
Arrow Financial Corporation
NASDAQ:AROW
27.15 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 301.446 | 154.546 | 340.088 | 200.198 | 282.465 | 142.536 | 294.739 | 173.601 | 203.472 | 64.66 | 373.429 | 217.254 | 487.578 | 457.696 | 598.366 | 478.228 | 452.207 | 380.991 | 450.666 | 253.27 | 138.529 | 70.221 | 92.298 | 62.695 | 61.229 | 84.239 | 92.295 | 60.741 | 100.272 | 72.838 | 80.666 | 66.077 | 64.803 | 57.355 | 102.059 | 63.115 | 60.711 | 51.068 | 69.691 | 45.137 | 111.595 | 46.295 | 64.664 | 51.81 | 76.05 | 49.98 | 72.052 | 44.6 | 137.174 | 48.832 | 136.418 | 57.751 | 137.508 | 43.736 | 137.79 | 57.32 | 77.003 | 31.079 | 123.73 | 39.772 | 89.762 | 67.116 | 117.345 | 54.189 | 100.585 | 58.338 | 38.325 | 39.013 | 37.046 | 35.289 | 42.219 | 33.403 | 36.691 | 43.995 | 41.71 | 38.244 | 27.177 | 35.558 | 41.432 | 33.541 | 34.587 | 29.805 | 38.301 | 28.641 | 27.916 | 27.526 | 38.409 | 30.598 | 24.423 | 29.141 | 32.995 | 30.97 | 25.495 | 27.944 | 57.286 | 31.242 | 23.539 | 26.612 | 32.709 | 25.42 | 24.464 | 28.073 | 37.2 | 21.3 | 31.4 | 30.7 | 23.6 | 24 | 45.6 | 46.9 | 63.9 | 73.8 | 34 | 37.5 | 44.8 | 20.5 | 29.8 | 58.5 | 70.7 | 49.3 | 34.6 | 45.8 | 48.8 | 28.9 | 41.1 | 44.1 | 67.2 | 58.3 | 51.2 | 45.3 | 45.3 | 31 |
Short Term Investments
| 445.744 | 463.111 | 437.067 | 450.786 | 485.833 | 497.769 | 519.24 | 543.708 | 565.693 | 573.495 | 575.054 | 582.741 | 582.428 | 559.316 | 486.9 | 437.868 | 464.089 | 365.287 | 374.928 | 378.778 | 378.186 | 357.334 | 314.182 | 285.878 | 298.812 | 317.535 | 340.411 | 325.387 | 305.589 | 300.2 | 315.459 | 327.392 | 347.159 | 346.996 | 339.19 | 362.929 | 388.247 | 402.309 | 397.559 | 391.817 | 393.133 | 366.139 | 374.335 | 366.848 | 429.23 | 457.606 | 486.888 | 501.574 | 478.775 | 478.698 | 0 | 0 | 0 | 556.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 747.19 | 617.657 | 777.155 | 650.984 | 768.298 | 640.305 | 813.979 | 717.309 | 769.165 | 638.155 | 948.483 | 799.995 | 1,070.006 | 1,017.012 | 1,085.266 | 916.096 | 916.296 | 746.278 | 825.594 | 632.048 | 516.715 | 427.555 | 406.48 | 348.573 | 360.041 | 401.774 | 432.706 | 386.128 | 405.861 | 373.038 | 396.125 | 393.469 | 411.962 | 404.351 | 441.249 | 426.044 | 448.958 | 453.377 | 467.25 | 436.954 | 504.728 | 412.434 | 438.999 | 418.658 | 505.28 | 507.586 | 558.94 | 546.174 | 615.949 | 527.53 | 136.418 | 57.751 | 137.508 | 600.274 | 137.79 | 57.32 | 77.003 | 31.079 | 123.73 | 39.772 | 89.762 | 67.116 | 117.345 | 54.189 | 100.585 | 58.338 | 38.325 | 39.013 | 37.046 | 35.289 | 42.219 | 33.403 | 36.691 | 43.995 | 41.71 | 38.244 | 27.177 | 35.558 | 41.432 | 33.541 | 34.587 | 29.805 | 38.301 | 28.641 | 27.916 | 27.526 | 38.409 | 30.598 | 24.423 | 29.141 | 32.995 | 30.97 | 25.495 | 27.944 | 57.286 | 31.242 | 23.539 | 26.612 | 32.709 | 25.42 | 24.464 | 28.073 | 37.2 | 21.3 | 31.4 | 30.7 | 23.6 | 24 | 45.6 | 46.9 | 63.9 | 73.8 | 34 | 37.5 | 44.8 | 20.5 | 29.8 | 58.5 | 70.7 | 49.3 | 34.6 | 45.8 | 48.8 | 28.9 | 41.1 | 44.1 | 67.2 | 58.3 | 51.2 | 45.3 | 45.3 | 31 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.614 | 5.708 | 6.481 | 5.486 | 6.51 | 5.712 | 6.38 | 6.082 | 6.508 | 6.689 | 7.132 | 6.512 | 6.959 | 6.464 | 7.558 | 7.115 | 0 | 0 | 0 | 6.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 747.19 | 617.657 | 777.155 | 650.984 | 768.298 | 640.305 | 813.979 | 717.309 | 769.165 | 638.155 | 948.483 | 799.995 | 1,070.006 | 1,017.012 | 1,085.266 | 916.096 | 916.296 | 746.278 | 825.594 | 632.048 | 516.715 | 427.555 | 406.48 | 348.573 | 360.041 | 401.774 | 432.706 | 386.128 | 405.861 | 373.038 | 396.125 | 393.469 | 411.962 | 404.351 | 441.249 | 426.044 | 448.958 | 453.377 | 467.25 | 436.954 | 504.728 | 412.434 | 438.999 | 418.658 | 505.28 | 507.586 | 565.554 | 551.882 | 622.43 | 533.016 | 142.928 | 63.463 | 143.888 | 606.356 | 144.298 | 64.009 | 84.135 | 37.591 | 130.689 | 46.236 | 97.32 | 74.231 | 117.345 | 54.189 | 100.585 | 64.949 | 38.325 | 39.013 | 37.046 | 35.289 | 42.219 | 33.403 | 36.691 | 43.995 | 41.71 | 38.244 | 27.177 | 35.558 | 41.432 | 33.541 | 34.587 | 29.805 | 38.301 | 28.641 | 27.916 | 27.526 | 38.409 | 30.598 | 24.423 | 29.141 | 32.995 | 30.97 | 25.495 | 27.944 | 57.286 | 31.242 | 23.539 | 26.612 | 32.709 | 25.42 | 24.464 | 28.073 | 37.2 | 21.3 | 31.4 | 30.7 | 23.6 | 24 | 45.6 | 46.9 | 63.9 | 73.8 | 34 | 37.5 | 44.8 | 20.5 | 29.8 | 58.5 | 70.7 | 49.3 | 34.6 | 45.8 | 48.8 | 28.9 | 41.1 | 44.1 | 67.2 | 58.3 | 51.2 | 45.3 | 45.3 | 31 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 59.919 | 59.717 | 59.932 | 59.243 | 59.494 | 59.642 | 60.311 | 59.773 | 58.233 | 56.491 | 54.015 | 50.141 | 48.481 | 46.217 | 44.003 | 43.268 | 43.057 | 42.612 | 42.075 | 41.231 | 40.987 | 40.629 | 40.228 | 38.836 | 34.949 | 30.446 | 28.601 | 28.104 | 27.815 | 27.619 | 26.432 | 26.565 | 26.585 | 26.938 | 26.718 | 26.775 | 27.142 | 27.44 | 28.186 | 28.57 | 28.381 | 28.488 | 28.206 | 28.465 | 28.717 | 29.154 | 29.386 | 29.301 | 29.363 | 28.897 | 26.645 | 24.823 | 23.217 | 22.629 | 20.725 | 19.49 | 19.256 | 18.836 | 19.138 | 19.252 | 18.469 | 18.756 | 18.102 | 17.532 | 17.584 | 17.602 | 17.398 | 16.492 | 16.389 | 16.728 | 16.385 | 16 | 16.172 | 16 | 16.217 | 15.746 | 15.949 | 15.884 | 15.2 | 15.422 | 14.905 | 14.939 | 14.878 | 14.561 | 14.105 | 14.174 | 14.073 | 13.902 | 13.676 | 13.715 | 13.464 | 13.371 | 13.214 | 13.095 | 12.732 | 12.747 | 12.365 | 12.395 | 12.483 | 12.405 | 11.843 | 11.773 | 11.4 | 11.3 | 11.1 | 11.1 | 11 | 10.8 | 10.7 | 10.8 | 10.8 | 10.7 | 9.4 | 9.4 | 9.8 | 12.7 | 12.6 | 13.9 | 14 | 14.2 | 14.6 | 15.2 | 15.3 | 15.4 | 16.2 | 16.9 | 17.4 | 17.8 | 19.3 | 19.8 | 19.9 | 19.6 |
Goodwill
| 23.789 | 23.789 | 23.789 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 21.873 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 22.003 | 21.96 | 20.823 | 20.55 | 15.783 | 15.783 | 15.783 | 15.269 | 15.269 | 14.842 | 14.842 | 14.842 | 14.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.954 | 2.058 | 2.19 | 0.927 | 1.018 | 1.11 | 1.205 | 1.302 | 1.4 | 1.5 | 1.604 | 1.71 | 1.818 | 1.918 | 2.006 | 2.082 | 2.049 | 1.95 | 1.789 | 1.662 | 1.64 | 1.661 | 1.713 | 1.73 | 1.777 | 1.852 | 1.954 | 2.06 | 2.172 | 2.289 | 2.395 | 2.482 | 2.575 | 2.696 | 2.802 | 2.885 | 2.999 | 3.107 | 3.263 | 3.369 | 3.489 | 3.625 | 3.744 | 3.865 | 3.996 | 4.14 | 4.27 | 4.384 | 4.457 | 4.492 | 4.543 | 4.608 | 4.65 | 4.749 | 4.828 | 4.221 | 4.35 | 1.458 | 1.426 | 1.423 | 1.361 | 1.443 | 1.511 | 1.598 | 1.608 | 1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 25.743 | 25.847 | 25.979 | 22.8 | 22.891 | 22.983 | 23.078 | 23.175 | 23.273 | 23.373 | 23.477 | 23.583 | 23.691 | 23.791 | 23.879 | 23.955 | 23.922 | 23.823 | 23.662 | 23.535 | 23.513 | 23.534 | 23.586 | 23.603 | 23.65 | 23.725 | 23.827 | 23.933 | 24.045 | 24.162 | 24.268 | 24.355 | 24.448 | 24.569 | 24.675 | 24.758 | 24.872 | 24.98 | 25.266 | 25.372 | 25.492 | 25.628 | 25.747 | 25.868 | 25.999 | 26.143 | 26.273 | 26.387 | 26.46 | 26.495 | 26.546 | 26.611 | 26.653 | 26.752 | 26.788 | 25.044 | 24.9 | 17.241 | 17.209 | 17.206 | 16.63 | 16.712 | 16.353 | 16.44 | 16.45 | 16.378 | 16.457 | 16.495 | 16.593 | 16.59 | 16.699 | 16.808 | 16.917 | 16.925 | 17.044 | 17.164 | 17.231 | 17.337 | 17.38 | 17.461 | 11.682 | 11.736 | 9.478 | 9.476 | 9.479 | 9.463 | 9.799 | 9.697 | 9.706 | 9.715 | 9.959 | 9.525 | 9.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,481.961 | 3,468.612 | 3,417.101 | 3,385.858 | 3,357.19 | 3,320.012 | 3,250.042 | 3,184.076 | 3,143.985 | 3,136.857 | 3,079.866 | 3,000.839 | 2,908.144 | 2,844.353 | 2,828.018 | 2,823.554 | 2,828.76 | 2,791.188 | 2,790.319 | 2,770.715 | 2,630.765 | 2,622.378 | 2,578.378 | 2,532.206 | 2,503.963 | 2,476.775 | 2,408.831 | 2,348.998 | 2,310.463 | 2,278.04 | 2,239.334 | 2,220.243 | 2,135.626 | 2,092.595 | 2,028.479 | 1,999.506 | 1,921.725 | 1,887.364 | 1,838.631 | 1,788.212 | 1,724.344 | 1,699.722 | 1,662.669 | 1,626.525 | 1,613.419 | 1,551.299 | 1,502.412 | 1,438.97 | 1,401.612 | 1,396.846 | 1,808.069 | 1,815.342 | 1,794.268 | 1,267.142 | 1,724.527 | 1,754.704 | 1,813.004 | 1,816.723 | 1,776.568 | 1,746.115 | 1,710.728 | 1,713.708 | 1,667.811 | 1,612.889 | 1,559.805 | 1,555.606 | 1,575.685 | 1,534.406 | 1,496.64 | 1,479.124 | 1,473.964 | 1,450.372 | 1,417.496 | 1,421.105 | 1,411.82 | 1,419.172 | 1,415.58 | 1,428.79 | 1,388.441 | 1,368.349 | 1,333.821 | 1,296.63 | 1,298.31 | 1,305.564 | 1,268.133 | 1,298.943 | 1,273.416 | 1,247.274 | 1,237.299 | 1,201.265 | 1,161.516 | 1,112.415 | 1,086.188 | 1,072.054 | 1,048.331 | 1,023.48 | 1,014.511 | 1,016.648 | 994.369 | 988.92 | 958.298 | 931.867 | 905.1 | 892.5 | 871.1 | 870.1 | 807.2 | 794.7 | 762.4 | 745.5 | 716.7 | 676.9 | 595.4 | 590.5 | 571.1 | 663 | 654.3 | 698.2 | 699.4 | 572.6 | 678.8 | 663.6 | 667.2 | 668.4 | 658.4 | 631.8 | 610.3 | 622.1 | 663.7 | 686.9 | 706.2 | 770.9 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 134.072 | 134.515 | 131.282 | 125.522 | 125.75 | 126.926 | 125.501 | 119.32 | 119.974 | 114.633 | 126.937 | 116.647 | 106.08 | 96.579 | 89.938 | 89.318 | 91.676 | 84.735 | 96.034 | 79.648 | 79.352 | 70.179 | 64.15 | 62.532 | 62.28 | 55.614 | 59.255 | 58.008 | 58.503 | 57.606 | 58.303 | 57.089 | 57.765 | 56.789 | 59.364 | 63.159 | 56.174 | 53.027 | 60.218 | 54.263 | 52.583 | 51.148 | 53.124 | 53.535 | 48.166 | 49.516 | 33.233 | 36.629 | 36.097 | 37.542 | 36.327 | 36.737 | 32.343 | 39.805 | 36.64 | 38.527 | 37.109 | 17.945 | 16.69 | 17.31 | 18.148 | 18.22 | 16.672 | 17.582 | 18.24 | 10.551 | 25.186 | 24.575 | 61.924 | 37.115 | 27.782 | 25.35 | 55.878 | 22.192 | 36.585 | 26.008 | 29.917 | 22.034 | 21.658 | 19.532 | 20.972 | 24.839 | 23.826 | 21.897 | 74.652 | 23.814 | 48.496 | 15.687 | 34.754 | 17.585 | 45.031 | 27.421 | 19.436 | 37.914 | 23.865 | 27.869 | 80.527 | 25.699 | 27.516 | 28.065 | 34.245 | 29.394 | 29.5 | 29.3 | 27.7 | 27.1 | 27.2 | 28.2 | 28.4 | 28.4 | 28.6 | 31 | 15.6 | 15.2 | 13.9 | 17.3 | 17.7 | 19.2 | 18.2 | 142.4 | 18.4 | 19.6 | 21.3 | 20.7 | 26 | 26.2 | 25.7 | 24.2 | 35.7 | 42.6 | 42.5 | 24.4 |
Total Non-Current Assets
| 3,701.695 | 3,688.691 | 3,634.294 | 3,593.423 | 3,565.325 | 3,529.563 | 3,458.932 | 3,386.344 | 3,345.465 | 3,331.354 | 3,284.295 | 3,191.21 | 3,086.396 | 3,010.94 | 2,985.838 | 2,980.095 | 2,987.415 | 2,942.358 | 2,952.09 | 2,915.129 | 2,774.617 | 2,756.72 | 2,706.342 | 2,657.177 | 2,624.842 | 2,586.56 | 2,520.514 | 2,459.043 | 2,420.826 | 2,387.427 | 2,348.337 | 2,328.252 | 2,244.424 | 2,200.891 | 2,139.236 | 2,114.198 | 2,029.913 | 1,992.811 | 1,952.301 | 1,896.417 | 1,830.8 | 1,804.986 | 1,769.746 | 1,734.393 | 1,716.301 | 1,656.112 | 1,591.304 | 1,531.287 | 1,493.532 | 1,489.78 | 1,897.587 | 1,903.513 | 1,876.481 | 1,356.328 | 1,808.68 | 1,837.765 | 1,894.269 | 1,870.745 | 1,829.605 | 1,799.883 | 1,763.975 | 1,767.396 | 1,718.938 | 1,664.443 | 1,612.079 | 1,600.137 | 1,634.726 | 1,591.968 | 1,591.546 | 1,549.557 | 1,534.83 | 1,508.53 | 1,506.463 | 1,476.222 | 1,481.666 | 1,478.09 | 1,478.677 | 1,484.045 | 1,442.679 | 1,420.764 | 1,381.38 | 1,348.144 | 1,346.492 | 1,351.498 | 1,366.369 | 1,346.394 | 1,345.784 | 1,286.56 | 1,295.435 | 1,242.28 | 1,229.97 | 1,162.732 | 1,128.594 | 1,123.063 | 1,084.928 | 1,064.096 | 1,107.403 | 1,054.742 | 1,034.368 | 1,029.39 | 1,004.386 | 973.034 | 946 | 933.1 | 909.9 | 908.3 | 845.4 | 833.7 | 801.5 | 784.7 | 756.1 | 718.6 | 620.4 | 615.1 | 594.8 | 693 | 684.6 | 731.3 | 731.6 | 729.2 | 711.8 | 698.4 | 703.8 | 704.5 | 700.6 | 674.9 | 653.4 | 664.1 | 718.7 | 749.3 | 768.6 | 814.9 |
Total Assets
| 4,448.885 | 4,306.348 | 4,411.449 | 4,244.407 | 4,333.623 | 4,169.868 | 4,272.911 | 4,103.653 | 4,114.63 | 3,969.509 | 4,232.778 | 3,991.205 | 4,156.402 | 4,027.952 | 4,071.104 | 3,896.191 | 3,903.711 | 3,688.636 | 3,777.684 | 3,547.177 | 3,291.332 | 3,184.275 | 3,112.822 | 3,005.75 | 2,984.883 | 2,988.334 | 2,953.22 | 2,845.171 | 2,826.687 | 2,760.465 | 2,744.462 | 2,721.721 | 2,656.386 | 2,605.242 | 2,580.485 | 2,540.242 | 2,478.871 | 2,446.188 | 2,419.551 | 2,333.371 | 2,335.528 | 2,217.42 | 2,208.745 | 2,153.051 | 2,221.581 | 2,163.698 | 2,156.858 | 2,083.169 | 2,115.962 | 2,022.796 | 2,040.515 | 1,966.976 | 2,020.369 | 1,962.684 | 1,952.978 | 1,901.774 | 1,978.404 | 1,908.336 | 1,960.294 | 1,846.119 | 1,861.295 | 1,841.627 | 1,836.283 | 1,718.632 | 1,712.664 | 1,665.086 | 1,673.051 | 1,630.981 | 1,628.592 | 1,584.846 | 1,577.049 | 1,541.933 | 1,543.154 | 1,520.217 | 1,523.376 | 1,516.334 | 1,505.854 | 1,519.603 | 1,484.111 | 1,454.305 | 1,415.967 | 1,377.949 | 1,384.793 | 1,380.139 | 1,394.285 | 1,373.92 | 1,384.193 | 1,317.158 | 1,319.858 | 1,271.421 | 1,262.965 | 1,193.702 | 1,154.089 | 1,151.007 | 1,142.214 | 1,095.338 | 1,130.942 | 1,081.354 | 1,067.077 | 1,054.81 | 1,028.85 | 1,001.107 | 983.2 | 954.4 | 941.3 | 939 | 869 | 857.7 | 847.1 | 831.6 | 820 | 792.4 | 654.4 | 652.6 | 639.6 | 713.5 | 714.4 | 789.8 | 802.3 | 778.5 | 746.4 | 744.2 | 752.6 | 733.4 | 741.7 | 719 | 720.6 | 722.4 | 769.9 | 794.6 | 813.9 | 845.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 | 0.493 | 0.523 | 0.584 | 0.676 | 0.898 | 0.974 | 1.147 | 1.21 | 1.549 | 1.755 | 1.957 | 2.122 | 2.094 | 2.091 | 2.257 | 0 | 0 | 0 | 2.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 100 | 20 | 0 | 164 | 35 | 27 | 0 | 0 | 0 | 0 | 2.426 | 3.092 | 6.795 | 17.486 | 73.949 | 47.599 | 57.909 | 181.099 | 120.869 | 134.149 | 132.907 | 288.659 | 193.503 | 196.248 | 74.957 | 169.966 | 94.419 | 162.892 | 64.035 | 158.836 | 38.589 | 143.497 | 45.155 | 105.173 | 24.414 | 53.773 | 15.895 | 60.421 | 19.654 | 40.896 | 13.787 | 76.554 | 15.977 | 54.738 | 12.166 | 41.678 | 18.042 | 16.097 | 16.652 | 68.293 | 49.667 | 62.572 | 59.409 | 53.214 | 69.178 | 62.466 | 64.51 | 73.908 | 62.193 | 68.096 | 54.905 | 59.956 | 71.064 | 55.757 | 59.677 | 53.719 | 48.791 | 49.164 | 46.304 | 95.89 | 55.296 | 49.817 | 38.619 | 43.054 | 59.594 | 50.919 | 71.548 | 43.976 | 50.037 | 47.467 | 38.269 | 40.936 | 199.733 | 47.201 | 178.279 | 193.498 | 194.704 | 40.377 | 32.262 | 152.645 | 37.438 | 163.162 | 158.287 | 127.897 | 34.066 | 131.779 | 101.889 | 121.021 | 113.6 | 46.8 | 27.3 | 24.1 | 29.7 | 28.2 | 27.9 | 24.7 | 29.6 | 22.3 | 21 | 22.7 | 19.6 | 24.1 | 17.3 | 15.3 | 20.6 | 19.8 | 24.9 | 12 | 10 | 12.5 | 11.1 | 10.5 | 11.4 | 15.2 | 25.2 | 31.3 | 34.4 | 31 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.495 | 0 | 0 | 0 | 75.28 | 0 | 0 | 0 | 70.304 | 0 | 0 | 0 | 65.556 | 0 | 0 | 0 | 60.791 | 0 | 0 | 0 | 61.316 | 0 | 0 | 0 | 61.706 | 0 | 0 | 0 | 64.729 | 0 | 0 | 0 | 63.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.179 | 0 | 0 | 0 | 47.026 | 0 | 3.586 | 0.411 | 0 | 0 | 2.347 | 0.022 | 0 | 0 | 4.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,968.165 | 3,827.93 | 3,837.457 | 3,683.639 | 3,779.021 | 3,687.566 | 3,666.485 | 3,502.224 | 3,546.349 | 3,498.364 | 3,795.105 | 3,545.66 | 3,715.373 | 3,550.497 | 3,605.563 | 3,438.033 | 3,453.588 | 3,234.726 | 3,264.858 | 3,068.773 | 2,811.005 | 2,616.054 | 2,614.547 | 2,503.753 | 2,490.097 | 2,345.584 | 2,407.855 | 2,304.781 | 2,411.273 | 2,163.621 | 2,307.116 | 2,220.038 | 2,256.536 | 2,041.266 | 2,213.187 | 2,072.385 | 2,115.061 | 1,960.119 | 2,082.051 | 1,972.484 | 2,018.704 | 1,837.392 | 1,935.356 | 1,860.666 | 1,948.019 | 1,781.539 | 1,895.375 | 1,779.905 | 1,851.206 | 1,669.839 | 1,771.461 | 1,704.883 | 1,760.878 | 1,582.34 | 1,649.339 | 1,541.859 | 1,608.119 | 1,469.275 | 1,546.595 | 1,439.024 | 1,469.695 | 1,380.02 | 1,432.482 | 1,312.419 | 1,323.769 | 1,275.063 | 1,271.976 | 1,249.052 | 1,241.022 | 1,204.2 | 1,217.502 | 1,205.167 | 1,203.781 | 1,186.397 | 1,163.084 | 1,151.105 | 1,169.586 | 1,165.763 | 1,139.007 | 1,105.238 | 1,065.041 | 1,032.28 | 1,050.591 | 1,037.667 | 1,064.989 | 1,046.616 | 1,049.644 | 992.49 | 1,014.723 | 905.828 | 946.851 | 901.139 | 895.57 | 838.472 | 879.978 | 829.276 | 873.491 | 858.925 | 877.787 | 836.026 | 842.87 | 795.197 | 794.3 | 763.029 | 778.3 | 775.6 | 730.8 | 723.5 | 715.3 | 720.9 | 706.2 | 686.6 | 549.7 | 541.7 | 530.8 | 610.5 | 611.3 | 694.5 | 704.4 | 678.7 | 650.5 | 666.8 | 678.6 | 659.4 | 671.6 | 652.1 | 654.7 | 657.9 | 696.4 | 714.7 | 729.3 | 735.8 |
Total Current Liabilities
| 3,968.165 | 3,827.93 | 3,837.457 | 3,683.639 | 3,879.021 | 3,707.566 | 3,666.485 | 3,666.224 | 3,581.349 | 3,525.364 | 3,795.105 | 3,545.66 | 3,715.373 | 3,550.497 | 3,607.989 | 3,441.125 | 3,460.383 | 3,252.212 | 3,338.807 | 3,116.372 | 2,868.914 | 2,797.153 | 2,735.416 | 2,637.902 | 2,623.004 | 2,634.243 | 2,601.358 | 2,501.029 | 2,486.23 | 2,415.082 | 2,401.535 | 2,382.93 | 2,320.571 | 2,275.382 | 2,251.776 | 2,215.882 | 2,160.216 | 2,135.596 | 2,106.465 | 2,026.257 | 2,034.599 | 1,963.369 | 1,955.01 | 1,901.562 | 1,961.806 | 1,918.884 | 1,911.824 | 1,835.136 | 1,863.895 | 1,773.417 | 1,790.179 | 1,721.878 | 1,778.504 | 1,713.486 | 1,700.216 | 1,605.98 | 1,669.283 | 1,589.175 | 1,617.895 | 1,503.584 | 1,536.296 | 1,519.731 | 1,494.675 | 1,380.515 | 1,378.674 | 1,337.985 | 1,343.04 | 1,304.809 | 1,300.699 | 1,257.919 | 1,266.293 | 1,254.331 | 1,250.085 | 1,282.287 | 1,218.38 | 1,200.922 | 1,208.205 | 1,208.817 | 1,198.601 | 1,156.157 | 1,136.589 | 1,076.256 | 1,100.628 | 1,085.134 | 1,103.258 | 1,087.552 | 1,249.377 | 1,039.691 | 1,193.002 | 1,151.505 | 1,141.555 | 941.516 | 927.832 | 1,038.143 | 917.416 | 996.024 | 1,032.189 | 986.822 | 911.853 | 970.152 | 944.781 | 916.218 | 907.9 | 814.5 | 805.6 | 799.7 | 760.5 | 751.7 | 743.2 | 745.6 | 735.8 | 708.9 | 570.7 | 564.4 | 550.4 | 634.6 | 628.6 | 709.8 | 725 | 698.5 | 675.4 | 678.8 | 688.6 | 671.9 | 682.7 | 662.6 | 666.1 | 673.1 | 721.6 | 746 | 763.7 | 766.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.579 | 33.605 | 33.622 | 31.538 | 31.553 | 51.566 | 199.38 | 46.893 | 167.906 | 79.919 | 50.131 | 50.144 | 50.156 | 70.169 | 70.181 | 70.193 | 70.205 | 70.217 | 75.228 | 75.239 | 75.249 | 185.254 | 103.263 | 138.27 | 132.446 | 299 | 196 | 201 | 65 | 180 | 108 | 197 | 107 | 198 | 75 | 177 | 75 | 157 | 75 | 104.5 | 70 | 30 | 30 | 54 | 40 | 40 | 40 | 90 | 50 | 79 | 50 | 50 | 50 | 102 | 60 | 110 | 130 | 150 | 170 | 170 | 160 | 160 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 170 | 150 | 155 | 145 | 165 | 183 | 165 | 177 | 151.5 | 165 | 150 | 170 | 154.8 | 172.5 | 165 | 165 | 15 | 155 | 5 | 5 | 5 | 140 | 120 | 5 | 120 | 0 | 0 | 0 | 65 | 0 | 0 | 85 | 0 | 50 | 45 | 45 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 4.7 | 5 | 5.3 | 5.3 | 5.3 | 5.4 | 5.4 | 5.4 | 5.4 | 7 | 7.1 | 7.2 | 5.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 42.732 | 43.912 | 147.059 | 146.212 | 45.063 | 30.964 | 47.032 | 29.093 | 2.004 | 10.688 | 41.992 | 38.903 | 33.63 | 36.1 | 32.763 | 31.84 | 30.71 | 31.815 | 37.989 | 37.879 | 37.771 | -99.86 | -18.085 | -55.071 | -47.176 | -214.493 | -108.948 | -116.346 | 22.723 | -84.22 | -9.721 | -98.961 | -7.296 | -100.992 | 24.501 | -78.013 | 22.952 | -60.379 | 26.944 | -4.333 | 25.964 | 23.125 | 23.646 | -0.127 | 25.284 | 12.66 | 22.351 | -19.574 | 24.264 | -5.446 | 24.022 | 23.158 | 23.399 | -19.187 | 24.138 | 22.205 | 19.933 | 16.902 | 18.942 | 19.832 | 19.195 | 21.078 | 22.304 | 23.531 | 21.451 | 21.299 | 24.614 | 22.092 | 20.842 | 24.671 | 21.882 | 21.691 | 19.689 | -25.2 | 20.623 | 17.666 | 16.066 | 16.365 | 17.993 | 15.281 | 13.605 | 13.659 | 16.214 | 14.265 | 14.638 | 15.503 | 15.719 | 17.778 | 19.421 | 13.514 | 16.401 | 15.512 | 14.007 | 16.36 | 14.104 | 12.843 | 14.412 | 13.751 | 13.143 | 12.06 | 13.411 | -72.398 | 0 | 15.3 | 13.6 | 17.2 | 15.9 | 14.6 | 13.4 | 12.1 | 12 | 12 | 12.3 | 13.9 | 15.8 | 12.3 | 15.7 | 12.5 | 11.4 | 10.4 | 7.6 | 6.2 | 6.8 | 6.1 | 5.9 | 5.3 | 5.9 | 4.2 | 6.4 | 3.9 | 6.9 | 6.1 |
Total Non-Current Liabilities
| 76.311 | 77.517 | 180.681 | 177.75 | 76.616 | 82.53 | 246.412 | 75.986 | 169.91 | 90.607 | 92.123 | 89.047 | 83.786 | 106.269 | 102.944 | 102.033 | 100.915 | 102.032 | 113.217 | 113.118 | 113.02 | 85.394 | 85.178 | 83.199 | 85.27 | 84.507 | 87.052 | 84.654 | 87.723 | 95.78 | 98.279 | 98.039 | 99.704 | 97.008 | 99.501 | 98.987 | 97.952 | 96.621 | 101.944 | 100.167 | 95.964 | 53.125 | 53.646 | 53.873 | 65.284 | 52.66 | 62.351 | 70.426 | 74.264 | 73.554 | 74.022 | 73.158 | 73.399 | 82.813 | 84.138 | 132.205 | 149.933 | 166.902 | 188.942 | 189.832 | 179.195 | 181.078 | 202.304 | 203.531 | 201.451 | 201.299 | 204.614 | 202.092 | 200.842 | 204.671 | 191.882 | 171.691 | 174.689 | 119.8 | 185.623 | 200.666 | 181.066 | 193.365 | 169.493 | 180.281 | 163.605 | 183.659 | 171.014 | 186.765 | 179.638 | 180.503 | 30.719 | 172.778 | 24.421 | 18.514 | 21.401 | 155.512 | 134.007 | 21.36 | 134.104 | 12.843 | 14.412 | 13.751 | 78.143 | 12.06 | 13.411 | 12.602 | 0 | 65.3 | 58.6 | 62.2 | 30.9 | 29.6 | 28.4 | 12.1 | 12 | 12 | 12.3 | 13.9 | 15.8 | 12.3 | 15.7 | 12.5 | 11.6 | 15.1 | 12.6 | 11.5 | 12.1 | 11.4 | 11.3 | 10.7 | 11.3 | 9.6 | 13.4 | 11 | 14.1 | 11.7 |
Total Liabilities
| 4,044.476 | 3,905.447 | 4,018.138 | 3,861.389 | 3,955.637 | 3,790.096 | 3,912.897 | 3,742.21 | 3,751.259 | 3,615.971 | 3,887.228 | 3,634.707 | 3,799.159 | 3,656.766 | 3,710.933 | 3,543.158 | 3,561.298 | 3,354.244 | 3,452.024 | 3,229.49 | 2,981.934 | 2,882.547 | 2,820.594 | 2,721.101 | 2,708.274 | 2,718.75 | 2,688.41 | 2,585.683 | 2,573.953 | 2,510.862 | 2,499.814 | 2,480.969 | 2,420.275 | 2,372.39 | 2,351.277 | 2,314.869 | 2,258.168 | 2,232.217 | 2,208.409 | 2,126.424 | 2,130.563 | 2,016.494 | 2,008.656 | 1,955.435 | 2,027.09 | 1,971.544 | 1,974.175 | 1,905.562 | 1,938.159 | 1,846.971 | 1,864.201 | 1,795.036 | 1,851.903 | 1,796.299 | 1,784.354 | 1,738.185 | 1,819.216 | 1,756.077 | 1,806.837 | 1,693.416 | 1,715.491 | 1,700.809 | 1,696.979 | 1,584.046 | 1,580.125 | 1,539.284 | 1,547.654 | 1,506.901 | 1,501.541 | 1,462.59 | 1,458.175 | 1,426.022 | 1,424.774 | 1,402.087 | 1,404.003 | 1,401.588 | 1,389.271 | 1,402.182 | 1,368.094 | 1,336.438 | 1,300.194 | 1,259.915 | 1,271.642 | 1,271.899 | 1,282.896 | 1,268.055 | 1,280.096 | 1,212.469 | 1,217.423 | 1,170.019 | 1,162.956 | 1,097.028 | 1,061.839 | 1,059.503 | 1,051.52 | 1,008.867 | 1,046.601 | 1,000.573 | 989.996 | 982.212 | 958.192 | 928.82 | 907.9 | 879.8 | 864.2 | 861.9 | 791.4 | 781.3 | 771.6 | 757.7 | 747.8 | 720.9 | 583 | 578.3 | 566.2 | 646.9 | 644.3 | 722.3 | 736.6 | 713.6 | 688 | 690.3 | 700.7 | 683.3 | 694 | 673.3 | 677.4 | 682.7 | 735 | 757 | 777.8 | 778.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22.067 | 22.067 | 22.067 | 22.067 | 22.067 | 22.067 | 22.067 | 21.424 | 21.424 | 21.424 | 21.424 | 20.8 | 20.8 | 20.8 | 20.8 | 20.194 | 20.194 | 20.194 | 20.194 | 19.606 | 19.606 | 19.606 | 19.606 | 19.035 | 19.035 | 19.035 | 19.035 | 18.481 | 18.481 | 18.481 | 18.481 | 17.943 | 17.943 | 17.943 | 17.943 | 17.421 | 17.421 | 17.421 | 17.421 | 17.079 | 17.079 | 17.079 | 17.079 | 16.744 | 16.744 | 16.744 | 16.744 | 16.416 | 16.416 | 16.416 | 16.416 | 16.094 | 16.094 | 16.094 | 16.094 | 15.626 | 15.626 | 15.626 | 15.626 | 15.17 | 15.17 | 15.17 | 15.17 | 14.729 | 14.729 | 14.729 | 14.729 | 14.729 | 14.729 | 14.729 | 14.729 | 14.3 | 14.3 | 14.3 | 14.3 | 13.883 | 13.883 | 13.883 | 13.883 | 13.479 | 13.479 | 13.479 | 13.479 | 13.086 | 13.086 | 13.086 | 13.086 | 10.469 | 10.469 | 10.469 | 9.97 | 9.97 | 9.97 | 9.97 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 78.827 | 77.215 | 77.429 | 72.98 | 68.887 | 65.792 | 62.647 | 71.076 | 69.499 | 65.401 | 57.778 | 69.98 | 62.328 | 54.078 | 47.936 | 60.494 | 51.263 | 41.899 | 33.434 | 42.704 | 37.441 | 33.218 | 27.375 | 39.397 | 34.231 | 29.257 | 24.258 | 40.326 | 34.093 | 28.818 | 22.581 | 35.739 | 31.901 | 28.644 | 25.4 | 38.852 | 35.449 | 32.139 | 28.791 | 35.303 | 32.157 | 29.458 | 26.24 | 32.132 | 29.692 | 27.457 | 24.755 | 30.625 | 28.423 | 26.251 | 23.697 | 28.951 | 26.291 | 23.947 | 21.452 | 30.039 | 27.02 | 24.577 | 22.184 | 29.757 | 26.785 | 24.1 | 21.701 | 31.79 | 29.496 | 25.454 | 23.066 | 20.675 | 17.782 | 15.347 | 13.41 | 20.944 | 19.218 | 17.619 | 15.878 | 24.8 | 22.981 | 21.402 | 19.195 | 27.799 | 25.447 | 23.356 | 20.746 | 29.454 | 27.011 | 24.303 | 21.673 | 19.144 | 16.441 | 13.611 | 25.828 | 22.58 | 19.842 | 17.268 | 28.505 | 26.061 | 23.902 | 21.92 | 19.873 | 17.703 | 15.844 | 14.052 | 12.2 | 10.2 | 8.4 | 6.7 | 4.9 | 25.9 | 24.2 | 22.5 | 31.8 | 30.2 | 28.8 | 27 | 25.7 | 32.5 | 30.8 | 24.3 | 22.6 | 36.8 | 19.1 | 18 | 15.7 | 13.4 | 32.2 | 72.3 | 10.4 | 7 | 4.9 | 7.5 | 6.8 | 39.7 |
Accumulated Other Comprehensive Income/Loss
| -13.52 | -18.453 | -25.968 | -31.632 | -32.714 | -33.416 | -52.584 | -47.613 | -43.983 | -49.655 | -49.07 | -29.564 | -20.797 | 0.347 | -3.719 | -2.658 | -3.096 | -0.816 | -0.253 | -0.276 | -2.412 | -6.357 | -8.979 | -9.647 | -11.567 | -13.81 | -12.621 | -11.804 | -11.285 | -8.514 | -6.135 | -6.2 | -6.68 | -6.834 | -5.442 | -4.742 | -5.436 | -7.972 | -6.52 | -7.171 | -6.256 | -7.166 | -4.284 | -3.489 | -4.075 | -4.373 | -10.293 | -11.739 | -8.324 | -8.462 | -5.693 | -6.289 | -6.872 | -6.695 | -2.805 | -2.983 | -5.439 | -6.423 | -2.326 | -1.682 | -5.082 | -6.64 | -5.724 | -7.752 | -7.451 | -9.404 | -9.221 | -8.508 | -4.323 | -6.932 | -8.199 | -10.706 | -9.137 | -7.965 | -5.732 | -8.42 | -7.208 | -5.726 | -4.765 | -2.722 | -3.701 | -0.929 | -0.83 | -3.528 | 1.786 | -0.685 | -0.755 | 0.584 | 1.061 | 1.431 | 2.227 | 1.227 | -1.385 | -0.379 | 1.04 | -1.361 | -1.136 | -2.536 | -4.426 | -6.735 | -7.186 | -6.443 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -1.6 |
Other Total Stockholders Equity
| 317.035 | 320.072 | 319.783 | 319.603 | 319.746 | 325.329 | 327.884 | 316.556 | 316.431 | 316.368 | 315.418 | 295.282 | 294.912 | 295.961 | 295.154 | 275.003 | 274.052 | 273.115 | 272.285 | 255.653 | 254.763 | 255.261 | 254.226 | 235.864 | 234.91 | 235.102 | 234.138 | 212.485 | 211.445 | 210.818 | 209.721 | 193.27 | 192.947 | 193.099 | 191.307 | 173.842 | 173.269 | 172.383 | 171.45 | 161.736 | 161.985 | 161.555 | 161.054 | 152.229 | 152.13 | 152.326 | 151.477 | 142.305 | 141.288 | 141.62 | 141.894 | 133.184 | 132.953 | 133.039 | 133.883 | 120.907 | 121.981 | 118.479 | 117.973 | 109.458 | 108.931 | 108.188 | 108.157 | 95.819 | 95.765 | 95.023 | 96.823 | 97.184 | 98.863 | 99.112 | 98.934 | 91.373 | 93.999 | 94.176 | 94.927 | 84.483 | 86.927 | 87.862 | 87.704 | 79.311 | 80.548 | 82.128 | 79.756 | 69.228 | 69.506 | 69.161 | 70.093 | 74.492 | 74.464 | 75.891 | 61.984 | 62.897 | 63.823 | 64.645 | 51.653 | 52.275 | 52.079 | 51.901 | 52.138 | 52.134 | 52.504 | 55.182 | 58.5 | 64.4 | 68.7 | 70.4 | 72.7 | 50.5 | 51.3 | 51.4 | 40.4 | 41.3 | 42.6 | 47.3 | 47.7 | 34.1 | 39.3 | 43.2 | 43.1 | 28.1 | 39.3 | 35.9 | 36.2 | 36.7 | 15.5 | -26.6 | 32.8 | 32.7 | 30.1 | 30.1 | 29.3 | 29.3 |
Total Shareholders Equity
| 404.409 | 400.901 | 393.311 | 383.018 | 377.986 | 379.772 | 360.014 | 361.443 | 363.371 | 353.538 | 345.55 | 356.498 | 357.243 | 371.186 | 360.171 | 353.033 | 342.413 | 334.392 | 325.66 | 317.687 | 309.398 | 301.728 | 292.228 | 284.649 | 276.609 | 269.584 | 264.81 | 259.488 | 252.734 | 249.603 | 244.648 | 240.752 | 236.111 | 232.852 | 229.208 | 225.373 | 220.703 | 213.971 | 211.142 | 206.947 | 204.965 | 200.926 | 200.089 | 197.616 | 194.491 | 192.154 | 182.683 | 177.607 | 177.803 | 175.825 | 176.314 | 171.94 | 168.466 | 166.385 | 168.624 | 163.589 | 159.188 | 152.259 | 153.457 | 152.703 | 145.804 | 140.818 | 139.304 | 134.586 | 132.539 | 125.802 | 125.397 | 124.08 | 127.051 | 122.256 | 118.874 | 115.911 | 118.38 | 118.13 | 119.373 | 114.746 | 116.583 | 117.421 | 116.017 | 117.867 | 115.773 | 118.034 | 113.151 | 108.24 | 111.389 | 105.865 | 104.097 | 104.689 | 102.435 | 101.402 | 100.009 | 96.674 | 92.25 | 91.504 | 90.694 | 86.471 | 84.341 | 80.781 | 77.081 | 72.598 | 70.658 | 72.287 | 75.3 | 74.6 | 77.1 | 77.1 | 77.6 | 76.4 | 75.5 | 73.9 | 72.2 | 71.5 | 71.4 | 74.3 | 73.4 | 66.6 | 70.1 | 67.5 | 65.7 | 64.9 | 58.4 | 53.9 | 51.9 | 50.1 | 47.7 | 45.7 | 43.2 | 39.7 | 34.9 | 37.6 | 36.1 | 67.4 |
Total Equity
| 404.409 | 400.901 | 393.311 | 383.018 | 377.986 | 379.772 | 360.014 | 361.443 | 363.371 | 353.538 | 345.55 | 356.498 | 357.243 | 371.186 | 360.171 | 353.033 | 342.413 | 334.392 | 325.66 | 317.687 | 309.398 | 301.728 | 292.228 | 284.649 | 276.609 | 269.584 | 264.81 | 259.488 | 252.734 | 249.603 | 244.648 | 240.752 | 236.111 | 232.852 | 229.208 | 225.373 | 220.703 | 213.971 | 211.142 | 206.947 | 204.965 | 200.926 | 200.089 | 197.616 | 194.491 | 192.154 | 182.683 | 177.607 | 177.803 | 175.825 | 176.314 | 171.94 | 168.466 | 166.385 | 168.624 | 163.589 | 159.188 | 152.259 | 153.457 | 152.703 | 145.804 | 140.818 | 139.304 | 134.586 | 132.539 | 125.802 | 125.397 | 124.08 | 127.051 | 122.256 | 118.874 | 115.911 | 118.38 | 118.13 | 119.373 | 114.746 | 116.583 | 117.421 | 116.017 | 117.867 | 115.773 | 118.034 | 113.151 | 108.24 | 111.389 | 105.865 | 104.097 | 104.689 | 102.435 | 101.402 | 100.009 | 96.674 | 92.25 | 91.504 | 90.694 | 86.471 | 84.341 | 80.781 | 77.081 | 72.598 | 70.658 | 77.287 | 75.3 | 74.6 | 77.1 | 77.1 | 77.6 | 76.4 | 75.5 | 73.9 | 72.2 | 71.5 | 71.4 | 74.3 | 73.4 | 66.6 | 70.1 | 67.5 | 65.7 | 64.9 | 58.4 | 53.9 | 51.9 | 50.1 | 47.7 | 45.7 | 43.2 | 39.7 | 34.9 | 37.6 | 36.1 | 67.4 |
Total Liabilities & Shareholders Equity
| 4,448.885 | 4,306.348 | 4,411.449 | 4,244.407 | 4,333.623 | 4,169.868 | 4,272.911 | 4,103.653 | 4,114.63 | 3,969.509 | 4,232.778 | 3,991.205 | 4,156.402 | 4,027.952 | 4,071.104 | 3,896.191 | 3,903.711 | 3,688.636 | 3,777.684 | 3,547.177 | 3,291.332 | 3,184.275 | 3,112.822 | 3,005.75 | 2,984.883 | 2,988.334 | 2,953.22 | 2,845.171 | 2,826.687 | 2,760.465 | 2,744.462 | 2,721.721 | 2,656.386 | 2,605.242 | 2,580.485 | 2,540.242 | 2,478.871 | 2,446.188 | 2,419.551 | 2,333.371 | 2,335.528 | 2,217.42 | 2,208.745 | 2,153.051 | 2,221.581 | 2,163.698 | 2,156.858 | 2,083.169 | 2,115.962 | 2,022.796 | 2,040.515 | 1,966.976 | 2,020.369 | 1,962.684 | 1,952.978 | 1,901.774 | 1,978.404 | 1,908.336 | 1,960.294 | 1,846.119 | 1,861.295 | 1,841.627 | 1,836.283 | 1,718.632 | 1,712.664 | 1,665.086 | 1,673.051 | 1,630.981 | 1,628.592 | 1,584.846 | 1,577.049 | 1,541.933 | 1,543.154 | 1,520.217 | 1,523.376 | 1,516.334 | 1,505.854 | 1,519.603 | 1,484.111 | 1,454.305 | 1,415.967 | 1,377.949 | 1,384.793 | 1,380.139 | 1,394.285 | 1,373.92 | 1,384.193 | 1,317.158 | 1,319.858 | 1,271.421 | 1,262.965 | 1,193.702 | 1,154.089 | 1,151.007 | 1,142.214 | 1,095.338 | 1,130.942 | 1,081.354 | 1,067.077 | 1,054.81 | 1,028.85 | 1,006.107 | 983.2 | 954.4 | 941.3 | 939 | 869 | 857.7 | 847.1 | 831.6 | 820 | 792.4 | 654.4 | 652.6 | 639.6 | 713.5 | 714.4 | 789.8 | 802.3 | 778.5 | 746.4 | 744.2 | 752.6 | 733.4 | 741.7 | 719 | 720.6 | 722.4 | 769.9 | 794.6 | 813.9 | 845.9 |