Ark Restaurants Corp.
NASDAQ:ARKR
10.39 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.899 | -1.449 | 1.596 | -10.468 | 3.332 | -0.244 | 2.022 | 0.998 | 5.599 | 1.148 | 2.429 | 7.364 | 3.328 | 4.254 | -0.699 | -1.766 | -2.759 | -1.764 | 1.671 | -0.942 | 4.094 | -0.676 | -0.015 | 1.096 | 2.926 | -0.69 | 1.741 | 1.275 | 1.684 | -0.287 | 2.085 | 1.411 | 4.06 | -0.457 | 0.476 | 2.333 | 3.623 | -0.441 | 0.877 | 2.482 | 2.697 | 0.15 | 0.856 | 1.715 | 3.289 | -0.14 | 0.247 | 2.766 | 3.279 | -0.01 | 1.115 | 0.483 | 2.306 | -1.553 | 0.096 | 1.084 | 3.309 | -0.981 | -0.807 | 1.326 | 1.597 | -0.711 | 0.847 | 2.012 | 3.136 | 0.345 | 1.485 | 2.574 | 3.471 | 0.378 | 6.59 | 1.968 | 2.487 | -0.151 | 0.916 | 2.063 | 2.85 | 0.135 | 1.169 | 3.214 | 3.12 | 0.492 | 0.53 | 1.785 | 1.619 | 0.031 | -0.116 | 1.609 | 1.835 | -0.189 | 0.974 | -8.031 | 1.958 | -1 | 0.225 | -0.612 | 1.773 | -4.995 | 0.3 | 1.5 | 2.1 | -0.1 | 1 | 1.7 | 2.4 | -0.2 | 0.7 | 1.4 | 2 | -1.1 | -0.6 | 0.7 | 1.1 | -1 | 0 | 0.7 | 0.6 | 0.4 | 0.8 | -1 | 0.4 | 0.5 | 1 | 0 | 0.3 | 0.5 | 0.8 | 0 | 0.2 |
Depreciation & Amortization
| 1.138 | 1.175 | 1.188 | 1.043 | 1.173 | 1.257 | 1.344 | 1.366 | 1.265 | 1.307 | 1.232 | 0.74 | 1.303 | 1.853 | 1.542 | 1.452 | 0.794 | 1.199 | 1.195 | 1.665 | 1.175 | 1.187 | 1.206 | 1.237 | 1.255 | 1.279 | 1.303 | 0.874 | 1.006 | 1.127 | 1.125 | 1.169 | 1.109 | 1.137 | 1.138 | 1.107 | 1.105 | 1.098 | 1.105 | 1.235 | 1.131 | 1.106 | 1.147 | 1.124 | 1.082 | 0.921 | 1.176 | 1.134 | 1.096 | 0.923 | 0.957 | 1.16 | 1.053 | 1.128 | 1.15 | 0.981 | 0.972 | 1.023 | 0.897 | 0.932 | 0.917 | 0.864 | 0.906 | 0.883 | 0.786 | 0.745 | 0.677 | -0.331 | 0.668 | 1.746 | 0.638 | 1.357 | 0.52 | 0.976 | 0.925 | 1.046 | 0.9 | 0.801 | 0.947 | 0.69 | 0.853 | 0.985 | 1.063 | 0.965 | 1.116 | 1.058 | 1.147 | 1.333 | 1.148 | 1.352 | 1.339 | 1.542 | 1.476 | 1.482 | 1.438 | 1.368 | 1.24 | 1.277 | 1 | 1.2 | 0.9 | 1 | 1 | 1.1 | 1 | 1 | 0.9 | 1 | 0.8 | 1 | 0.6 | 0.8 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.3 | 0.4 | 0.4 | 0.6 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Deferred Income Tax
| -0.292 | -0.174 | 0.028 | -0.597 | -0.046 | 0.014 | 0.009 | -0.078 | 0.43 | 0.05 | 0.18 | 1.515 | 3.827 | -1.948 | -1.197 | -0.431 | -1.353 | -0.132 | 0.125 | -1.24 | 0.032 | 0.064 | 0.026 | -0.43 | 0.125 | -0.001 | -1.191 | 1.473 | 0.041 | 0.049 | -0.013 | 0.594 | 0.538 | -0.003 | 0.005 | -0.23 | 0.446 | -0.003 | 0 | -0.257 | -0.148 | -0.001 | -0.002 | 0.869 | 0.37 | -0.005 | 0.256 | 0.599 | 1.694 | 0 | 0 | -0.933 | -0.414 | 1.454 | 0 | -0.944 | -0.145 | 0.044 | 0.028 | -0.905 | -0.281 | 0 | 0 | 0.478 | 0 | 0 | -0.027 | 1.765 | -0.14 | 0 | 0 | -0.42 | 0.184 | -0.084 | -0.081 | 0.22 | -0.1 | 0.146 | -0.079 | -1.371 | 1.561 | -0.049 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | -1.781 | 0 | 0.011 | 0.1 | 0.3 | 0 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.723 | 0.068 | 0.077 | 0.077 | 0.078 | 0.08 | 0.079 | 0.076 | 0.074 | 0.074 | 0.074 | 0.073 | 0.074 | 0.073 | 0.06 | 0.063 | 0.058 | 0.043 | 0.012 | 0.023 | 0.065 | 0.012 | 0.012 | 0.047 | 0 | 0.001 | 0 | -0.389 | 0 | 0 | 0 | 0 | 0.079 | 0.103 | 0.104 | 0.113 | 0.105 | 0.103 | 0.105 | 0.105 | 0.087 | 0.077 | 0.08 | 0.079 | 0.079 | 0.079 | 0.08 | 0.079 | 0.029 | 0 | 0 | 0.345 | 0.035 | 0.077 | 0.078 | 0.077 | 0.146 | 0.156 | 0.156 | 0.155 | 0.122 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.364 | 0.34 | -2.333 | 1.457 | 0.199 | 1.891 | -4.063 | 2.168 | 4.801 | -0.348 | -0.065 | -3.157 | 2.954 | 1.228 | -2.692 | -1.34 | -1.36 | 0.05 | -0.45 | 1.652 | -0.523 | 0.677 | -1.278 | 0.151 | 1.142 | 0.57 | -0.602 | -1.727 | 2.374 | 0.489 | -0.053 | -1.83 | -0.517 | 1.249 | -2.591 | 1.663 | -0.127 | -0.929 | -0.216 | 0.626 | 0.689 | 0.148 | 0.075 | 1.161 | -0.609 | 1.5 | -0.17 | 0.342 | -0.763 | -0.476 | -1.83 | 1.86 | 0.448 | -0.429 | -1.883 | 1.56 | 1.854 | 0.174 | -3.459 | 3.485 | 1.269 | -0.747 | -2.605 | 0.395 | 1.265 | -0.611 | -1.243 | -0.992 | 2.677 | -0.537 | 0.396 | 0.209 | 3.144 | -0.765 | -0.694 | 1.93 | 0.894 | 0.34 | -3.519 | -0.125 | -1.082 | -0.54 | -0.649 | 1.548 | 3.873 | -1.422 | -1.525 | -1.176 | 1.721 | -0.332 | -2.416 | 3.866 | -2.04 | -0.524 | -1.427 | 3.759 | 0.979 | -3.615 | -1.6 | -0.8 | 1.1 | -0.9 | -0.4 | -0.3 | 1 | -0.4 | -1.3 | 1.7 | 0.1 | -2 | 0.3 | 0.9 | 1 | -0.1 | -1.1 | -0.9 | 1.9 | 0 | 1.5 | -0.7 | -0.1 | 0.1 | 0.9 | -1.1 | -0.6 | 0 | 0.2 | -0.2 | -0.2 |
Accounts Receivables
| -1.333 | 0.59 | -1.319 | 0.435 | -0.072 | 0.512 | -1.003 | 1.467 | -0.685 | 0.042 | 0.104 | -0.116 | -0.534 | -1.03 | -0.695 | -0.445 | 0.133 | 0.981 | 0.214 | 1.079 | -0.568 | -0.12 | 0.44 | 0.057 | 0.028 | -0.168 | -0.016 | 0.205 | 0.36 | -0.186 | 0.018 | -0.418 | -0.075 | 0.848 | -0.884 | 0.47 | -0.954 | -0.55 | 0.829 | -1.034 | 0.706 | -0.625 | 0.649 | 0.091 | -0.303 | 0.147 | 1.143 | 0.506 | 0.188 | -0.438 | -0.368 | 1.2 | -0.923 | -0.527 | 0.432 | -0.049 | 0.141 | 0.494 | -0.603 | 0.563 | 0.099 | 0 | 0 | -0.205 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.106 | 0.61 | 0.121 | 0.156 | 0.056 | 0.148 | 0.254 | 0.313 | 0.22 | 0.185 | -0.915 | -1.338 | -0.022 | 0.223 | 0.219 | 0.107 | 0.164 | 0.423 | -1.025 | 0.028 | -0.122 | 0.074 | -0.028 | -0.031 | -0.075 | 0.04 | -0.036 | 0.119 | 0.376 | -0.326 | 0.024 | 0.033 | -0.021 | 0.097 | 0.022 | -0.06 | -0.055 | 0.044 | -0.053 | 0.039 | -0.036 | -0.014 | -0.032 | -0.006 | -0.113 | 0.078 | -0.062 | 0.016 | -0.017 | -0.214 | -0.017 | 0.027 | 0.018 | 0.024 | -0.018 | 0.042 | -0.021 | 0.029 | -0.155 | 0.01 | 0.022 | -0.027 | 0.004 | 0.09 | -0.13 | 0.046 | -0.152 | 0.149 | -0.079 | 0.093 | -0.133 | 0.094 | -0.025 | 0.024 | -0.153 | 0.099 | -0.054 | 0.064 | 0.007 | 0.175 | -0.101 | -0.074 | 0.133 | -0.012 | -0.033 | -0.011 | -0.016 | 0.028 | 0.03 | 0.077 | 0.05 | 0.141 | -0.072 | 0.152 | -0.198 | -0.006 | 0.194 | -0.105 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.1 | -0.3 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.676 | -0.035 | 0.515 | -0.325 | 0.246 | -0.609 | 0.28 | -0.927 | 0.484 | 0.103 | -0.08 | 0.353 | 0.85 | 1.207 | 0.147 | -0.555 | -1.53 | 0.096 | 0.769 | 0.151 | -1.097 | -0.008 | -0.521 | 0.435 | 0.027 | -0.484 | 0.291 | 0.214 | 0.541 | 0.532 | 0.587 | -0.228 | 0.523 | -0.489 | -0.137 | 0.581 | 0.214 | -0.25 | 0.07 | -0.177 | -0.255 | 1.155 | -0.889 | 0.433 | 0.174 | -0.155 | -0.423 | 0.047 | 0.197 | -0.249 | 0.212 | -0.344 | 1.452 | 0.457 | -2.227 | 1.382 | 1.787 | 0 | 0 | 0.43 | 1.156 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.399 | -0.825 | -1.65 | 1.191 | -0.031 | 1.84 | -3.594 | 1.315 | 4.782 | -0.678 | 0.826 | -2.056 | 2.66 | 0.828 | -2.363 | -0.447 | -0.127 | -1.45 | -0.408 | 0.394 | 1.264 | 0.731 | -1.169 | -0.31 | 1.162 | 1.182 | -0.841 | -2.265 | 1.097 | 0.469 | -0.682 | -1.217 | -0.944 | 0.793 | -1.592 | 0.672 | 0.668 | -0.173 | -1.062 | 1.798 | 0.274 | -0.368 | 0.347 | 0.643 | -0.367 | 1.43 | -0.828 | -0.227 | -1.131 | 0.425 | -1.657 | 0.977 | -0.099 | -0.383 | -0.07 | 0.185 | -0.053 | -0.349 | -2.701 | 2.482 | -0.008 | -0.72 | -2.609 | 0.08 | 1.395 | -0.657 | -1.091 | -1.282 | 2.756 | -0.63 | 0.529 | 0.115 | 3.169 | -0.789 | -0.541 | 1.831 | 0.948 | 0.276 | -3.526 | -0.3 | -0.981 | -0.466 | -0.782 | 1.56 | 3.906 | -1.411 | -1.509 | -1.204 | 1.691 | -0.409 | -2.466 | 3.725 | -1.968 | -0.676 | -1.229 | 3.765 | 0.785 | -3.51 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0.2 | -1.7 | 0.4 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.502 | 1.501 | 0.002 | 10.002 | 0.025 | 0.016 | -0.294 | -0.019 | -1.296 | -1.12 | 0.002 | -3.889 | -3.194 | -4.119 | 0.001 | 0.004 | -4.88 | 0.262 | -0.101 | 2.705 | -0.093 | -0.102 | 0.889 | -0.101 | -0.107 | -0.089 | -0.086 | 0.505 | 0.054 | 0.053 | -0.041 | -0.019 | -0.013 | -0.036 | -0.093 | -0.218 | -0.107 | -0.106 | -0.105 | -0.09 | -0.097 | -0.094 | -0.097 | 0.217 | -0.081 | -0.095 | -0.085 | 0.813 | -0.109 | 1.329 | 0.456 | 2.014 | 1.024 | -1.047 | 0.078 | -0.406 | -0.055 | -0.053 | -0.063 | 0.462 | 0.336 | -0.043 | -0.219 | 0.014 | 0.524 | 0.143 | -0.034 | -0.411 | -0.056 | -0.027 | -7.128 | -0.408 | -0.305 | 0.174 | 0.175 | 0.121 | -0.091 | -0.215 | -0.037 | 1.49 | -0.835 | 1.853 | -0.986 | -0.296 | 0 | 0.091 | 0 | 1.647 | 0 | 0 | 0 | 7.656 | 0 | 0.15 | 0 | 0.614 | 0 | 5.178 | 0.1 | -0.2 | 0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | 0.1 | -0.3 | -0.1 | 0.1 | 0.2 | -0.1 | 0.1 | 0 | -0.2 | -0.2 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | -0.2 | 0.1 | 0.1 | 0.2 | -0.1 | 0.1 |
Operating Cash Flow
| 3.16 | 0.208 | 0.558 | 1.514 | 4.761 | 3.014 | -0.903 | 4.511 | 10.873 | 1.111 | 3.852 | 2.646 | 8.292 | 1.341 | -2.985 | -2.018 | -4.62 | -0.342 | 2.452 | 3.863 | 4.75 | 1.162 | 0.84 | 2 | 5.341 | 1.069 | 1.165 | 2.011 | 5.159 | 1.356 | 1.824 | 1.314 | 5.256 | 1.993 | -0.961 | 4.768 | 5.045 | -0.278 | 1.766 | 4.101 | 4.359 | 1.386 | 2.059 | 5.165 | 4.13 | 2.26 | 1.504 | 5.733 | 5.226 | 1.766 | 0.698 | 4.929 | 4.452 | -0.37 | -0.481 | 2.352 | 6.081 | 0.363 | -3.248 | 5.455 | 3.96 | -0.637 | -1.071 | 4.094 | 5.711 | 0.622 | 0.93 | 3.013 | 6.695 | 1.56 | 0.496 | 3.089 | 6.03 | 0.15 | 1.241 | 5.38 | 4.453 | 1.207 | -1.519 | 3.898 | 3.617 | 2.741 | 0.135 | 4.002 | 6.608 | -0.242 | -0.494 | 3.413 | 4.704 | 0.831 | 0.096 | 5.033 | 1.394 | 0.108 | 0.236 | 3.349 | 3.992 | -2.144 | -0.3 | 1.8 | 4.3 | -0.1 | 1 | 2.3 | 4.5 | 0.3 | 0.2 | 3.8 | 3 | -2.4 | 0.2 | 2 | 2.8 | -0.5 | -0.3 | 0.4 | 3.2 | 0.9 | 2.8 | -1.2 | 0.7 | 1.2 | 2.2 | -0.8 | 0.1 | 0.9 | 1.5 | 0.1 | 0.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.623 | -0.356 | -0.276 | -0.74 | -1.032 | -1.288 | -0.797 | -0.916 | -0.639 | -0.697 | -0.449 | -0.488 | -0.547 | -0.509 | -0.594 | -0.482 | -0.217 | -1.01 | -0.777 | -0.931 | -1.019 | -0.915 | -0.554 | -0.361 | -1.036 | -1.125 | -2.541 | -2.061 | -7.278 | -2.849 | -1.716 | -0.678 | -0.932 | -0.346 | -0.204 | -0.982 | -1.261 | -0.619 | -0.742 | -1.002 | -1.234 | -0.694 | -0.782 | -0.303 | -1.855 | -0.716 | -0.409 | -0.167 | -1.565 | -4.074 | -2.589 | -1.04 | -0.784 | -0.274 | -1.274 | -1.137 | -0.486 | -0.234 | -1.043 | -2.002 | -0.74 | -0.39 | -0.685 | -0.651 | -3.77 | -2.015 | -1.644 | 0.435 | -1.464 | -2.02 | -0.606 | -1.42 | -0.62 | -0.838 | -2.474 | -1.784 | -0.745 | -1.181 | -0.542 | -0.167 | -0.49 | -0.549 | -0.323 | -0.814 | -0.564 | -0.259 | -0.247 | -0.259 | -0.325 | -0.112 | -0.008 | -0.561 | -1.053 | -0.295 | -1.105 | -7.341 | -3.635 | -3.287 | -8 | -2.8 | -2.4 | -1.5 | -0.3 | -0.6 | -3.4 | 0 | 0 | -0.3 | -1.2 | -2.2 | -7.3 | -4.6 | -1.4 | 0 | -0.8 | -0.8 | -2.6 | 0.2 | -0.9 | -0.8 | -1.3 | -0.6 | -0.2 | -0.1 | -0.2 | -0.3 | -0.3 | -0.3 | -0.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.817 | 0 | 0 | -1.817 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.791 | 0 | -0.222 | -0.569 | 0.717 | 0 | 0 | -0.717 | -0.111 | -0.111 | 0 | 0 | 2.174 | 0 | -1.21 | -0.964 | 7.165 | 0 | -4.2 | -2.965 | -4.817 | 0 | -0.2 | -0.2 | 1.157 | 0.034 | 0.068 | 0 | 0.129 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | -1.011 | -0.027 | 0 | 1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.063 | -0.232 | -0.301 | -1.129 | -0.125 | -1.572 | -0.319 | -3.944 | -3.235 | -2.301 | -1.436 | -3.327 | -3.961 | -0.216 | -3.488 | -5.232 | -1.829 | -2.933 | -4.651 | -5.392 | -10.635 | 0 | -13.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.897 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 4.817 | 0 | 2.742 | 0.32 | 1.122 | 0 | 4.98 | 1.777 | 1.511 | 0.216 | 5.439 | 4.488 | 2.828 | 1.95 | 2.099 | 5.244 | 1.823 | 2.496 | 5.79 | 4.391 | 4.834 | 7.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.015 | 0.014 | 0.022 | 0.008 | 0.042 | 5.037 | 0.046 | -5.071 | -0.045 | 0.015 | 0.041 | 0.493 | 0.018 | -0.004 | -0.002 | 0.011 | 0 | 0.037 | -0.019 | 0.31 | -0.044 | 0.022 | -0.065 | -0.051 | 0.017 | 0.022 | 0.025 | -0.802 | 0.009 | 0.031 | 0.025 | -0.171 | -0.004 | 0.028 | -0.021 | -0.11 | 0.019 | 0.144 | 0.114 | -1.99 | -1.178 | 0.259 | -0.071 | -7.161 | -0.029 | 0.018 | -2.965 | 0.013 | 0.029 | 0.265 | 0.18 | -0.657 | 0.033 | 0.004 | 0.622 | -0.113 | 0.034 | 0.061 | 0.312 | -0.393 | 0.03 | 0.03 | 0.03 | 1.06 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 6.601 | 14.108 | 0.106 | 0.105 | 0.104 | 0.103 | 0.177 | 0.077 | 0.082 | 0.08 | 0.042 | 0.045 | 1.089 | 0.045 | -0.175 | 0.136 | 0.013 | 0.059 | 0.412 | 0.035 | 0.05 | 0.054 | -1.489 | 0.076 | 2.468 | 0.068 | 0.171 | 0.062 | -0.117 | 0.2 | -0.1 | -0.1 | -1 | 1.1 | -0.1 | 2.7 | -3.1 | 0.3 | 0.1 | 0.3 | -0.1 | 0.3 | -0.3 | 0.4 | -0.1 | 0.1 | 0 | 0.1 | 0.5 | 0 | -0.3 | -0.4 | -0.5 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 |
Investing Cash Flow
| -0.608 | -0.342 | -0.254 | -0.732 | -0.99 | 3.749 | -0.751 | -5.987 | -0.684 | -0.682 | -0.408 | 0.005 | -0.529 | -0.513 | -2.413 | -0.471 | -0.217 | -0.973 | -0.796 | -0.621 | -1.063 | -0.893 | -0.619 | -0.412 | -1.019 | -1.103 | -2.516 | -2.072 | -7.269 | -3.04 | -2.26 | -0.849 | -0.936 | -0.318 | -0.942 | -1.203 | -1.353 | -0.475 | -0.628 | -0.818 | -2.412 | -1.645 | -1.817 | -0.299 | -1.884 | -4.823 | -3.374 | -0.174 | -1.599 | -1.499 | -2.59 | -0.547 | -0.842 | 3.206 | 0.806 | -3.554 | -3.471 | 2.965 | 2.321 | -2.773 | -2.721 | 1.523 | 1.101 | -4.011 | -3.102 | 0.87 | -0.685 | -0.095 | -4.943 | 4.581 | 0.34 | -1.314 | -0.515 | -0.734 | -2.371 | -1.607 | -0.668 | -1.099 | -0.462 | -0.125 | -0.445 | 0.54 | -1.306 | -0.989 | -0.428 | -0.246 | -0.188 | 0.153 | -0.29 | -0.062 | 0.046 | -2.05 | -0.977 | 2.173 | -1.037 | -7.169 | -3.573 | -4.301 | -10.2 | -2.9 | -2.5 | -1.5 | 0.8 | -0.7 | -0.7 | -3.1 | 0.3 | -0.2 | -0.9 | -2.3 | -7 | -4.9 | -1 | -0.1 | -0.7 | -0.8 | -2.5 | 0.7 | -0.9 | -1.1 | -1.7 | -1.1 | -0.2 | -0.1 | -0.2 | -0.2 | -0.3 | -0.4 | -0.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.503 | -0.501 | -0.48 | -0.593 | -6.57 | -7.383 | -1.788 | -1.237 | -1.831 | -1.525 | -1.919 | -1.302 | -0.732 | -0.622 | -0.675 | -1.351 | 18.295 | 2.325 | -0.675 | -0.675 | -0.962 | 0.34 | -0.311 | -0.311 | -0.416 | 1.797 | 1.949 | 1.282 | 2.674 | -1.046 | -0.663 | -0.654 | -0.654 | -0.654 | -0.571 | -0.404 | -0.404 | -0.539 | -0.447 | -0.534 | -0.805 | -0.484 | -0.516 | -0.426 | -0.605 | 2.651 | -0.088 | 0 | 0 | -0.02 | -0.058 | -0.058 | -0.056 | -0.056 | -0.054 | -0.053 | -0.053 | -0.051 | -0.052 | -0.05 | -0.048 | -0.049 | -0.047 | -0.046 | -0.046 | -0.044 | -0.044 | 0.82 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.188 | -0.031 | -0.094 | -3.013 | -4.937 | 0.716 | -4.31 | -4.887 | 1.02 | -0.078 | -3.057 | -4.184 | -0.733 | -0.142 | -3.09 | -0.732 | -1.429 | -0.323 | 4.082 | -0.104 | 6.139 | 11.6 | 1.2 | -0.4 | 2.7 | -1.1 | 0.6 | -4.2 | 3 | -0.8 | -3.4 | -2.2 | 3.8 | 1.2 | 2.5 | -1.8 | 1.4 | -0.1 | 0.1 | -1 | -1.6 | -0.8 | 2.2 | 0.4 | -0.3 | -1.8 | 1.1 | -0.3 | -0.8 | -0.1 | 0.5 | -0.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0.703 | 0.62 | 0.011 | 0 | 0 | 0.284 | 0.426 | 0 | 0.05 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0.604 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 1.621 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0.042 | -0.568 | 0 | 0.518 | 0.05 | 0 | 0 | 0 | 0 | 0.037 | 0.016 | 0.459 | 0.143 | 0.325 | 0.056 | 1.872 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.028 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 6 | 0.1 | 0.1 | 0 | 0 | 0.3 | 0 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.268 | 0 | 0 | 0 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.356 | 0 | 0 | 0 | -1.446 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0.05 | -1.4 | -0.4 | -2.2 | -1.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.676 | -0.676 | -0.676 | -0.676 | -0.676 | -0.45 | -0.45 | -0.45 | -0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 | -0.875 | -0.875 | 0 | -0.87 | -1.736 | -0.868 | 0 | -0.859 | -1.716 | 0 | -0.857 | -0.856 | -0.856 | -0.855 | -0.855 | -0.855 | -0.855 | -0.853 | -1.698 | -0.845 | -0.844 | -0.836 | -0.815 | -0.816 | -0.814 | -0.001 | -0.812 | -0.811 | -0.811 | -0.811 | -1.623 | -0.555 | -1.366 | -1.346 | -1.442 | -1.55 | -0.873 | -0.994 | -0.873 | -0.873 | -4.362 | -4.775 | 0 | 0 | -1.556 | -1.583 | 0 | 0 | -1.583 | -1.578 | -1.255 | -12.056 | -1.189 | -1.212 | -1.215 | -1.208 | -1.212 | -1.21 | -1.206 | -1.198 | -1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.318 | -0.399 | -0.441 | -0.084 | -0.429 | -0.467 | -0.12 | -0.072 | 0.146 | -0.529 | -0.529 | -0.458 | -0.149 | 0.379 | 0 | 0.001 | -0.063 | -0.016 | -0.072 | -0.091 | 0.012 | -0.083 | -0.003 | -0.403 | 0.137 | -0.094 | -0.135 | -0.135 | -0.202 | -0.261 | -0.622 | -0.236 | -0.216 | -0.122 | -0.526 | -0.159 | -0.207 | 0.055 | -0.224 | 0.011 | 0.844 | -0.334 | -0.2 | -0.264 | -0.467 | -0.404 | -0.6 | -0.488 | -0.809 | 0.094 | -0.555 | 0 | -0.55 | -0.658 | 3.401 | 0.135 | -0.121 | 0 | 0.047 | -0.08 | -0.081 | 0 | 0.048 | 1.061 | -3.549 | 1.583 | 0 | -0.576 | 0 | -0.009 | 0.009 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.291 | 0.291 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0.028 | 0 | 0.016 | 0 | 0 | 0 | -1.561 | 1.559 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | -0.1 | 0.2 | 0 | 0 | 0.8 | -0.2 | 0.5 | 0 | 0 | 0.1 | -0.4 | 0.3 | 0 | -0.1 | 0 | 0.1 | 0 |
Financing Cash Flow
| -1.497 | -1.576 | -1.597 | -1.353 | -7.675 | -8.3 | -2.358 | -1.687 | -2.129 | -2.054 | -2.448 | -1.76 | -0.881 | -0.243 | -0.675 | -1.35 | 18.232 | 1.434 | -1.622 | -1.641 | -0.95 | -0.613 | -2.05 | -1.582 | -0.279 | 0.844 | 0.098 | 1.147 | 1.615 | -2.163 | -2.141 | -1.745 | -1.725 | -1.631 | -1.952 | -1.416 | -2.309 | -1.329 | -1.515 | -1.359 | -0.776 | -1.634 | -1.53 | -0.689 | -1.884 | 1.436 | -1.499 | -1.299 | -2.432 | -0.481 | -2.424 | -1.404 | -1.48 | -1.485 | -1.015 | -0.912 | -1.047 | -0.924 | -4.367 | -0.13 | -0.129 | -0.049 | -2.055 | -1.819 | -0.429 | -1.627 | -1.585 | -1.334 | -1.298 | -11.547 | -1.13 | 0.007 | -1.215 | -1.208 | -1.212 | -1.173 | -1.222 | -0.923 | -1.079 | -0.095 | -2.666 | -3.065 | 0.72 | -4.411 | -4.887 | 1.02 | -0.078 | -3.029 | -4.184 | -0.717 | -0.142 | -3.091 | -0.732 | -2.99 | 1.236 | 4.097 | -0.104 | 6.217 | 10.5 | 1 | -2.5 | 1.5 | -1.6 | -0.8 | -4.3 | 3 | -0.7 | -3.4 | -2 | 3.8 | 7.2 | 2.6 | -1.8 | 1.6 | -0.1 | 0.4 | -0.2 | -1.7 | -0.3 | 2.2 | 0.5 | 0.2 | -1.7 | 1.1 | -0.2 | -0.9 | -0.1 | 0.6 | -0.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | 0.251 | -0.394 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | -0.769 | 0 | -2.983 | 0 | 0 | 0 | -0 | 0 | 0.034 | 0 | 0 | -1.8 | 1.6 | -1.8 | -1.6 | -3.8 | 2.8 | -0.5 | -3.6 | -2.1 | 4.7 | 6.8 | 2.9 | 0 | 0.6 | 1 | 0 | -0.7 | -1.6 | -1.9 | 2.3 | 1 | 0 | -2 | 0.9 | 0.1 | -0.7 | -1.2 | 0.3 | 0.1 |
Net Change In Cash
| 1.055 | -1.71 | -1.293 | -0.571 | -3.904 | -1.537 | -4.012 | -3.163 | 8.06 | -1.625 | 0.996 | 0.891 | 6.882 | 0.585 | -6.073 | -3.839 | 13.395 | 0.119 | 0.034 | 1.601 | 2.737 | -0.344 | -1.829 | 0.006 | 4.043 | 0.81 | -1.253 | 1.086 | -0.495 | -3.847 | -2.577 | -1.28 | 2.595 | 0.044 | -3.855 | 2.149 | 1.383 | -2.082 | -0.377 | 1.924 | 1.171 | -1.893 | -1.288 | 4.177 | 0.362 | -1.127 | -3.369 | 4.26 | 1.195 | -0.214 | -4.316 | 2.978 | 2.13 | 1.351 | -0.69 | -2.114 | 1.563 | 2.404 | -5.294 | 2.552 | 1.11 | 0.837 | -2.025 | -1.736 | 2.18 | -0.135 | -1.34 | 1.584 | 0.454 | -5.406 | -0.294 | 1.782 | 4.3 | -1.792 | -2.342 | 2.6 | 2.563 | -0.815 | -3.06 | 3.427 | 0.757 | -0.178 | -0.057 | -1.398 | 1.293 | 0.532 | -0.76 | 0.537 | 0.23 | -0.717 | 0 | -3.091 | -0.315 | -0.709 | 0.435 | 0.276 | 0.315 | -0.194 | 0 | -0.1 | -2.5 | 1.5 | -1.6 | -0.8 | -4.3 | 3 | -0.7 | -3.4 | -2 | 3.8 | 7.2 | 2.6 | 0 | 1.6 | -0.1 | 0 | -0.2 | -1.7 | -0.3 | 2.2 | 0.5 | 0.3 | -1.7 | 1.1 | -0.2 | -0.9 | -0.1 | 0.6 | -0.2 |
Cash At End Of Period
| 11.467 | 10.412 | 12.122 | 13.415 | 13.986 | 17.89 | 19.427 | 23.439 | 26.602 | 18.542 | 20.167 | 19.171 | 18.28 | 11.398 | 10.813 | 16.886 | 20.725 | 7.33 | 7.211 | 7.177 | 5.576 | 2.839 | 3.183 | 5.012 | 5.006 | 0.963 | 0.153 | 1.406 | 0.32 | 0.815 | 4.662 | 7.239 | 8.519 | 5.924 | 5.88 | 9.735 | 7.586 | 6.203 | 8.285 | 8.662 | 6.738 | 5.567 | 7.46 | 8.748 | 4.571 | 4.209 | 5.336 | 8.705 | 4.445 | 3.25 | 3.464 | 7.78 | 4.802 | 2.672 | 1.321 | 2.011 | 4.125 | 2.562 | 0.158 | 5.452 | 2.9 | 1.79 | 0.953 | 2.978 | 4.714 | 2.534 | 2.669 | 4.009 | 2.425 | 1.971 | 7.377 | 7.671 | 5.889 | 1.589 | 3.381 | 5.723 | 3.123 | 0.56 | 1.375 | 4.435 | 1.008 | 0.251 | 0.429 | 0.486 | 1.884 | 0.591 | 0.059 | 0.819 | 0.282 | 0.052 | 0 | -2.983 | 0.108 | 0.423 | 1.132 | 0.697 | 0.421 | 0.106 | 0.3 | 0.3 | 0.4 | 1.5 | -0.6 | -0.8 | -4.3 | 3 | 0 | -3.4 | -2 | 3.8 | 8.1 | 2.6 | 0 | 1.6 | 1.2 | 0 | -0.2 | -1.7 | -0.3 | 2.2 | 2.5 | 0.3 | -1.7 | 1.1 | 1.6 | -0.9 | -0.1 | 0.6 | 0.7 |