 | 0.069 | 0.055 | 0.048 | -0.052 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.138 | -5.323 | -2.594 | -0.419 | 0.914 | -25.598 | 1.234 | 4.422 | -0.009 | -2.909 | 1.636 | -0.971 | 1.674 | -2.663 | 0.587 | 2.501 | -1.453 | -0.58 | -3.651 | -0.366 | 2.844 | -3.675 | -0.054 | 0.184 | 1.048 | -2.808 | 1.437 | -2.277 | 1.79 | 0.695 | -0.689 | -1.112 | 1.931 | -0.903 | 0.367 | -1.967 | 1.982 | 2.948 | -5.422 | 0.101 | 0.58 | 0.084 | -0.468 | -0.896 | 0.249 | 0.716 | 0.888 | 1.055 | 0.015 | 0.318 | 0.441 | 0.616 | 1.723 | -0.998 | 1.825 | -0.419 | 2.006 | -0.931 | -0.119 | 0.543 | -3.482 | -3.619 | -2.148 | 3.076 | -3.606 | 3.95 | 3.002 | 2.058 | -4.961 | 1.146 | -1.017 | 5.534 | -4.286 | 0.785 | 1.832 | 3.214 | -1.542 | -1.922 | 2.267 | 1.831 | -1.008 | -2.865 | 3.188 | 0.389 | -3.621 | -1.797 | -2.758 | 2.74 | 0.791 | -3.432 | -2.332 | 1.953 | -2.529 | 3.169 | -0.061 | -1.58 | 0.889 | 0.874 | -0.493 | 0.192 | -0.201 | -3.7 | 1.2 | 1.33 | -4.13 | 3 | 0 | 1 | 1.5 | 0.3 | 0.6 | -3.1 | -1.9 | -6.4 | 6.3 | -4.2 | 4.6 | 0.1 | 0.9 | -2.1 | 0.1 | -1.8 | -0.2 | 0.4 | 0.9 | 23 | -4.1 | -20.1 | -2.5 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.138 | -5.323 | -2.594 | -0.419 | 0.914 | -25.598 | 1.234 | 4.422 | -0.009 | -2.909 | 1.636 | -0.971 | 1.674 | -2.663 | 0.587 | 2.501 | -1.453 | -0.58 | -3.651 | -0.366 | 2.844 | -3.675 | -0.054 | 0.184 | 1.048 | -2.808 | 1.437 | -2.277 | 1.79 | 0.695 | -0.689 | -1.112 | 1.931 | -0.903 | 0.367 | -1.967 | 1.982 | 2.948 | -5.422 | 0.101 | 0.58 | 0.084 | -0.468 | -0.896 | 0.249 | 0.716 | 0.888 | 1.055 | 0.015 | 0.318 | 0.441 | 0.616 | 1.723 | -0.998 | 1.825 | -0.419 | 2.006 | -0.931 | -0.119 | 0.543 | -3.482 | -3.619 | -2.148 | 3.076 | -3.606 | 3.95 | 3.002 | 2.058 | -4.961 | 1.146 | -1.017 | 5.534 | -4.286 | 0.785 | 1.832 | 3.214 | -1.542 | -1.922 | 2.267 | 1.831 | -1.008 | -2.865 | 3.188 | 0.389 | -3.621 | -1.797 | -2.758 | 2.74 | 0.791 | -3.432 | -2.332 | 1.953 | -2.529 | 3.169 | -0.061 | -1.58 | 0.889 | 0.874 | -0.493 | 0.192 | -0.201 | -3.7 | 1.2 | 1.33 | -4.13 | 3 | 0 | 1 | 1.5 | 0.3 | 0.6 | -3.1 | -1.9 | -6.4 | 6.3 | -4.2 | 4.6 | 0.1 | 0.9 | -2.1 | 0.1 | -1.8 | -0.2 | 0.4 | 0.9 | 23 | -4.1 | -20.1 | -2.5 |
Other Non Cash Items
| 3.013 | 5.454 | 1.49 | -0.572 | 0.429 | -2.191 | 0.352 | 1.153 | 1.802 | 0.968 | 1.853 | 0.68 | 0.828 | 1.74 | -0.071 | 2.357 | 5.79 | 0.518 | 3.549 | -7.327 | 1.328 | 2.251 | 0.119 | 0.078 | -0.158 | 0.592 | 0.727 | -0.052 | 0.894 | 2.472 | -0.378 | 0.945 | -0.168 | 1.536 | 1.414 | -1.596 | 0.057 | -2.178 | 3.055 | -2.919 | -0.404 | 0.952 | 0.056 | -0.21 | -0.238 | 1.41 | -1.209 | 0.42 | 1.423 | -2.566 | 0.873 | -0.662 | -0.468 | -3.609 | -1.82 | -0.659 | 8.791 | -11.608 | -0.001 | -0.497 | 0.406 | 0.766 | 0.324 | 0.518 | -1.851 | -3.687 | 1.421 | 0.27 | -1.669 | 0.361 | -1.966 | 0.014 | 0.203 | 0.226 | 0.387 | -1.753 | -0.232 | -0.057 | -0.681 | 2.019 | -0.403 | -0.199 | 0.491 | 0.103 | 0.689 | 0.518 | 0.2 | 0.693 | -0.296 | -6.087 | 4.491 | 2.454 | 1.877 | 3.938 | 0.832 | 2.194 | 0.623 | 0.398 | 0.435 | 1.923 | 0.747 | 1 | 0.3 | 2.326 | 0.983 | 0.6 | 1.9 | 0.7 | 3.2 | 0.6 | 1.9 | 0.3 | 0.8 | -163.2 | 110.3 | 2.1 | 41.8 | 1.8 | 7.8 | -3.1 | 0.6 | 15.3 | 6.5 | -0.4 | 14.2 | 11 | 0.7 | 38.5 | 3.6 |
Operating Cash Flow
| 10.07 | 5.625 | 9.416 | 9.079 | 10.349 | -16.319 | 11.2 | 12.479 | 13.22 | 11.503 | 17.526 | 13.915 | 16.769 | 12.494 | 15.619 | 19.974 | 20.119 | 14.751 | 11.707 | 2.73 | 13.126 | 11.22 | 11.633 | 10.36 | 10.731 | 8.379 | 12.553 | 8.761 | 12.283 | 11.429 | 7.77 | 8.687 | 9.941 | 9.526 | 10.17 | 4.544 | 10.455 | 8.913 | 6.308 | 5.204 | 8.501 | 9.134 | 7.474 | 6.488 | 7.545 | 10.442 | 7.635 | 8.949 | 9.647 | 6.489 | 9.235 | 8.151 | 8.585 | 4.485 | 7.095 | 6.976 | 17.529 | -5.473 | 6.261 | 6.001 | 3.43 | 2.783 | 4.69 | 9.035 | 2.456 | 7.586 | 9.552 | 8.628 | -0.171 | 6.696 | 3.204 | 10.466 | 0.844 | 5.652 | 7.526 | 7.001 | 2.999 | 3.581 | 7.62 | 8.939 | 3.542 | 3.299 | 9.315 | 6.079 | 2.707 | 8.296 | 1.451 | 9.87 | 6.534 | -3.66 | 8.429 | 9.924 | 4.269 | 12.029 | 5.549 | 4.934 | 5.618 | 5.374 | 4.208 | 6.016 | 4.611 | 1.1 | 5.4 | 7.302 | 0.298 | 5.8 | 5 | 4.9 | 8 | 3.7 | 5.7 | 0.1 | 2.5 | -167.4 | 125 | 0.8 | 54.5 | 4.4 | 11.7 | -2.2 | 3.5 | 16.6 | 9.1 | 2.5 | 15.8 | 32.2 | -1 | -10.7 | 0.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.274 | -1.513 | -1.365 | -1.564 | -1.155 | -0.607 | -1.41 | -2.429 | -2.635 | -3.337 | -4.834 | -2.956 | -3.123 | -3.195 | -1.538 | -1.093 | -1.311 | -1.493 | -1.599 | -0.968 | -1.072 | -1.087 | -2.309 | -2.29 | -2.099 | -2.732 | -0.976 | -0.768 | -0.627 | -1.267 | -0.468 | -0.62 | -0.247 | -0.358 | -0.556 | -0.224 | -0.303 | -0.39 | -0.095 | -0.763 | -0.373 | -0.583 | -0.267 | -0.529 | -0.089 | -0.298 | -0.482 | -0.462 | -0.991 | -2.92 | -2.098 | -2.03 | -1.025 | -2.441 | -1.516 | -0.614 | -0.801 | 0.014 | -0.218 | -0.831 | -0.046 | -0.86 | -0.857 | -0.41 | -0.374 | -0.11 | -1.094 | -0.345 | 0.244 | -0.497 | 10.701 | -11.002 | -0.652 | -0.977 | 0.549 | -0.504 | -0.416 | -0.909 | -0.452 | 0.071 | -0.297 | -0.151 | -0.643 | -0.782 | -0.27 | -0.291 | -0.461 | -0.529 | -0.25 | -0.432 | -0.361 | -0.415 | -0.383 | -0.588 | -0.277 | -0.679 | -0.263 | -0.188 | -0.413 | -0.838 | -0.333 | -0.5 | -0.6 | -0.503 | -0.297 | -0.4 | -0.4 | -0.4 | -0.2 | -0.1 | -0.3 | -0.3 | -0.2 | -1.1 | -0.2 | -0.2 | -0.6 | -0.1 | -0.2 | -0.3 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.8 | -0.5 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.026 | 0 | 0 | 0.024 | 0.049 | 0 | 0.023 | 0 | 0.024 | 0.025 | 0.023 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | -0.075 | 0.001 | 0.19 | 0.074 | -3.561 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.899 | -145.261 | -10.761 | -0.447 | -0.75 | -74.342 | -4.938 | -1.104 | -1.448 | -36.277 | -44.427 | -35.541 | -79.999 | -105.965 | -92.599 | -3.085 | -131.1 | -87.507 | -31.842 | -27.92 | -33.918 | -61.535 | -56.331 | -16.028 | -1.457 | -2.083 | -30.326 | -38.943 | -20.9 | -99.592 | -12.639 | -33.002 | -12.88 | -145.677 | -2.092 | -65.437 | -4.177 | -90.036 | -21.072 | -96.594 | -62.328 | -30.208 | -50.756 | -41.662 | -52.233 | -53.176 | -55.632 | -78.37 | -58.858 | -143.512 | -50.904 | -83.917 | -59.331 | -137.128 | -81.638 | -69.057 | -98.188 | -143.931 | -107.594 | -85.997 | -51.624 | -77.176 | -79.446 | -112.691 | -50.837 | -15.585 | -24.929 | -79.51 | -41.703 | -23.383 | -28.434 | -44.567 | -2.005 | -24.664 | -13.286 | -41.371 | -8.847 | -42.108 | -16.284 | -11.331 | -40.499 | -15.443 | -4.345 | -60.359 | -1.138 | -53.265 | -83.501 | -97.058 | -93.664 | -66.267 | -56.772 | -45.834 | -37.02 | -44.752 | -37.871 | -15.374 | -13.447 | -7.758 | -37.076 | -16.889 | -20.386 | -26.1 | -11.1 | -35.401 | -30.399 | -97.7 | -63.3 | -50.2 | -56.8 | -40.9 | -36.5 | -27.5 | -26.5 | -31.8 | -13.1 | -28 | -27.3 | -3.7 | -35 | -16.3 | -3.9 | -15 | -20.8 | -27.8 | -8.5 | -56.4 | -23.9 | -14.1 | -12.1 |
Sales Maturities Of Investments
| 29.801 | 115.654 | 29.972 | 65.288 | 14.086 | 141.714 | 24.086 | 41.335 | 24.997 | 50.337 | 23.535 | 36.144 | 26.172 | 31.293 | 47.23 | 40.1 | 30.268 | 97.348 | 43.193 | 34.307 | 24.519 | 18.548 | 37.519 | 47.39 | 34.208 | 34.401 | 21.733 | 43.643 | 21.008 | 113.38 | 34.773 | 35.743 | 26.386 | 120.814 | 34.139 | 57.729 | 30.428 | 77.954 | 23.337 | 74.73 | 32.756 | 29.109 | 43.51 | 123.297 | 63.853 | 52.5 | 48.394 | 48.817 | 47.221 | 89.929 | 63.49 | 66.476 | 99.96 | 57.89 | 115.314 | 115.778 | 72.725 | 88.098 | 85.686 | 80.213 | 65.531 | 31.229 | 39.93 | 53.575 | 38.577 | 45.58 | 24.51 | 55.27 | 32.334 | 25.542 | 14.757 | 22.758 | 12.445 | 31.954 | 22.737 | 33.412 | 19.18 | 22.673 | 20.971 | 32.807 | 21.648 | 15.026 | 26.433 | 24.747 | 35.15 | 25.872 | 72.14 | 88.128 | 91.197 | 50.411 | 18.881 | 40.157 | 23.9 | 52.038 | -3.466 | 23.555 | 35.115 | 8.84 | 50.924 | 6.592 | 15.925 | 26.4 | 22.9 | 36.539 | 56.161 | 52 | 67.1 | 35.2 | 49.7 | 21 | 2.7 | 20 | 25.3 | 24.8 | 5.5 | 25.8 | 32.2 | 8.2 | 26.7 | 26.6 | 7.6 | 5.6 | 1.5 | 12.5 | 2.4 | 56.3 | 23.3 | 28 | 9.3 |
Other Investing Activites
| -20.545 | -59.003 | 14.856 | -57.113 | -49.874 | -68.591 | -70.077 | -60.544 | -26.657 | -60.292 | -81.246 | -108.001 | -69.217 | -14.237 | -10.438 | -7.314 | -51.618 | 2.137 | -43.285 | -137.619 | -21.598 | -47.682 | -55.162 | -44.813 | -39.103 | -75.769 | -68.575 | -64.374 | -42.531 | -42.416 | -29.828 | -68.652 | -57.333 | -50.274 | -36.211 | -46.907 | -48.755 | -41.852 | -61.524 | -41.967 | -21.454 | -31.34 | -37.467 | -38.289 | -43.964 | -24.869 | -36.979 | -40.343 | 4.588 | -17.435 | -7.292 | -8.836 | -6.125 | -26.295 | -0.673 | 14.523 | 0.621 | 19.643 | -9.886 | -23.859 | -9.212 | -5.778 | -12.879 | 4.968 | 10.926 | -7.49 | -43.93 | -20.861 | -5.052 | -2.462 | -17.317 | -5.999 | -5.197 | -15.518 | 0.804 | 1.32 | 0.198 | -22.431 | -28.261 | -0.263 | -23.036 | 1.62 | -11.265 | -11.463 | 0.055 | 0.425 | -18.262 | -8.362 | -30.125 | -18.678 | -14.528 | -19.392 | -4.256 | -37.574 | 19.252 | -19.658 | -17.616 | -20.167 | -15.651 | -21.489 | -23.62 | -30.3 | -25 | -28.676 | -28.424 | -17.7 | -16.2 | -17.6 | -13.4 | -9.6 | -5.7 | -75.2 | -6 | 140.7 | -7.2 | -7.9 | -2.5 | -3.8 | -3 | -0.5 | -3.4 | -8.2 | -8.1 | -7 | 1.2 | 2.5 | 19.6 | 13.9 | 3.6 |
Investing Cash Flow
| 5.083 | -90.123 | 32.702 | 6.164 | -37.693 | -1.826 | -52.339 | -22.742 | -5.743 | -49.569 | -106.972 | -110.354 | -126.167 | -92.104 | -57.345 | 28.608 | -153.761 | 10.485 | -33.533 | -132.2 | -32.069 | -91.756 | -76.283 | -15.741 | -8.451 | -46.16 | -78.118 | -60.442 | -43.05 | -29.871 | -8.113 | -66.531 | -44.051 | -75.495 | -4.696 | -54.814 | -22.784 | -54.192 | -59.354 | -64.594 | -51.399 | -33.022 | -44.98 | 42.817 | -32.508 | -25.843 | -44.699 | -70.358 | -8.115 | -73.938 | 3.196 | -28.307 | 33.404 | -107.973 | 31.677 | 60.704 | -29.204 | -36.176 | -32.012 | -30.21 | 4.649 | -52.585 | -53.252 | -54.558 | -1.708 | 22.395 | -45.443 | -45.446 | -14.177 | -0.8 | -20.293 | -38.81 | 4.591 | -9.205 | 10.804 | -7.143 | 10.115 | -42.775 | -24.027 | 21.284 | -42.184 | 1.052 | 10.18 | -47.857 | 33.797 | -27.259 | -30.084 | -17.821 | -32.842 | -34.966 | -52.78 | -25.484 | -17.759 | -30.876 | -22.362 | -12.156 | 3.789 | -19.273 | -2.216 | -32.624 | -28.414 | -30.5 | -13.8 | -28.041 | -2.959 | -63.8 | -12.8 | -33 | -20.7 | -29.6 | -39.8 | -83 | -7.4 | 132.6 | -15 | -10.3 | 1.8 | 0.6 | -11.5 | 9.5 | 0 | -17.7 | -27.5 | -22.4 | -5 | 2.3 | 18.7 | 27 | 0.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.026 | -95.017 | -2.916 | -0.015 | 79.987 | -147.814 | 2.487 | 28.987 | 87.987 | 29.788 | -0.013 | -0.012 | -20.013 | -2.438 | -0.678 | -3.715 | -10.703 | -61.474 | 26.339 | -10.32 | -103.195 | 60.221 | -13.287 | -3.766 | -165.756 | 95.156 | -2.745 | 121.291 | -105.009 | 75.547 | -68.473 | 98.857 | -94.801 | 120.247 | -104.908 | 98.342 | -60.018 | 80.759 | -29.359 | 42.878 | -4.526 | 40.767 | -21.242 | 17.109 | -50.99 | 48.8 | -48.761 | 42.572 | -29.512 | 23.636 | 1.945 | -0.555 | -61.641 | 18.626 | -62.905 | -16.837 | -13.805 | -35.964 | 6.712 | 7.956 | -9.398 | -8.285 | -5.903 | 13.191 | -5.051 | -11.108 | 16.307 | -4.92 | 5.958 | 14.928 | 19.627 | -2.14 | 7.98 | -26.972 | -12.521 | 29.198 | -16.435 | 8.96 | -4.825 | -5.629 | 7.572 | 14.139 | -15.13 | 16.698 | -2.667 | -8.797 | 12.532 | 18.922 | -15.219 | -1.206 | 19.327 | 28.115 | -5.383 | 0.207 | -5.724 | 4.875 | 30.39 | 28.831 | -32.713 | 29.89 | -19.132 | 24.1 | 0.1 | 24.511 | 3.289 | 24.3 | 1.6 | 0.2 | 18.2 | -4.9 | 7.4 | 1.2 | -1.7 | 3.1 | -4.5 | 6.8 | 2 | -5.7 | -3.6 | 2 | -2.5 | 1.1 | 0.9 | -0.9 | -3.8 | -10.3 | -3.1 | 4.8 | -3.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 | 0.484 | 0.471 | 0.475 | 0.474 | 0.47 | 0.455 | 0.456 | 0.455 | 0.459 | 0.457 | 0.45 | 0.442 | 0.444 | 0.429 | 0.451 | 0.453 | 0.459 | 0.446 | 0.425 | 0.431 | 0.428 | 0.411 | 0.42 | 0.425 | 0.441 | 0.428 | 0.436 | 0.438 | 0.447 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.421 | 0.43 | 0 | 0.453 | 0.44 | 0.465 | 0.464 | 0.467 | 0.44 | 0.439 | 0.45 | -0.211 | 0.421 | 0.424 | 0.421 | 0.862 | 0.74 | 1.093 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -3.479 | -0.265 | -0.054 | -0.51 | -5.961 | -2.76 | 0 | 0 | -0.848 | -0.151 | -0.108 | -0.52 | -2.093 | -0.029 | -2.443 | -0.19 | 0 | -0.007 | -0.064 | 0 | -1.507 | -0.101 | -0.327 | -0.649 | -1.392 | -0.275 | -0.409 | -0.795 | -0.619 | -0.481 | -0.851 | -0.74 | -1.176 | -0.315 | -0.178 | -1.121 | -0.527 | -0.251 | -0.485 | -0.705 | -0.057 | -0.22 | -0.667 | -0.403 | -1.165 | -0.197 | -0.183 | -0.001 | -1.328 | -1.732 | -0.191 | -0.717 | -2.237 | -2.147 | -1.133 | -2.007 | -0.752 | -0.752 | -1.375 | -1.085 | -0.135 | -1.385 | -0.586 | -1.234 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.698 | -4.684 | -4.526 | -4.511 | -4.565 | -4.578 | -4.471 | -4.47 | -4.464 | -4.464 | -4.333 | -4.322 | -4.325 | -4.167 | -4.045 | -4.048 | -4.036 | -4.03 | -3.91 | -3.896 | -3.904 | -3.897 | -3.781 | -3.768 | -3.76 | -3.759 | -3.648 | -3.497 | -3.485 | -3.48 | -3.375 | -3.37 | -3.374 | -3.356 | -3.253 | -3.244 | -3.239 | -3.221 | -3.164 | -3.159 | -3.156 | -3.151 | -3.087 | -3.084 | -3.085 | -3.082 | -3.013 | -3.005 | -3.009 | -2.995 | -2.942 | -2.934 | -2.944 | -2.935 | -2.845 | -2.83 | -2.838 | -2.795 | -2.73 | -2.742 | -2.73 | -2.719 | -2.644 | -2.637 | -2.64 | -2.624 | -2.617 | -2.543 | -2.546 | -2.544 | -2.467 | -2.484 | -2.532 | -2.554 | -2.437 | -2.458 | -2.48 | -2.483 | -2.408 | -2.328 | -2.339 | -2.337 | -2.251 | -2.255 | -2.157 | -2.157 | -2.04 | -2.052 | -1.976 | -1.978 | -1.896 | -1.904 | -1.758 | -1.749 | -1.673 | -1.673 | -1.524 | -1.52 | -1.452 | -1.452 | -1.389 | -1.4 | -1.4 | -1.335 | -1.365 | -1.4 | -1.3 | -1.2 | -1.2 | -1.2 | -1.1 | -1.2 | -1.1 | -1.2 | -0.9 | -0.8 | -1 | -0.9 | -0.8 | -0.4 | -0.4 | -0.3 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.8 |
Other Financing Activities
| 139.95 | -1.078 | 105.268 | -92.474 | 97.812 | 21.094 | 164.261 | -44.125 | 48.188 | -296.36 | 249.604 | -169.506 | 165.237 | -54.896 | 168.575 | -15.064 | 219.142 | -29.859 | 196.4 | 257.977 | 195.415 | 1.792 | 111.219 | 14.579 | 145.165 | -61.856 | 103.475 | -105.274 | 166.883 | -61.4 | 87.22 | -36.049 | 140.484 | -95.752 | 141.381 | -41.739 | 85.318 | -51.078 | 110.169 | -46.082 | 115.937 | -31.877 | 75.356 | -87.167 | 106.273 | -52.621 | 116.052 | -71.161 | 120.659 | -39.499 | 66.984 | -55.86 | 118.141 | -4.577 | 108.141 | -66.128 | 74.544 | -11.28 | 106.681 | -30.334 | 26.409 | 11.1 | 120.111 | -11.286 | 48.771 | 4.234 | 22.394 | 8.055 | 36.826 | -14.355 | 13.835 | -0.114 | 17.421 | 23.924 | 11.982 | -18.479 | 3.823 | 27.708 | 34.009 | -21.788 | 32.931 | -22.46 | 12.924 | -27.322 | 18.373 | -3.493 | 57.154 | -22.233 | 56.716 | 11.156 | 45.712 | 5.569 | 10.072 | 5.52 | 47.116 | -41.145 | 14.977 | -19.024 | 39.112 | -4.519 | 47.695 | 1 | 26.8 | -10.844 | 2.744 | 44.9 | 7.4 | 8 | -5.7 | 14.8 | 19.6 | 124.8 | 8 | 26.9 | -79.9 | -0.8 | -83.1 | -9.8 | 25.7 | -11.9 | 19.3 | -12.2 | 19.3 | -2.7 | -3.1 | -18.3 | -14.6 | -6.3 | -6.1 |
Financing Cash Flow
| 131.747 | -101.044 | 97.772 | -97.51 | 167.273 | -134.058 | 162.277 | -19.608 | 131.335 | -270.703 | 245.621 | -173.885 | 139.28 | -61.06 | 161.864 | -22.561 | 204.858 | -94.911 | 219.222 | 244.211 | 87.251 | 58.459 | 94.253 | 6.847 | -25.29 | 29.725 | 97.119 | 12.15 | 58.201 | 10.614 | 14.932 | 59.118 | 41.558 | 21.265 | 33.47 | 52.674 | 21.972 | 26.656 | 77.6 | -7.068 | 108.198 | 5.519 | 50.36 | -73.545 | 51.033 | -6.671 | 64.516 | -31.165 | 86.81 | -20.137 | 66.236 | -59.601 | 51.783 | 9.434 | 41.698 | -87.363 | 57.599 | -51.002 | 109.709 | -25.781 | 14.567 | -0.427 | 111.718 | -0.873 | 41.499 | -9.968 | 35.203 | -1.215 | 40.105 | -0.826 | 27.905 | -5.944 | 20.261 | -6.162 | -2.864 | 5.709 | -15.995 | 33.32 | 24.298 | -31.269 | 36.424 | -10.847 | -4.835 | -12.997 | 13.586 | -15.52 | 65.844 | -5.374 | 38.09 | 7.172 | 62.176 | 30.835 | 2.041 | 3.505 | 39.057 | -37.675 | 43.92 | 7.802 | 5.297 | 23.564 | 24.194 | 20.2 | 24.4 | 10.617 | 3.283 | 65.2 | 7.4 | 6.4 | 11.4 | 8.8 | 24.2 | 122.8 | 1.4 | 27.6 | -85.8 | 0.1 | -84.9 | -17.3 | 21.2 | -10.3 | 16.4 | -11.1 | 20.3 | -3.2 | -6.8 | -28.6 | -17.7 | -2 | -10.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 146.9 | -185.542 | 139.89 | -82.267 | 139.929 | -152.203 | 121.138 | -29.871 | 138.812 | -308.769 | 156.175 | -270.324 | 29.882 | -140.67 | 120.138 | 26.021 | 71.216 | -69.675 | 197.396 | 114.741 | 68.308 | -22.077 | 29.603 | 1.466 | -23.01 | -8.056 | 31.554 | -39.531 | 27.434 | -7.828 | 14.589 | 1.274 | 7.448 | -44.704 | 38.944 | 2.404 | 9.643 | -18.623 | 24.554 | -66.458 | 65.3 | -18.369 | 12.854 | -24.24 | 26.07 | -22.072 | 27.452 | -92.574 | 88.342 | -87.586 | 78.667 | -79.757 | 93.772 | -94.054 | 80.47 | -19.683 | 45.924 | -92.651 | 83.958 | -49.99 | 22.646 | -50.229 | 63.156 | -46.396 | 42.247 | 20.013 | -0.688 | -38.033 | 25.757 | 5.07 | 10.816 | -34.288 | 25.696 | -9.715 | 15.466 | 5.567 | -2.881 | -5.874 | 7.891 | -1.046 | -2.218 | -6.496 | 14.66 | -54.775 | 50.09 | -34.483 | 37.211 | -13.325 | 11.782 | -31.454 | 17.825 | 15.275 | -11.449 | -15.342 | 22.244 | -44.897 | 53.327 | -6.097 | 7.289 | -3.044 | 0.391 | -9.1 | 15.9 | -10.068 | 0.622 | 0 | -24 | 24 | -46.9 | 0 | 0 | 0 | -37.5 | 0 | 0 | 0 | -58.5 | 0 | 0 | 0 | -28.9 | 0 | 0 | 0 | -58.3 | 0 | 0 | 0 | -40.8 |
Cash At End Of Period
| 301.446 | 154.546 | 340.088 | 200.198 | 282.465 | 142.536 | 294.739 | 173.601 | 203.472 | 64.66 | 373.429 | 217.254 | 487.578 | 457.696 | 598.366 | 478.228 | 452.207 | 380.991 | 450.666 | 253.27 | 138.529 | 70.221 | 92.298 | 62.695 | 61.229 | 84.239 | 92.295 | 60.741 | 100.272 | 72.838 | 80.666 | 66.077 | 64.803 | 57.355 | 102.059 | 63.115 | 60.711 | 51.068 | 69.691 | 45.137 | 111.595 | 46.295 | 64.664 | 51.81 | 76.05 | 49.98 | 72.052 | 44.6 | 137.174 | 48.832 | 136.418 | 57.751 | 137.508 | 43.736 | 137.79 | 57.32 | 77.003 | 31.079 | 123.73 | 39.772 | 89.762 | 67.116 | 117.345 | 54.189 | 100.585 | 58.338 | 38.325 | 39.013 | 77.046 | 51.289 | 46.219 | 35.403 | 69.691 | 43.995 | 53.71 | 38.244 | 32.677 | 35.558 | 41.432 | 33.541 | 34.587 | 36.805 | 43.301 | 28.641 | 83.416 | 33.326 | 67.809 | 30.598 | 43.923 | 32.141 | 63.595 | 45.77 | 30.495 | 41.944 | 57.286 | 35.042 | 79.939 | 26.612 | 32.709 | 25.42 | 28.464 | 28.1 | 37.2 | 21.3 | 31.368 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |