Armata Pharmaceuticals, Inc.
AMEX:ARMP
2.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.523 | 14.852 | 10.288 | 9.649 | 6.033 | 8.157 | 5.132 | 5.711 | 9.37 | 6.581 | 20.355 | 0.862 | 5.216 | 16.442 | 6.206 | 14.122 | 34.096 | 21.057 | 12.606 | 25.186 | 38.63 | 4.1 | 1.9 | 1 | 3.5 | 2.2 | 2.3 | 1.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 9.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.523 | 14.852 | 10.288 | 9.649 | 6.033 | 8.157 | 5.132 | 5.711 | 9.37 | 6.581 | 20.355 | 0.862 | 5.216 | 16.442 | 6.206 | 14.122 | 34.096 | 21.057 | 12.606 | 25.186 | 38.63 | 7.2 | 1.9 | 1 | 3.5 | 2.2 | 2.3 | 1.2 |
Net Receivables
| 3.363 | 1.936 | 2.989 | 0.561 | 0 | 0 | 0 | 0.644 | 0.125 | 0.1 | 0.008 | 0.641 | 0.317 | 2.611 | 1.498 | 0.38 | 0.404 | 0.166 | 1.17 | 3.368 | 3.264 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -2.989 | -0.561 | 0 | 0 | 0 | -0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.265 | 10.259 | 4.707 | 1.197 | 0.622 | 0.251 | 0.253 | 0.619 | 0.521 | 0.339 | 0.171 | 0.148 | 0.132 | 0.243 | 0.531 | 0.683 | 0.653 | 0.409 | 0.452 | 0.935 | 0.291 | 0.3 | 10.5 | 4.3 | 16 | 12.4 | 9.4 | 5.7 |
Total Current Assets
| 19.151 | 27.047 | 14.995 | 10.846 | 6.655 | 8.408 | 5.385 | 6.355 | 10.016 | 7.02 | 20.534 | 1.651 | 5.665 | 19.296 | 8.235 | 15.185 | 35.153 | 21.632 | 14.228 | 29.489 | 42.185 | 9.3 | 12.4 | 5.3 | 19.5 | 14.6 | 11.7 | 6.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57.276 | 46.652 | 38.072 | 12.837 | 4.215 | 0.503 | 0.816 | 1.072 | 1.131 | 1.22 | 0.145 | 0.136 | 1.285 | 1.052 | 1.1 | 1.747 | 2.495 | 3.423 | 5.52 | 8.308 | 6.206 | 4 | 3.3 | 3.9 | 5 | 5 | 5 | 4.9 |
Goodwill
| 3.49 | 3.49 | 3.49 | 3.49 | 3.49 | 0 | 0 | 0 | 7.562 | 7.562 | 4.329 | 7.407 | 0 | 7.926 | 7.926 | 31.649 | 31.649 | 31.649 | 31,649,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.256 | 10.256 | 10.256 | 10.256 | 10.256 | 2.976 | 4.937 | 10.768 | 12.784 | 12.815 | 12.939 | 12.877 | 0 | 0 | 0 | 31.649 | 31.649 | 31.649 | 31.649 | 31.752 | 37.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Goodwill and Intangible Assets
| 13.746 | 13.746 | 13.746 | 13.746 | 13.746 | 2.976 | 4.937 | 10.768 | 20.346 | 20.377 | 17.268 | 20.284 | 0 | 7.926 | 7.926 | 31.649 | 31.649 | 31.649 | 31.649 | 31.752 | 37.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Long Term Investments
| 5.72 | 5.96 | 1.2 | 1.2 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 11.601 | 12.043 | 10.033 | 3.019 | -0.7 | -0.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.47 | -9.614 | -8.278 | -2.132 | 0.836 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.206 | 0.217 | 0.668 | 0.968 | 1.315 | 1.489 | 1.761 | 0.4 | 0.5 | 0.6 | 0.6 | 0.4 | 0.3 | 0 |
Total Non-Current Assets
| 90.813 | 68.787 | 54.773 | 28.67 | 18.797 | 3.479 | 5.753 | 11.84 | 21.477 | 21.597 | 17.413 | 20.42 | 1.485 | 9.178 | 9.232 | 33.613 | 34.812 | 36.04 | 38.484 | 41.549 | 45.789 | 4.4 | 3.8 | 4.5 | 5.6 | 5.4 | 5.3 | 5.2 |
Total Assets
| 109.964 | 95.834 | 69.768 | 39.516 | 25.451 | 11.887 | 11.138 | 18.195 | 31.493 | 28.617 | 37.947 | 22.071 | 7.15 | 28.474 | 17.467 | 48.798 | 69.965 | 57.672 | 52.712 | 71.038 | 87.974 | 13.7 | 16.2 | 9.8 | 25.1 | 20 | 17 | 12.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1.585 | 1.678 | 1.138 | 0.956 | 0.547 | 0.729 | 0.578 | 1.659 | 1.464 | 0 | 2.147 | 1.937 | 0 | 2.161 | 1.901 | 1.77 | 1.289 | 1.271 | 2.012 | 3.452 | 4 | 2.3 | 1.7 | 1.4 | 1.9 | 0.6 | 0.7 | 0.6 |
Short Term Debt
| 9.481 | 17.011 | 1.509 | 2.273 | 1.308 | 0 | 0 | 0.803 | 0 | 0 | 0 | 3.648 | 0 | 0.336 | 1.129 | 0.155 | 1.269 | 1.29 | 1.298 | 1.308 | 0.838 | 1.2 | 1.2 | 1 | 1.3 | 0.9 | 0.6 | 0.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.933 | 0.245 | 0.244 | 0 | 0 | 1.227 | 0.079 | 0.251 | 0.278 | 0 | 1.18 | 6.041 | 4.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.395 | 6.184 | 2.167 | 3.476 | 3.024 | 1.843 | 1.39 | 0.185 | 0.676 | 1.624 | 0 | 0.465 | 2.759 | 2.081 | 1.907 | 2.425 | 1.437 | 2.968 | 1.931 | 2.237 | 7.848 | 1.1 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
Total Current Liabilities
| 16.461 | 24.873 | 4.814 | 6.705 | 4.879 | 2.572 | 1.968 | 3.58 | 2.385 | 1.868 | 2.147 | 6.05 | 3.986 | 4.657 | 5.188 | 4.628 | 3.995 | 6.709 | 11.282 | 11.628 | 12.686 | 4.6 | 3.3 | 2.7 | 3.5 | 1.8 | 1.6 | 0.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 82.307 | 31.804 | 36.48 | 10.877 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 8.177 | 10.182 | 11.227 | 20.494 | 16.403 | 2.446 | 2.1 | 0.9 | 1.5 | 2.1 | 2.4 | 2.3 | 1 |
Deferred Revenue Non-Current
| 0 | -31.804 | -3.077 | -3.077 | -1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 4.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.678 | 3.077 | 3.077 | 3.077 | 3.077 | 0.819 | 1.147 | 2.449 | 3.005 | 3.078 | 0 | 3.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.583 | 31.804 | 3.077 | 3.077 | 2.902 | 0.022 | 0.292 | 2.443 | 13.389 | 20.234 | 50.021 | 0 | 6.934 | 7.577 | 6.342 | 5.422 | 6.026 | 5.507 | 14.29 | 5.606 | 9.41 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Total Non-Current Liabilities
| 125.568 | 34.881 | 39.557 | 13.954 | 5.979 | 0.841 | 1.439 | 4.892 | 16.394 | 23.312 | 50.021 | 3.078 | 6.936 | 7.577 | 6.912 | 13.599 | 16.208 | 16.734 | 34.784 | 22.009 | 11.856 | 2.1 | 0.9 | 1.5 | 2.1 | 2.4 | 2.2 | 1 |
Total Liabilities
| 142.029 | 59.754 | 44.371 | 20.659 | 10.858 | 3.413 | 3.407 | 8.472 | 18.779 | 25.18 | 52.168 | 9.128 | 10.922 | 12.234 | 12.1 | 18.227 | 20.203 | 23.443 | 46.066 | 33.637 | 24.542 | 6.7 | 4.2 | 4.2 | 5.6 | 4.2 | 3.8 | 1.9 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 11.138 | 18.195 | 1.493 | 12.32 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 750,000 | 12.015 | 13.276 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.361 | 0.361 | 0.271 | 0.187 | 0.099 | 0.323 | 0.095 | 0.165 | 0.059 | 1.992 | 1.825 | 0.669 | 0.202 | 0.198 | 0.109 | 0.857 | 0.856 | 0.662 | 0.506 | 0.441 | 200.968 | 98.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -308.819 | -239.774 | -202.857 | -179.702 | -157.521 | -406.316 | -394.206 | -381.36 | -362.522 | -362.006 | -387.239 | -320.532 | -320.874 | -300.154 | -284.027 | -250.037 | -230.839 | -216.582 | -201.749 | -177.982 | -150.813 | -103.5 | -76.5 | -67.8 | -53.6 | -27.6 | -17.8 | -9.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | 0 | -11.138 | -18.195 | -1.493 | -12.32 | -0.065 | 0 | 0 | 0 | -0.039 | -0.021 | 0 | -0.75 | -750,000 | -12.015 | -13.276 | -12.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 276.393 | 275.493 | 227.983 | 198.372 | 172.015 | 414.467 | 401.842 | 390.918 | 375.177 | 363.451 | 371.169 | 332.806 | 316.9 | 316.196 | 289.324 | 279.772 | 279.745 | 249.399 | 207.139 | 214.942 | 13.276 | 12.4 | 88.5 | 73.4 | 73.1 | 43.4 | 31 | 19.5 |
Total Shareholders Equity
| -32.065 | 36.08 | 25.397 | 18.857 | 14.593 | 8.474 | 7.731 | 9.723 | 12.714 | 3.437 | -14.221 | 12.943 | -3.772 | 16.24 | 5.367 | 30.571 | 49.762 | 33.479 | 5.896 | 37.401 | 63.432 | 7 | 12 | 5.6 | 19.5 | 15.8 | 13.2 | 10.2 |
Total Equity
| -32.065 | 36.08 | 25.397 | 18.857 | 14.593 | 8.474 | 7.731 | 9.723 | 12.714 | 3.437 | -14.221 | 12.943 | -3.772 | 16.24 | 5.367 | 30.571 | 49.762 | 34.229 | 6.646 | 37.401 | 63.432 | 7 | 12 | 5.6 | 19.5 | 15.8 | 13.2 | 10.2 |
Total Liabilities & Shareholders Equity
| 109.964 | 95.834 | 69.768 | 39.516 | 25.451 | 11.887 | 11.138 | 18.195 | 31.493 | 28.617 | 37.947 | 22.071 | 7.15 | 28.474 | 17.467 | 48.798 | 69.965 | 57.672 | 52.712 | 71.038 | 87.974 | 13.7 | 16.2 | 9.8 | 25.1 | 20 | 17 | 12.1 |