Archrock, Inc.

NYSE:AROC

20.88 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 0.9191.1551.3380.4821.1933.0511.5662.0421.951.2621.5693.4883.3121.9331.0971.4762.2053.2213.6853.4262.0151.7085.613.4243.5323.55710.5362.6462.59510.8073.1345.36327.8334.7911.56332.51623.32552.01139.73933.78953.90361.4935.66537.06436.94133.19834.60122.07121.37923.55922.03929.63135.09737.78544.61681.36773.84967.40383.74586.194101.166113.58126.391118.294113.393125.328149.22495.52445.74542.89546.99716.86224.64642.23226.97936.49938.72353.95828.71938.122121.189101.54243.63623.69371.69350.91127.10738.0386.17618.9685.62210.58912.2797.4421.5356.842
Short Term Investments 02.67600000000000000000.0120.0730.3362.4283.1853.5922.8161.6460.186000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 0.9191.1551.3380.4821.1933.0511.5662.0421.951.2621.5693.4883.3121.9331.0971.4762.2053.2213.6853.4262.0151.7085.613.4243.5323.55710.5362.6462.59510.8073.1345.36327.8334.7911.56332.51623.32552.01139.73933.78953.90361.4935.66537.06436.94133.19834.60122.07121.37923.55922.03929.63135.09737.78544.61681.36773.84967.40383.74586.194101.166113.58126.391118.294113.393125.328149.22495.52445.74542.89546.99716.86224.64642.23226.97936.49938.72353.95828.71938.122121.189101.54243.63623.69371.69350.91127.10738.0386.17618.9685.62210.58912.2797.4421.5356.842
Net Receivables 115.351105.295124.069129.306120.676110.994137.544127.334129.323115.162104.931108.936106.393107.535104.425130.857124.587138.623144.865157.342146.831145.294163.247141.781130.596116.004113.416119.686109.244101.251111.746110.591119.064132.9147.786612.59630.808628.355678.98626.063618.199564.839593.967635.58670.898658.759610.645668.131613.386406.116585.185460.353578.479560.27429.047434.002420.806576.887627.685436.054551.897738.705625.356806.406718.49772.848516.072690.358207.307191.933193.968199.03171.756139.871103.19107.124116.39996.02496.70293.57680.296103.73594.0379.99580.28789.35795.19691.033114.839103.268118.80595.25691.01634.12126.84716.125
Inventory 79.23380.35881.76187.94293.12889.63284.62284.09177.63673.59672.86966.6365.88566.02463.6765.31170.99172.93174.46778.30674.15972.46376.33377.49782.4784.20890.69194.29494.08795.0693.801116.191116.447123.494129.411379.598400.845417.815403.571428.91420.126421.313413.927461.104455.695430.862387.71405.59414.037397.378361.685383.889396.67395.63396.287412.564427.947488.324489.982574.768580.395663.964527.099503.459433.489482.012411.436427.865208.744218.96175.812165.028129.316107.257106.24290.96395.39485.89393.33496.28689.96890.95491.21590.93291.33297.767111.606107.146102.748129.099125.161109.213120.93920.52314.7228.237
Other Current Assets 8.6716.8985.9897.1478.5716.9468.2286.8178.1266.3647.2017.65212.26512.81812.81914.05611.1068.9699.18614.0688.5069.20710.7069.6969.8086.9996.225.2566.294.8396.0815.3075.9184.1416.12367.46766.81574.37661.50365.59665.90464.30958.28578.29890.60994.53293.47594.26294.455272.154112.483248.036105.3694.485252.62310.031276.452116.867176.965317.045277.754281.213369.939154.081159.703170.37349.091135.58633.9825.37421.821.81722.49119.03612.57212.94613.20611.5488.97615.77413.93811.1567.9338.47.25824.90423.61334.8619.28331.71230.91224.7220.2841.6781.6231.367
Total Current Assets 204.174193.706213.157224.877223.568210.623231.96220.284217.035196.384186.57186.706187.855188.31182.011211.7208.889223.744232.203253.142231.511228.672256.196232.698226.706211.068221.163222.182212.47212.211215.685237.831269.446265.702285.3031,170.5861,195.1691,255.981,265.6761,251.1341,264.4151,242.9621,221.1311,303.2491,359.2711,322.0871,237.9681,262.7491,231.2151,137.5741,123.9271,175.2551,160.2321,131.1811,160.6041,266.2381,242.9191,292.4071,419.1611,446.1841,548.1641,837.9531,695.131,628.3161,482.4031,601.9461,476.6041,387.724506.021489.911450.188413.912359.814318.146259.922253.67269.86254.124233.55249.577311.21318.277247.704213.91261.46262.939257.522271.077251.406283.047280.5239.778244.51863.76444.72732.571
Non-Current Assets:
Property, Plant & Equipment, Net 2,386.552,346.3522,316.0792,317.2832,315.9612,262.3562,215.9592,230.7552,228.542,247.252,244.0172,270.4822,340.8042,361.1492,408.912,454.8622,506.2772,581.0792,577.2992,599.0022,312.3922,284.3732,171.0382,165.8452,125.2872,089.0262,076.9272,073.7532,083.3552,076.4092,079.0992,161.6032,210.9862,264.0982,267.7883,293.3663,340.6353,334.1613,326.8923,294.9333,175.2492,834.1882,820.2722,832.9622,835.8472,859.4222,842.0312,851.1152,835.0593,012.5813,004.4522,995.7143,035.1543,060.2733,092.6523,273.7523,290.2073,352.6543,404.3543,436.5593,444.6433,681.2653,673.8663,690.7473,616.3553,563.5283,533.5053,495.2371,503.4321,479.0581,446.511,421.9191,400.9781,371.1041,350.4621,339.3171,325.7831,321.8061,257.4871,240.841,244.7771,254.3311,263.2071,277.1541,276.7941,271.944635.74624.763616.582648.059691.019604.694589.625343.657342.127298.303
Goodwill 000000000000000000100.598106.9280000000000000003.7383.7383.7383.7383.738000000000000197.475197.203196.68196.101195.452195.644195.164195.518194.292341.834340.6261,514.4081,460.4821,458.9161,455.8811,461.907435.882432.896412.122404.653404.419403.1240000000000000000000000
Intangible Assets 27.29328.73730.18231.68133.31535.19637.07739.01942.18745.37447.88750.81554.68457.36961.53165.63669.60373.26177.47170.37944.73148.54652.3756.28960.3964.57568.87273.30377.71682.13986.697105.401111.101120.351100.822215.232225.528232.659141.703249.976203.758181.56769.243185.52174.522181.24684.993203.48208.029229.141118.424265.845265.333277.81282.428268.008243.43263.722273.883288.22295.385283.655299.072305.443310.596313.868311.457375.187000000402.881401.354401.278401.144392.431390.998390.371390.03389.622389.223387.711384.193382.237380.882380.559389.436364.291304.689294.358130.464131.55798.575
Goodwill and Intangible Assets 27.29328.73730.18231.68133.31535.19637.07739.01942.18745.37447.88750.81554.68457.36961.53165.63669.60373.261178.069177.30744.73148.54652.3756.28960.3964.57568.87273.30377.71682.13986.697105.401111.101120.351100.822218.97229.266236.397145.441253.714203.758181.56769.243185.52174.522181.24684.993203.48208.029229.141118.424265.845462.808475.013479.108464.109438.882459.366469.047483.738489.677625.489639.6981,819.8511,771.0781,772.7841,767.3381,837.094435.882432.896412.122404.653404.419403.124402.881401.354401.278401.144392.431390.998390.371390.03389.622389.223387.711384.193382.237380.882380.559389.436364.291304.689294.358130.464131.55798.575
Long Term Investments 14.90514.937.73912.812.814.501228.784025.41824.37524.66125.63829.21632.68637.05541.31442.92738.8437.97636.2884.12233.63728.672-75.8214.49-156.944-150.706-155.0350.413-168.424-173.337-174.7520.045-76.661-71.489023.795-95.073-104.476-129.38422.80500.132-82.45918.348-40.168-33.19044.141-47.902-38.11-36.9020-20.839-20.17-22.5101.2171.2171.21783.933102.63599.69492.169089.9260000000000000000000000000000
Tax Assets 2.4452.8473.19210.98420.76229.14633.35337.00141.09647.50447.87948.22751.29453.60256.93458.53663.97555.17536.6424.3214.4484.189-4.1222.8452.568102.539-4.49156.944150.706155.035-0.413168.424173.337174.752-0.04576.66171.48981.4823.5495.073104.476129.38428.0589.81880.55582.45931.10240.16833.1933.3627.78947.90238.1136.902020.83920.1722.51027.16228.98828.939-83.93338.44342.26235.785038.39100000000000000000000000012.133000
Other Non-Current Assets 75.2876.40255.60174.48573.61468.08580.40166.54243.68463.50838.19537.61936.3636.46341.1242.24842.59442.26642.83528.19230.24832.19472.91140.07640.61645.81141.04544.58844.97845.98633.29820.58420.40920.68952.8515.99616.506-81.4871.80318.97719.69520.21965.656-89.818-80.6870.29740.4059.93829.382-33.3641.9290.2958.7948.5649.1720.8331.2477.0760.386-6.555-27.484-28.93983.933-38.443-42.262-35.78586.076-38.39134.84932.63433.21142.64350.48345.48227.21621.33925.83726.1124.04925.46426.09327.79727.99329.25827.92227.63923.27923.70928.61850.78148.9149.23735.62220.74721.04916.365
Total Non-Current Assets 2,506.4732,469.2382,442.7932,447.2332,456.4522,409.2832,366.792,385.3172,384.2912,403.6362,403.3962,431.5182,507.8032,534.2212,597.7112,653.9682,719.5042,793.0952,877.7722,847.6622,429.7952,405.592,296.3192,298.6922,257.5332,226.132,186.8442,191.6442,206.0492,204.5342,199.0942,287.5882,342.4962,405.1382,421.463,528.3323,586.4073,570.5583,591.4713,567.6243,398.7023,035.9743,006.0263,018.4823,010.3693,040.9653,016.8793,064.5333,072.473,241.7223,236.7353,261.8543,506.7563,543.853,580.9323,738.6943,730.3363,819.0963,873.7873,942.1213,937.0414,307.9714,397.4975,613.2335,487.1275,428.4815,386.9195,422.2571,974.1631,944.5881,891.8431,869.2151,855.881,819.711,780.5591,762.011,752.8981,749.061,673.9671,657.3021,661.2411,672.1581,680.8221,695.6351,692.4271,683.7761,041.2561,029.3541,025.7591,088.2761,104.22958.62931.738494.868494.733413.243
Total Assets 2,710.6472,662.9442,655.952,672.112,680.022,619.9062,598.752,605.6012,601.3262,600.022,589.9662,618.2242,695.6582,722.5312,779.7222,865.6682,928.3933,016.8393,109.9753,100.8042,661.3062,634.2622,552.5152,531.392,484.2392,437.1982,408.0072,413.8262,418.5192,416.7452,414.7792,525.4192,611.9422,670.842,706.7634,698.9184,781.5764,826.5384,857.1474,818.7584,663.1174,278.9364,227.1574,321.7314,369.644,363.0524,254.8474,327.2824,303.6854,379.2964,360.6624,437.1094,666.9884,675.0314,741.5365,004.9324,973.2555,111.5035,292.9485,388.3055,485.2056,145.9246,092.6277,241.5496,969.537,030.4276,863.5236,809.9812,480.1842,434.4992,342.0312,283.1272,215.6942,137.8562,040.4812,015.682,022.7582,003.1841,907.5171,906.8791,972.4511,990.4351,928.5261,909.5451,953.8871,946.7151,298.7781,300.4311,277.1651,371.3231,384.721,198.3981,176.256558.632539.46445.814
Liabilities & Equity:
Current Liabilities:
Account Payables 43.97648.71761.0265265.33378.99964.32489.60278.10870.87838.9244.68545.09635.1930.81929.02135.54562.28960.21562.5158.75971.25254.93970.9591.81859.94854.58552.68247.64756.08632.52935.6632.80841.19652.43152.004166.787183.917203.306194.923199.373192.185177.289194.204264.898267.06232.165198.763350.212215.29216.327201.129166.049162.968157.206165.264145.1291.027287.582150.421165.381218.829224.174396.7369.886400.204309.132328.017105.00894.89592.06385.75978.95364.53844.19948.37457.94240.749.80144.99244.94852.48144.68236.66943.2146.18353.10443.77342.961174.139167.431130.71967.4520.37115.69415.178
Short Term Debt 003.160003.2440-6.455081.2672.5813.8534.77172.1844.7674.7474.31767.2520.45682.68780.1178.99774.87967.15274.19870.98279.60366.67865.64566.41375.02364.55379.92475.445229.69209.531225.693254.801296.895248.78258.341275.575305.664268.158266.487267.448273.989226.028272.279279.054301.158279.164304.292330.551315.396288.039298.264321.4120.1020.1020.0990.1010.0850.0910.1770.9973.05114.98615.07814.91619.57219.45419.45125.225.45320.410.1188.3861.43514.36910.59213.2648.0054.3225.7024.2674.3853.8013.72460.87210.1463.4523.0971.9911.4
Tax Payables 007.1600010.1080009.95700011.41400011.01900011.8200015.66100013.74200015.00600068.21300077.882000106.9070000000000000000000000000000000000000000000000000
Deferred Revenue 5.6615.7785.7366.2745.2615.8897.3327.7076.4557.2643.8173.9853.0783.0993.884.0075.5988.84110.68310.1210.86513.15916.50912.9098.8598.3724.8583.8143.9683.4583.4512.4082.2061.8262.20182.809118.715160.406145.587139.362139.543138.386181.235230.884208.215239.094259.481102.691110.03684.09684.156130.569115.364114.596124.282137.816133.19165.83206.16239.232240.807246.125197.606202.093182.221189.706169.83157.86492.801124.43593.33277.09265.34238.56131.68621.65432.20127.02316.99827.41325.59644.97400000000000000
Other Current Liabilities 83.55598.75182.221101.10171.50392.21373.67197.02173.42190.1681.25102.17273.52391.6734.80998.52974.18981.6980.59394.4820.2690.2690.2970.2970.2970.2970.4310.2970.2970.2974.1350.3120.1170.2125.0280.6770.9291.7717.0242.0372.2152.1136.6072.3649.6579.78215.445140.62920.10282.63590.34491.41113.13136.055146.164119.123143.76226.02521.879501.41477.006543.47495.34291.582274.489324.458326.163266.37167.93671.13664.89856.6247.83364.37948.59242.6843.48157.28445.78761.38951.69857.29166.10867.66855.52374.73258.91570.47264.72100075.85313.1815.7180
Total Current Liabilities 133.192153.246152.143159.375142.097177.101148.571194.33151.529168.31125.254153.423125.55134.733111.692136.324120.079157.145138.743167.568152.58164.79150.742159.035168.126142.815130.856136.396118.59125.486106.528113.40399.684123.158135.104465.18495.962571.787610.718633.217589.911591.025640.706733.116750.928782.423774.539716.072706.378654.3669.881724.266673.707717.911758.203737.599710.091781.146837.033891.165883.2961,008.523917.221890.46826.687914.545806.122755.303280.731305.544265.209239.043211.582186.929149.677138.161154.024135.125120.972135.229136.611165.338124.054112.342103.055126.617116.286118.63111.483177.863228.303140.865146.75536.64833.40316.578
Non-Current Liabilities:
Long Term Debt 1,608.9561,566.5661,597.141,617.4821,652.7051,561.4441,563.1951,513.1811,547.4251,517.0151,546.7651,532.5891,628.9361,636.1791,705.7921,749.2341,825.931,828.6391,858.6431,842.3291,645.4611,599.4181,529.5011,515.6791,458.8631,427.0521,417.0531,392.9471,442.6521,436.3571,441.7241,471.3821,562.5421,600.211,588.4652,075.9042,089.7622,047.5752,026.9021,957.7331,852.5681,585.4231,502.1551,564.3081,642.8471,629.6541,564.9231,705.6381,803.9061,709.4511,773.0391,709.0241,704.21,739.5831,897.1471,971.3092,081.3332,143.9452,260.9362,385.6462,509.6752,553.8092,512.3282,467.6882,272.9962,325.9272,332.9272,243.012858.011841.504815.638894.544879.401878.863793.446824.01837.696836.939784.58791.23870.073878.67876.409882.174940.833939.349227.055227.813222.961218.201213.313213.682211.655209.054202.381188.401
Deferred Revenue Non-Current 12.39112.3647.868000007.86807.8687.8687.8687.8687.8688.5298.5298.5198.5088.4988.4678.4672.8426.4216.4216.42197.9436.4216.5756.575167.1146.5755.7145.714178.5660.1620.1540.34187.4450.2910.3070.344198.3530.3960.9380.933120.9340.65816.34114.462124.84713.80614.18413.711120.424012.710182.126000225.798000281.89800000000000000000000000000000
Deferred Tax Liabilities Non-Current 27.3115.9864.9211.4181.090.9340.8541.0761.3321.1771.1360.8010.7610.6960.7250.6811.0170.8571.2894.3214.4484.1892.8422.8452.568102.53997.943156.944150.706155.035167.114168.424173.337174.752178.566154.335177.597174.14187.445198.926207.864197.118198.353158.455144.369136.649120.934112.931109.474146.358124.847139.523174.486160.531120.424175.003147.318170.217182.126174.06195.445226.531225.798303.866299.536278.108281.898372.099215.215210.558205.133204.87201.805194.922176.051164.848158.017163.137158.708154.946149.554153.591149.087143.919148.795140.918137.165133.052127.317107.006105.98190.1190.126000
Other Non-Current Liabilities 34.30232.70222.85732.74228.59527.37725.43727.19819.254-1.17717.50519.49618.72219.93118.08821.21521.96522.20716.82921.0717.4615.10625.01419.61217.53620.498-71.40619.66820.14217.994-152.62912.114.57316.086-161.197102.2986.57981.115-108.40866.86564.39663.978-125.83872.53278.3883.438-28.74286.44478.03186.76-11.994108.711122.323133.53842.914199.979187.626188.47913.868153.574145.199193.282-16.595151.724141.329137.278-192.88696.1818.84319.26817.54117.00818.59815.86412.70212.63511.34911.64910.65311.96616.97813.03616.1120.59516.75316.974110.199117.714115.06122.54110489.40475.14647.53741.99820.032
Total Non-Current Liabilities 1,682.9591,627.6181,632.7861,651.6421,682.391,589.7551,589.4861,541.4551,575.8791,517.0151,573.2741,560.7541,656.2871,664.6741,732.4731,779.6591,857.4411,860.2221,885.2691,876.2181,675.8361,627.181,560.1991,544.5571,485.3881,556.511,541.5331,575.981,620.0751,615.9611,623.3231,658.4811,756.1661,796.7621,784.42,332.6912,354.0922,303.172,293.3842,223.8152,125.1351,846.8631,773.0231,795.6911,866.5341,850.6741,778.0491,905.6712,007.7521,957.0312,010.7391,971.0642,015.1932,047.3632,180.9092,346.2912,428.9872,502.6412,639.0562,713.282,850.3192,973.6222,947.3292,923.2782,713.8612,741.3132,703.8372,711.2911,092.0691,071.331,038.3121,116.4221,099.8041,089.649982.1991,001.4931,007.0621,011.725953.941958.1421,036.6051,045.2971,041.6061,046.6881,106.3811,097.241474.419478.579465.338447.748423.294393.196376.927256.591244.379208.433
Total Liabilities 1,816.1511,780.8641,784.9291,811.0171,824.4871,766.8561,738.0571,735.7851,727.4081,517.0151,698.5281,714.1771,781.8371,799.4071,844.1651,915.9831,977.522,017.3672,024.0122,043.7861,828.4161,791.971,710.9411,703.5921,653.5141,699.3251,672.3891,712.3761,738.6651,741.4471,729.8511,771.8841,855.851,919.921,919.5042,797.8712,850.0542,874.9572,904.1022,857.0322,715.0462,437.8882,413.7292,528.8072,617.4622,633.0972,552.5882,621.7432,714.132,611.3312,680.622,695.332,688.92,765.2742,939.1123,083.893,139.0783,283.7873,476.0893,604.4453,733.6153,982.1453,864.553,813.7383,540.5483,655.8583,509.9593,466.5941,372.81,376.8741,303.5211,355.4651,311.3861,276.5781,131.8761,139.6541,161.0861,146.851,074.9131,093.3711,173.2161,210.6351,165.661,159.031,209.4361,223.858590.705597.209576.821625.611651.597534.061523.682293.239277.782225.011
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1.6581.6571.651.6491.6491.6491.6341.6331.6331.6291.6151.6141.6131.6131.61.5991.5981.5981.5871.5861.3691.3691.3581.3561.3550.7780.7690.7690.7680.7680.7620.7620.7620.7620.750.7450.7450.7450.7380.7370.7360.7330.7250.7240.7230.7220.7130.7120.7120.7110.7040.70.6990.6990.6910.690.690.6890.6820.6810.6810.680.6720.6710.6720.670.6660.6620.3330.3320.3310.3280.3270.3240.0490.3210.320.0490.3150.3140.3130.3080.3080.3080.3080.3070.3080.3070.3060.3060.3060.2850.2850.1470.1470.133
Retained Earnings -2,476.793-2,485.399-2,499.931-2,508.743-2,515.351-2,516.5-2,509.133-2,497.002-2,489.814-2,484.066-2,463.114-2,446.755-2,433.553-2,419.974-2,401.988-2,384.602-2,380.626-2,328.069-2,244.877-2,268.89-2,267.235-2,261.452-2,263.677-2,259.489-2,252.349-2,238.8-2,241.243-2,280.268-2,261.497-2,246.276-2,227.214-2,180.144-2,163.797-2,152.609-2,013.799-1,873.115-1,856.387-1,844.595-1,866.397-1,875.268-1,899.261-1,901.637-1,924.244-1,946.891-1,987.868-1,997.203-2,047.408-2,041.669-2,155.035-2,002.427-2,007.922-1,941.344-1,725.37-1,697.344-1,667.314-1,549.286-1,531.301-1,548.827-1,565.489-1,588.074-1,606.266-1,075.496-1,016.08239.3312.298-19.362-68.733-127.212316.486291.319278.044258.039233.079211.263178.261153.155135.019146.936125.384113.194101.40989.68577.95368.65370.62263.69755.11547.45537.10424.78511.034-1.759-12.304-13.958-17.088-18.841
Accumulated Other Comprehensive Income/Loss 0871.0210-00-0-00-0-0-0.984-2.028-3.044-4.01-5.006-5.973-6.908-7.173-1.387-4.187-2.7722.5485.77310.3339.3743.1941.1970.195-0.936-1.129-1.678-2.708-3.581-2.975-1.5712.168.2494.46115.86524.36329.99331.39630.07828.7721.25918.46623.90920.58512.32812.5876.059-3.6558.4462.089-20.225-28.266-47.084-34.095-27.879-34.399-46.684-103.453-94.7675.4484.203-18.47313.00427.6717.102-11.837-11.764-4.80.43-7.584-13.833-30.92-25.554-22.132-32.211-37.259-36.6-36.414-41.065-43.614-50.953-64.822-70.154-68.182-59.963-1.741-0.7861.6920.845-50.61-44.391-38.38
Other Total Stockholders Equity 3,369.6312,494.8013,369.3023,368.1873,369.2353,367.9013,368.1923,365.1853,362.0993,354.763,353.9213,351.2163,348.8053,345.4953,340.9513,338.6613,336.8093,333.1163,330.643,328.5093,101.5283,099.8273,098.123,075.5983,072.3453,017.1083,016.3263,014.6332,994.7562,967.9192,947.0962,927.5832,905.9872,879.5332,748.5293,676.9473,673.9263,649.1193,647.0543,643.9463,638.7633,572.2953,555.5313,548.9043,544.8663,539.2653,501.3993,496.6863,493.2073,489.1343,438.3953,434.6953,429.0863,374.4163,296.2963,290.4453,243.0743,236.9573,232.6833,228.2363,222.5253,158.9733,153.9633,193.7873,232.5553,223.5073,217.3233,250.238662.154656.042649.819674.095670.472657.275744.128753.47751.887731.481739.116737.259734.113726.221725.67725.168724.474723.675722.804723.642722.897722.362722.569664.119663.748329.814323.01277.891
Total Shareholders Equity 894.496882.08871.021861.093855.533853.05860.693869.816873.918872.323891.438904.047913.821923.124935.557949.685950.873999.4721,085.9631,057.018832.89842.292841.574827.798830.725782.28777.049735.329733.091721.282718.966745.493739.371724.711733.911,816.7371,826.5331,809.731,797.261,793.7781,770.2311,702.7871,662.091,631.5071,578.981,561.251,478.6131,476.3141,351.2121,500.0051,437.2361,490.3961,712.8611,679.861,609.4481,713.5831,665.3791,654.7241,639.9971,606.4441,570.2561,980.7042,043.7863,239.2373,239.7283,186.3423,162.263,151.359986.075935.856916.43927.662904.308861.278908.605876.026861.672856.334832.604813.508799.235779.8762.866750.515744.451722.857708.073703.222700.344745.712733.123664.337652.574265.393261.678220.803
Total Equity 894.496882.08871.021861.093855.533853.05860.693869.816873.918872.323891.438904.047913.821923.124935.557949.685950.873999.4721,085.9631,057.018832.89842.292841.574827.798830.725737.873735.618701.45679.854675.298684.928753.535756.092750.92787.2591,901.0471,931.5221,951.5811,953.0451,961.7261,948.0711,841.0481,813.4281,792.9241,752.1781,729.9551,702.2591,705.5391,589.5551,767.9651,680.0421,741.7791,978.0881,909.7571,802.4241,921.0421,834.1771,827.7161,816.8591,783.861,751.592,163.7792,228.0773,427.8113,428.9823,374.5693,353.5643,343.3871,107.3841,057.6251,038.51927.662904.308861.278908.605876.026861.672856.334832.604813.508799.235779.8762.866750.515744.451722.857708.073703.222700.344745.712733.123664.337652.574265.393261.678220.803
Total Liabilities & Shareholders Equity 2,710.6472,662.9442,655.952,672.112,680.022,619.9062,598.752,605.6012,601.3262,600.022,589.9662,618.2242,695.6582,722.5312,779.7222,865.6682,928.3933,016.8393,109.9753,100.8042,661.3062,634.2622,552.5152,531.392,484.2392,437.1982,408.0072,413.8262,418.5192,416.7452,414.7792,525.4192,611.9422,670.842,706.7634,698.9184,781.5764,826.5384,857.1474,818.7584,663.1174,278.9364,227.1574,321.7314,369.644,363.0524,254.8474,327.2824,303.6854,379.2964,360.6624,437.1094,666.9884,675.0314,741.5365,004.9324,973.2555,111.5035,292.9485,388.3055,485.2056,145.9246,092.6277,241.5496,969.537,030.4276,863.5236,809.9812,480.1842,434.4992,342.0312,283.1272,215.6942,137.8562,040.4812,015.682,022.7582,003.1841,907.5171,906.8791,972.4511,990.4351,928.5261,909.5451,953.8871,946.7151,298.7781,300.4311,277.1651,371.3231,384.721,198.3981,176.256558.632539.46445.814