Arion banki hf.

SSE:ARION-SDB.ST

11.68 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Revenue 39,54217,90017,41816,84314,44916,23014,98117,57416,36315,54313,75512,72914,17314,98214,88314,90013,04814,79412,95513,9918,99711,93512,31512,41610,9805,85313,70014,40510,80913,93211,58016,06013,48415,05118,34716,67211,43132,95514,14312,04123,54914,86913,42515,82510,94412,29610,47911,7498,7649,8769,134
Cost of Revenue 20,51618,12521,3472,0662900000000000000000000000000000000000000000000000
Gross Profit 19,02617,90017,41814,77714,15916,23014,98117,57416,36315,54313,75512,72914,17314,98214,88314,90013,04814,79412,95513,9918,99711,93512,31512,41610,9805,85313,70014,40510,80913,93211,58016,06013,48415,05118,34716,67211,43132,95514,14312,04123,54914,86913,42515,82510,94412,29610,47911,7498,7649,8769,134
Gross Profit Ratio 0.481110.8770.981111111111111111111111111111111111111111111111
Reseach & Development Expenses 000000000000000000000000000000000000000000000000000
General & Administrative Expenses 9971,1238691,5041,0429847568471,0981,1161,0091,1288379037897958649488077201,0891,1149501,0461,223-4,8603,0023,1691,2383,2062,9403,1410000000000000000001,908
Selling & Marketing Expenses 2993433342702683052992623011,1453043401838030000000000000000000000000000000000002,895
SG&A 1,2961,4661,2031,7741,3101,2891,0551,1091,3991,1161,0091,1288379037897958649488077201,0891,1149501,0461,223-4,8603,0023,1691,2383,2062,9403,1414,2224,4073,8264,3184,1084,5723,1533,6753,4923,9532,8623,7143,4504,0982,7603,3573,3223,1234,803
Other Expenses 6,1766,7046,2046,8875,9956,87013,92616,4656,3257,6315,2455,9375,7577,3095,2855,9325,5145,9224,8085,9995,4495,6866,7996,4846,5456,3115,9206,6866,3256,1595,4143,4200000000000000000000
Operating Expenses 7,4728,1707,4078,6617,3058,15914,98117,5747,7248,7476,2547,0656,5948,2126,0746,7276,3786,8705,6156,7196,5386,8007,7497,5307,7681,4518,9229,8557,5639,3658,3546,5618,7608,6357,8808,7017,9159,2606,8157,0557,1048,9266,2796,5616,8579,8795,2206,0986,6907,5085,203
Operating Income 11,5548,81110,0118,1827,1458,06113,94614,90926,78918,04620,76124,24315,51314,57315,02115,34712,34110,21410,21712,3643,4843,7578,51111,6428,89010,8469,86110,43110,05612,3206,89016,9644,6316,16010,4677,9713,49123,8307,1994,59916,4315,8167,1438,3324,0872,5125,0915,3442,0741,7913,767
Operating Income Ratio 0.2920.4920.5750.4860.4940.4970.9310.8481.6371.1611.5091.9051.0950.9731.0091.030.9460.690.7890.8840.3870.3150.6910.9380.811.8530.720.7240.930.8840.5951.0560.3430.4090.5710.4780.3050.7230.5090.3820.6980.3910.5320.5270.3730.2040.4860.4550.2370.1810.412
Total Other Income Expenses Net 09190-7,318-6,6920-5,561-4,599-6,554-10,842-5,589-6,550-8,088-2,516-2,630-3,152-3,107-3,869-3,111-3,142-3,408-3,724-4,698-3,725-4,138-3,707-3,989-3,788-3,811-6,313-4,509-731932560025-4,688129387-3,61212739320-9516830705770
Income Before Tax 11,5549,73010,0118,1827,1458,0738,38510,3108,5687,2047,6726,3817,4257,5819,5349,0897,7997,9176,0576,426-4226,1295,0793,7022,8593,8562,1224,3553,1126,0076929,0084,7246,41610,4677,9713,51623,6957,3284,98616,4455,9437,1469,2644,0872,4175,2595,6512,0742,3683,931
Income Before Tax Ratio 0.2920.5440.5750.4860.4940.4970.560.5870.5240.4630.5580.5010.5240.5060.6410.610.5980.5350.4680.459-0.0470.5140.4120.2980.260.6590.1550.3020.2880.4310.060.5610.350.4260.5710.4780.3080.7190.5180.4140.6980.40.5320.5850.3730.1970.5020.4810.2370.240.43
Income Tax Expense 3,7261,4302,1142,6712,7041,8082,2743,2262,2871,8152,8033,4881,7031,5881,9201,4081,866-1931,0961,4688609231,2788916229689731,2878901,7358051,8951,3711,3703,1701,3547375041,2726471,7202231,9891,1521,3152921,1021,163586258462
Net Income 6,4218,2907,8725,5054,4446,2536,1367,0826,2845,0545,0142,8935,8126,5298,2287,8106,0385,7603,9654,918-2,167-2,7797612,0961,0181,5671,1512,4491,9494,049-1137,1123,3524,9407,3086,5952,30416,4886,0564,33914,7255,8555,0398,0222,7162,3874,0314,4261,7762,0373,305
Net Income Ratio 0.1620.4630.4520.3270.3080.3850.410.4030.3840.3250.3650.2270.410.4360.5530.5240.4630.3890.3060.352-0.241-0.2330.0620.1690.0930.2680.0840.170.180.291-0.010.4430.2490.3280.3980.3960.2020.50.4280.360.6250.3940.3750.5070.2480.1940.3850.3770.2030.2060.362
EPS 4.595.925.623.863.074.424.194.844.323.383.181.833.673.815.234.893.613.352.312.86-1.25-1.550.421.160.560.860.631.351.012.02-0.0573.561.682.473.663.31.158.243.122.187.332.932.524.011.361.192.052.210.891.021.65
EPS Diluted 4.555.855.563.682.934.253.964.584.13.23.171.833.53.814.914.683.463.352.312.86-1.25-1.530.421.160.560.860.631.351.012.02-0.0573.561.682.473.663.31.158.243.122.187.332.932.524.011.361.192.052.210.891.021.65
EBITDA 11,99600008,659000000000000000000000000009215011-22-450-6,83812938714262-115842-56167422452885043,767
EBITDA Ratio 0.30300000.534000000000000000000000000000.0070.010.001-0.001-0.039-0.2070.0090.0320.0010.018-0.0090.053-0.0050.0140.0040.0210.0330.0510.412