Aris Water Solutions, Inc.
NYSE:ARIS
22.22 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 32.785 | 5.965 | 7.623 | 5.399 | 12.242 | 10.431 | 7.708 | 5.419 | 1.956 | 4.039 | -6.617 | 6.358 | -20.743 | 4.561 | 2.815 | 0.282 | 1.062 | -0.931 | -0.406 | 1.425 | 0.242 | 0.356 | 0.458 | 0.448 | 0.448 | 0.389 | 0.368 | 0.339 | 0.26 | 0.104 | 0.174 | 0.16 | -0.461 | 0.025 | -0.299 | -0.571 | 0.004 | 0.113 | 0.512 | 0.21 | 0.061 | 0.272 | 1.68 | 0.541 | 0.123 | 0.099 | 0.413 | 0.026 | 0.176 | 0.162 | -0.114 | 0.226 | 0.056 | 0.256 | 0.378 | 0.427 | 0.335 | 0.243 | -0.167 | -0.205 | 0.248 | 0.225 | 0.723 | 1.465 | 0.524 | 0.498 | 1.371 | 0.495 | 0.455 | 0.494 | 0.628 | 0.18 | 0.175 | 0.072 | -0.074 | -0.654 |
Depreciation & Amortization
| 19.974 | 19.707 | 19.421 | 19.495 | 20.037 | 19.086 | 18.606 | 17.8 | 16.841 | 15.886 | 16.579 | 15.217 | 15.378 | 15.215 | 14.957 | 12.498 | 11.751 | 10.289 | 9.489 | 1.404 | 1.388 | 1.107 | 1.186 | 1.132 | 1.133 | 1.106 | 0.984 | 0.932 | 0.962 | 0.929 | 0.799 | 0.911 | 0.883 | 0.792 | 0.799 | 0.881 | 0.949 | 0.679 | 0.665 | 0.657 | 0.741 | 0.728 | 0.312 | 0.291 | 0.273 | 0.251 | 0.27 | 0.265 | 0.266 | 0.253 | 0.257 | 0.2 | 0.204 | 0.215 | 0.196 | 0.187 | 0.187 | 0.194 | 0.202 | 0.213 | 0.198 | 0.187 | 0.19 | 0.161 | 0.152 | 0.145 | 0.153 | 0.143 | 0.133 | 0.141 | 0.189 | 0.435 | 0.445 | 0.443 | 0.422 | 0.44 |
Deferred Income Tax
| 1.96 | 1.641 | 2.129 | 2.526 | 1.936 | 1.537 | 1.3 | 0.562 | 0.288 | 0.456 | -0.84 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | -0.22 | -0.279 | -0.336 | -0.268 | -0.299 | -0.293 | -0.189 | -0.217 | -0.245 | -0.069 | -0.23 | -0.141 | 0.265 | -0.121 | -0.277 | 0.771 | 0.871 | -0.105 | 0.177 | -0.143 | -0.055 | -0.15 | -1.559 | 0.407 | -0.075 | 0.143 | -1.562 | 0.016 | 0 | 0 | -0.145 | 0.016 | 0.217 | 0 | -0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.191 | -1.038 | 0 | 0 | -0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.275 | 4.693 | 3.521 | 2.624 | 3.36 | 3.117 | 2.468 | 2.9 | 3.595 | 3.202 | 2.337 | 1.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.174 | 0.149 | 0.111 | 0.169 | 0.057 | 0.09 | 0.103 | 0.057 | 0.073 | 0.068 | 0.123 | 0.104 | 0.112 | 0.001 | 0.004 | 0.219 | 0.048 | 0.037 | 0.085 | 0.067 | 0.027 | 0.016 | 0.018 | 0.032 | 0.034 | 0.025 | 0.025 | 0.049 | 0.053 | 0.04 | 0.068 | 0.086 | 0.085 | 0.076 | 0.241 | 0.019 | 0.037 | 0.009 | 0.05 | 0.041 | 0.042 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 26.247 | -26.106 | -0.141 | -8.152 | 20.802 | 1.696 | 28.916 | -35.682 | 7.574 | -19.194 | -1.99 | -23.632 | 2.999 | -7.907 | -1.667 | 3.19 | -3.848 | 10.764 | 11.004 | 1.725 | -1.418 | 0.274 | 0.036 | 0.83 | 0.698 | 1.027 | -0.357 | 1.364 | 0.082 | -1.427 | 0.405 | 0.81 | -0.297 | -0.297 | 1.947 | 4.947 | -8.439 | -1.311 | 0.409 | 0.323 | 0.106 | 0.227 | 0.42 | 0.5 | 0.021 | -0.247 | 1.451 | 0.09 | 0.308 | 0.736 | -1.377 | 0.091 | 0.279 | 0.205 | -1.864 | 0.553 | 0.57 | 0.487 | -0.389 | -0.249 | -1.239 | 0.013 | -0.207 | 0.418 | 0.172 | 0.171 | -0.072 | 0.174 | 0.325 | -0.276 | 0.434 | 0.351 | 0.206 | -0.24 | -4.281 | 0 |
Accounts Receivables
| 1.319 | -14.706 | 2.348 | 2.166 | 11.96 | 6.664 | 26.741 | -25.385 | -16.85 | -15.026 | -7.388 | -8.832 | -10.102 | -11.257 | 0.082 | 3.953 | -2.519 | 10.38 | 4.001 | -0.301 | 0.04 | 0.131 | 0.074 | 0.166 | -0.064 | -0.102 | 0.142 | 0.814 | -0.618 | -0.224 | 0.523 | -0.233 | -0.382 | -0.453 | 0.408 | -0.227 | 0.07 | -0.153 | -0.318 | -0.377 | -0.173 | 0.289 | -0.031 | -0.228 | 0.152 | 0.18 | 0.144 | -0.385 | -0.126 | 0.066 | 0.125 | -0.217 | 0.112 | 0.215 | 0.009 | -0.293 | -0.378 | 0.671 | 0.014 | 0.057 | -0.792 | 0.307 | 0.263 | 0.177 | -0.631 | 0.119 | -0.316 | -0.077 | 0.031 | 0.422 | -0.315 | -0.272 | 0.338 | 0.149 | 0.221 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.72 | 11.564 | 5.14 | 1.328 | 0.512 | -4.957 | 0 | 0 | 3.678 | 1.291 | 1.717 | 1.733 | 2.764 | 3.61 | 4.537 | -15.235 | 4.933 | 6.136 | 4.166 | 3.933 | 5.929 | 5.154 | 5.4 | 6.41 | 12.525 | 2.298 | 2.281 | 2.581 | 2.77 | 3.095 | 2.744 | 3.253 | 4.324 | 3.606 | 3.685 | 4.963 | 5.469 | 5.76 | 6.591 | 4.544 | 5.02 | 5.207 | 5.493 | 3.283 | 3.999 | 5.456 | 5.347 | 5.038 | 4.077 | 3.808 | 3.766 | 3.349 | 3.373 | 3.987 | 4.264 | 4.005 | 3.882 | 4.395 | 4.032 | 4.165 | 5.044 | 4.507 | 5.317 | 0 | 0 |
Change In Accounts Payables
| -10.021 | -1.58 | 3.183 | 3.809 | 0.846 | -2.299 | 1.298 | -1.33 | 5.434 | -3.227 | 1.026 | -4.987 | 1.533 | -1.889 | -2.928 | -1.6 | 3.303 | 0 | 0 | -0.318 | 0.31 | 0.067 | 0.144 | -0.149 | -0.067 | 0.071 | -0.144 | -0.234 | 0.077 | 0.226 | 0.117 | -0.313 | 0.314 | -0.158 | -0.082 | -0.615 | 0.876 | -0.195 | 0.079 | 0.272 | -0.151 | -0.035 | 0.196 | -0.178 | 0.181 | -0.173 | 0.036 | 0.149 | -0.093 | -0.38 | 0.231 | 0.188 | -0.049 | -0.233 | 0.319 | 0.458 | -0.344 | -0.797 | -0.22 | 0.449 | 0.328 | -0.716 | -0.462 | 0.018 | 0.384 | -0.472 | 0.15 | 0.208 | -0.088 | -0.392 | 0.646 | 0.075 | 0.208 | -0.653 | 0.311 | 0 |
Other Working Capital
| 15.492 | -9.82 | -5.672 | -14.127 | 7.996 | -2.669 | 0.877 | -8.967 | 18.99 | -0.941 | 4.372 | -0.093 | 0.004 | 0.099 | -0.149 | 0.325 | 0.325 | 0.384 | 7.003 | -1.334 | -3.059 | -1.641 | -1.915 | -1.951 | -2.781 | -3.479 | -0.213 | -4.149 | -5.513 | -5.595 | -4.168 | -4.573 | -5.383 | -5.086 | -4.789 | -6.736 | -11.683 | -3.244 | -1.933 | -2.342 | -2.665 | -2.771 | -2.998 | -3.418 | -3.918 | -3.939 | -3.692 | -5.143 | -5.233 | -5.541 | -6.277 | -4.9 | -4.991 | -5.27 | -5.475 | -3.611 | -4.164 | -4.734 | -5.221 | -4.832 | -4.583 | -3.344 | -3.357 | -3.15 | -3.568 | -3.74 | -3.911 | -3.839 | -4.013 | -4.338 | -4.062 | -4.496 | -4.847 | -5.053 | -0.532 | 0 |
Other Non Cash Items
| -33.163 | 68.831 | 48.088 | 9.456 | -2.319 | 0.927 | 0.675 | 2.029 | 9.674 | 6.478 | 16.921 | 1.718 | 28.862 | 2.247 | 0.469 | 1.251 | 0.674 | -3.785 | 4.487 | -1.618 | 1.883 | 0.159 | 0.727 | 0.281 | -0.821 | -0.584 | 0.809 | -0.614 | -0.032 | 2.029 | 0.07 | -0.829 | -0.449 | -0.426 | -1.274 | -6.12 | 7.435 | 1.096 | -0.454 | -0.376 | -0.34 | -0.258 | 0.442 | -0.909 | 0.394 | 0.255 | -0.118 | 0.504 | -0.242 | -1.557 | 1.83 | 0.366 | -0.05 | -0.302 | 2.149 | -0.225 | -1.075 | -0.373 | 0.401 | 0.969 | 0.863 | -0.285 | 0.103 | -0.132 | -0.341 | -0.438 | -0.002 | 0.008 | -0.334 | 0.376 | -0.123 | -0.653 | 0.363 | -0.207 | 4.881 | 0.516 |
Operating Cash Flow
| 53.078 | 14.338 | 43.809 | 31.348 | 56.058 | 36.794 | 59.673 | -6.972 | 39.928 | 10.867 | 26.39 | 1.626 | 26.496 | 14.116 | 16.574 | 17.221 | 9.639 | 16.337 | 24.574 | 3.217 | 2.049 | 1.766 | 2.182 | 2.592 | 1.216 | 1.735 | 1.718 | 1.861 | 1.1 | 1.634 | 1.341 | 1.015 | 0.053 | -0.026 | 0.9 | 0.127 | 0.868 | 0.509 | 1.394 | 0.738 | 0.54 | 0.835 | 1.313 | 0.862 | 0.77 | 0.526 | 0.479 | 0.95 | 0.561 | -0.366 | 0.519 | 0.985 | 0.791 | 0.45 | 0.452 | 0.961 | 0.054 | 0.56 | 0.097 | 0.769 | 0.112 | 0.166 | 0.618 | 0.874 | 0.507 | 0.376 | 0.585 | 0.82 | 0.579 | 0.735 | 1.128 | 0.443 | 1.189 | 0.068 | 0.948 | 0.302 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 56.879 | -37.297 | -19.582 | -37.862 | -53.893 | -42.666 | -35.315 | -49.534 | -48.673 | -38.508 | -9.81 | -11.936 | -20.375 | -22.027 | -20.326 | -17.754 | -29.254 | -41.692 | -50.889 | -0.118 | -0.066 | -0.051 | -0.533 | -0.233 | -0.157 | -0.167 | -0.223 | -0.19 | -0.258 | -0.021 | -0.039 | -0.069 | -0.334 | -0.189 | -0.229 | -0.058 | -0.054 | -0.381 | -0.22 | -0.268 | -0.083 | -0.128 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -0.094 | 0.093 | 0.001 | 0.035 | 20.119 | 0 | 0 | 7.259 | 7.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.861 | -10.205 | 0 | 0.505 | -0.183 | -0.197 | -0.125 | -3.75 | -1.75 | -0.001 | -0.249 | 0.001 | 0 | 0.002 | -0.252 | 0 | -0.001 | -1.58 | -0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | -0.215 | 0 | 0 | -0.239 | 0 | 0 | 0 | 0.464 | -0.098 | -1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.558 | 2.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -87.041 | 0.093 | 0.001 | 0.035 | -1.75 | 1.75 | -35.315 | -1.747 | -3.353 | 0 | -9.81 | 11.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.504 | -0.547 | -0.731 | -1.096 | -0.483 | -0.454 | -0.373 | -0.411 | -0.229 | -0.319 | -4.541 | -0.419 | -0.343 | -0.665 | -0.511 | 1.1 | -2.758 | 0.531 | -1.247 | -0.059 | -0.432 | -0.341 | -0.41 | -0.681 | -0.567 | -0.496 | -0.468 | -0.392 | -0.582 | -0.537 | -0.26 | -0.765 | -0.742 | -0.104 | -0.226 | -0.984 | -0.173 | -0.126 | -0.129 | -0.583 | -0.403 | -0.261 | -0.212 | -0.337 | -0.452 | -0.255 | -0.255 | -0.332 | -0.272 | -0.228 | -0.671 | -0.022 | -0.173 | -0.183 | -0.189 | -0.276 | -0.125 |
Investing Cash Flow
| -30.256 | -37.204 | -19.581 | -37.827 | -35.524 | -40.916 | -35.315 | -44.022 | -44.585 | -38.508 | -9.81 | -11.936 | -20.375 | -22.027 | -20.326 | -17.754 | -29.254 | -41.692 | -50.889 | -1.483 | -10.818 | -0.782 | -1.124 | -0.899 | -0.808 | -0.665 | -4.384 | -2.169 | -0.578 | -4.811 | -0.457 | -0.412 | -0.997 | -0.952 | -0.687 | -0.484 | -1.103 | -2.526 | -0.279 | -0.7 | -0.424 | -0.538 | -0.681 | -0.567 | -0.496 | -0.549 | -0.392 | -0.582 | -0.537 | -0.38 | -0.673 | -0.957 | -0.104 | -0.485 | -1.223 | -0.173 | -0.126 | -0.129 | -0.119 | -0.501 | -1.342 | -0.212 | -0.337 | -0.452 | -0.255 | -0.255 | -0.332 | -0.272 | -0.228 | -0.671 | -0.273 | -0.173 | -0.183 | -0.189 | -0.276 | -0.125 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.243 | -22 | -15 | -6.384 | -15 | -27 | -9 | -35 | 0 | 0 | 0 | -92.206 | 0 | -92.206 | 0 | -4 | -13 | -20 | -40 | -0.723 | -0.394 | -0.541 | -0.386 | -0.382 | -0.379 | -0.151 | -0.152 | -0.151 | -0.151 | -0.168 | -0.113 | -0.113 | -0.112 | -0.112 | -8.172 | -7.671 | -0.254 | -0.247 | -0.25 | -0.361 | -0.25 | -0.167 | -4.843 | -0.045 | -0.058 | -0.054 | -0.061 | -0.043 | -0.042 | -0.017 | -0.038 | -0.024 | -0.019 | -0.023 | -0.021 | -0.002 | -0.001 | -0.001 | -0.036 | -0.006 | 0 | -0.014 | 0 | -0.004 | 0 | 0 | -0.002 | -0.001 | -0.003 | -0.003 | -0.004 | -0.003 | -0.009 | -0.007 | -0.681 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0.013 | 0.043 | 4.759 | 0.003 | 0.056 | 0.016 | 0.052 | 0.096 | 0.125 | 0.016 | 0.02 | 4.502 | 0.001 | 0.008 | 0.013 | 0.008 | 0.005 | 0.007 | 0 | 0 | 0.006 | 0.009 | 0 | 0.005 | -0.052 | 0.052 | 0.002 | -0.001 | 0.019 | 0 | -0.008 | 0 | 0.015 | 0 | 0.005 | 0.006 | 0.028 | 0.003 | 0.001 | 0 | 0.027 | 0.033 | 0.018 | 0.009 | 0.057 | 0.003 | 0.009 | 0.007 | 0.002 | 0.002 | -0.039 | 0 |
Common Stock Repurchased
| -0.092 | -0.016 | -1.31 | -0.738 | -0.026 | 0 | -0.599 | -2.756 | 0 | 0 | 0 | -0.135 | -0.855 | -74.357 | 0 | 0 | 0 | 0 | 0 | -1 | 1.062 | -5.617 | -0.678 | -1.274 | 0.013 | -3.179 | -0.123 | -0.473 | -0.091 | -1.597 | -0.774 | -0.453 | 0.54 | -1.121 | -1.031 | -0.974 | 0.071 | -0.261 | -0.864 | 0.355 | 0.157 | -0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.375 | -6.368 | -5.449 | -5.346 | -5.34 | -5.37 | -5.373 | -5.308 | -5.298 | -5.003 | -8.856 | -213.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 8.122 | -1.878 | -1.878 | 60.442 | 20 | 15 | 15 | 35 | 0 | 0 | 0 | -2.058 | -0.855 | 17.849 | 0.005 | 17.158 | 12.937 | -0.428 | 40 | 1 | 7.038 | 5.677 | 0.694 | 1.296 | -0.069 | 3.114 | -1.696 | 1.404 | -0.219 | 4.71 | 0.718 | 0.326 | -0.145 | 1.121 | 18.174 | 5.469 | 0.354 | 1.432 | 0.842 | -0.392 | -0.194 | 0.72 | 4.542 | -0.675 | 0.15 | -0.009 | 0 | -0.084 | 0.348 | 0.36 | -0.259 | -0.059 | -0.409 | -0.157 | 0.642 | -0.309 | -0.259 | -0.409 | -0.352 | -0.439 | -0.35 | -0.336 | -0.35 | -0.35 | -0.25 | -0.25 | -0.25 | -0.25 | -0.249 | -0.251 | -0.25 | -0.25 | -0.05 | -0.22 | 0.592 | 0 |
Financing Cash Flow
| -1.588 | 13.738 | -8.637 | -12.642 | -0.366 | -17.37 | 0.028 | 26.936 | -5.298 | -5.003 | -8.856 | 33.976 | -0.855 | 17.849 | 0.005 | 17.158 | 12.937 | 19.572 | 40 | -0.723 | 7.706 | -0.481 | -0.37 | -0.416 | -0.422 | -0.173 | 2.788 | 0.783 | -0.405 | 2.961 | -0.117 | -0.144 | 0.408 | -0.096 | 0.819 | 1.326 | 0.172 | 0.932 | -0.259 | -0.39 | -0.282 | -0.438 | -0.301 | -0.72 | 0.098 | -0.054 | -0.061 | -0.038 | 0.254 | 0.395 | -0.295 | -0.084 | -0.409 | -0.18 | 0.613 | -0.311 | -0.245 | -0.41 | -0.383 | -0.439 | -0.322 | -0.347 | -0.349 | -0.354 | -0.223 | -0.217 | -0.234 | -0.242 | -0.195 | -0.251 | -0.245 | -0.246 | -0.057 | -0.225 | -0.128 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.083 | -0.011 | 0.001 | -0.004 | -0.01 | -0.003 | 0.001 | -0.002 | 0.001 | -0.002 | -0.026 | 0.005 | 0.007 | -0.006 | -0.004 | 0 | -0.001 | 0.005 | -0.008 | -0.004 | 0.008 | -0.003 | 0.009 | 0.005 | -0.001 | 0.002 | -0.006 | 0 | 0.008 | 0.001 | 0.008 | -0.008 | 0.016 | 0.001 | 0 | -0.011 | -0.036 | 0.006 | 0.003 | 0.004 | 2.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 21.234 | -9.128 | 15.591 | -19.121 | 20.168 | -21.492 | 24.386 | -24.058 | -9.955 | -32.644 | 7.724 | 23.666 | 5.266 | 9.938 | -3.747 | 16.625 | -6.678 | -5.783 | 20.768 | 1 | -1.062 | 0.499 | 0.678 | 1.274 | -0.013 | 0.895 | 0.123 | 0.473 | 0.091 | -0.211 | 0.774 | 0.453 | -0.54 | -1.074 | 1.031 | 0.974 | -0.071 | -1.089 | 0.864 | -0.355 | -0.157 | -0.136 | 0.33 | -0.423 | 0.366 | -0.077 | 0.034 | 0.327 | 0.286 | -0.359 | -0.433 | -0.055 | 0.278 | -0.226 | -0.194 | 0.483 | -0.314 | 0.025 | 2.116 | -0.171 | -1.552 | -0.393 | -0.068 | 0.068 | 0.029 | -0.096 | 0.019 | 0.306 | 0.156 | -0.187 | 0.61 | 0.024 | 0.949 | -0.346 | 0.544 | 0.177 |
Cash At End Of Period
| 32.76 | 11.526 | 20.654 | 5.063 | 24.184 | 4.016 | 25.508 | 1.122 | 25.18 | 35.135 | 67.779 | 60.055 | 36.389 | 31.123 | 21.185 | 24.932 | 8.307 | 14.985 | 20.768 | 5.555 | 4.555 | 5.617 | 5.118 | 4.44 | 3.166 | 3.179 | 2.284 | 2.161 | 1.688 | 1.597 | 1.808 | 1.034 | 0.581 | 1.121 | 2.195 | 1.164 | 0.19 | 0.261 | 1.35 | 0.486 | 0.841 | 0.998 | 1.134 | 0.804 | 1.227 | 0.861 | 0.938 | 0.904 | 0.577 | 0.291 | 0.65 | 1.083 | 1.138 | 0.86 | 1.086 | 0.483 | 0.761 | 1.075 | 1.05 | -0.171 | 1.639 | 3.191 | 3.584 | 3.652 | 3.584 | 3.555 | 3.651 | 3.632 | 3.326 | 3.17 | 3.357 | 2.747 | 2.723 | 1.774 | 2.12 | 0.177 |