Argeo AS
OSE:ARGEO.OL
3.21 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.664 | 99.605 | 29.033 | 49.345 | 25.394 | 24.682 | 10.814 | 6.475 | 9.295 | 6.913 | 0.431 | 3.406 | 10.689 | 0.846 | 7.04 | 0.48 | 3.449 |
| Cost of Revenue
| 10.188 | 75.006 | 56.739 | -4.904 | -9.713 | -4.984 | -8.45 | -2.94 | -11.277 | -3.659 | 15.876 | 11.043 | 13.347 | 3.5 | 0 | 0 | 0 |
| Gross Profit
| 5.476 | 24.599 | -27.706 | 54.249 | 35.107 | 29.666 | 19.264 | 9.415 | 20.572 | 10.572 | -15.445 | -7.637 | -2.658 | -2.654 | 7.04 | 0.48 | 3.449 |
| Gross Profit Ratio
| 0.35 | 0.247 | -0.954 | 1.099 | 1.382 | 1.202 | 1.781 | 1.454 | 2.213 | 1.529 | -35.831 | -2.242 | -0.249 | -3.137 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0.343 | 0.343 | 0.342 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.258 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 11.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.258 | 12.941 | 7.062 | 4.341 | 5.875 | 4.696 | 5.006 | 3.426 | 5.124 | 4.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.837 | 12.941 | 7.062 | 84.888 | 59.688 | 45.535 | 36.679 | 28.293 | 35.522 | 23.547 | 22.243 | 11.043 | 13.172 | 3.205 | 4.098 | 1.797 | 2.047 |
| Operating Income
| 1.638 | 11.658 | -34.768 | -30.64 | -24.58 | -15.868 | -17.414 | -18.877 | -14.95 | -12.975 | -15.445 | -7.637 | -2.483 | -2.359 | 2.942 | 1.317 | 1.402 |
| Operating Income Ratio
| 0.105 | 0.117 | -1.198 | -0.621 | -0.968 | -0.643 | -1.61 | -2.915 | -1.608 | -1.877 | -35.831 | -2.242 | -0.232 | -2.788 | 0.418 | 2.741 | 0.406 |
| Total Other Income Expenses Net
| -2.549 | 9.427 | 6.632 | -0.459 | -2.961 | -6.683 | 7.437 | -9.609 | -3.984 | 0.386 | 0.45 | -0.51 | 0.083 | -0.062 | -0.065 | -2.65 | 0.006 |
| Income Before Tax
| -0.911 | 21.085 | -28.136 | -31.099 | -27.541 | -22.551 | -9.977 | -28.486 | -18.934 | -12.589 | -14.996 | -8.147 | -2.399 | -2.42 | 2.877 | -1.333 | 1.408 |
| Income Before Tax Ratio
| -0.058 | 0.212 | -0.969 | -0.63 | -1.085 | -0.914 | -0.923 | -4.399 | -2.037 | -1.821 | -34.788 | -2.392 | -0.224 | -2.861 | 0.409 | -2.775 | 0.408 |
| Income Tax Expense
| -0.746 | 0.021 | -3.283 | 0.494 | 0.247 | 0.209 | 19.432 | -6.209 | -4.137 | -2.777 | -7.042 | -1.756 | -0.537 | -0.513 | 0.587 | -0.293 | 0.31 |
| Net Income
| -0.911 | 20.906 | -25.07 | -31.593 | -27.789 | -22.76 | -29.41 | -22.276 | -14.797 | -9.813 | -7.953 | -6.391 | -1.863 | -1.907 | 2.29 | -1.04 | 1.098 |
| Net Income Ratio
| -0.058 | 0.21 | -0.864 | -0.64 | -1.094 | -0.922 | -2.72 | -3.44 | -1.592 | -1.419 | -18.451 | -1.876 | -0.174 | -2.254 | 0.325 | -2.165 | 0.318 |
| EPS
| -0.005 | 0.11 | -0.13 | -0.33 | -0.3 | -0.31 | -0.57 | -0.47 | -0.31 | -0.32 | -0.26 | -0.21 | -0.061 | -0.063 | 0.075 | -0.034 | 0.036 |
| EPS Diluted
| -0.005 | 0.1 | -0.13 | -0.33 | -0.3 | -0.29 | -0.57 | -0.47 | -0.31 | -0.32 | -0.26 | -0.21 | -0.061 | -0.063 | 0.075 | -0.034 | 0.036 |
| EBITDA
| 3.471 | 30.606 | -21.05 | -20.475 | -17.851 | -16.306 | -4.751 | -24.451 | -16.254 | -11.792 | -14.63 | -7.716 | -2.017 | -2.057 | 3.219 | -1.084 | 1.653 |
| EBITDA Ratio
| 0.222 | 0.307 | -0.725 | -0.415 | -0.703 | -0.661 | -0.439 | -3.776 | -1.749 | -1.706 | -33.94 | -2.265 | -0.189 | -2.432 | 0.457 | -2.256 | 0.479 |