Argeo AS

OSE:ARGEO.OL

3.21 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q2
Operating Activities:
Net Income -0.91220.906-25.07-31.099-27.541-22.551-9.977-28.147-18.934-12.589-14.996-8.147-2.399-2.422.877-1.3331.408
Depreciation & Amortization 2.57918.94913.7189.8869.5176.0195.4133.8882.5510.630.3650.3040.30.3070.3050.2330.245
Deferred Income Tax 00000000000000000
Stock Based Compensation 0.1480.1520.132000.1151.2640000000000
Change In Working Capital -1.081-65.399.79219.379-23.76439.352-53.33280.101-9.09215.885-60.551.289-2.832-9.13710.0381.043-0.401
Accounts Receivables -78.682-62.97-6.2790038.85821.3850000000000
Change In Inventory 00000000000000000
Change In Accounts Payables 55.71223.99917.6686.7414.7092.41419.05112.8071.7443.5008.373-12.376000
Other Working Capital 10.723-26.419-7.87612.639-38.47336.938-72.38367.294-10.83712.384-58.74-2.714-11.2053.239000
Other Non Cash Items 2.5562.044-1.9980.462.9616.683-7.4379.093.9840.1320.4150.2140.0420.1430.0670.0160
Operating Cash Flow 3.286-40.36-13.326-1.374-38.82729.503-65.33364.932-21.4924.057-74.765-6.339-4.889-11.10713.286-0.0411.252
Investing Activities:
Investments In Property Plant And Equipment -4.595-120.889-147.122-9.723-9.177-16.2335.543-165.14-8.286-66.55464.771-39-31.149-0.594-12.201-0.267-0.327
Acquisitions Net -1.29800.650000000000-5.871000
Purchases Of Investments 0000000000000-5.871000
Sales Maturities Of Investments 0000000000010.83800000
Other Investing Activites -0.0573.672-0.012-3.447-3.15-4.685-2.577-4-40-2.619-1.445-0.83910.838-1.24700
Investing Cash Flow -4.761-117.217-146.472-9.723-12.327-16.2332.966-165.14-12.286-66.55462.152-39-31.1494.373-12.201-0.267-0.327
Financing Activities:
Debt Repayment -3.34-93.713-23.432-5.923-10.095-33.422-4.531-16.557-3.582-0.34-0.34-0.34-0.04-0.04-0.027-0.080
Common Stock Issued 2.56347.325235.9536.53739.7083.82946.995-070.358000159.9110000
Common Stock Repurchased 00000000000000000
Dividends Paid 00000000000000000
Other Financing Activities 033.685234.144-0.67219.8479.093-0.05292.263-0.12629.873-0.14-0.066-0.082-0.0565.933-0.0160
Financing Cash Flow 3.53108.99212.521-0.05849.46-20.542.41275.70666.6529.533-0.48-0.406159.789-0.0965.907-0.096-0
Other Information:
Effect Of Forex Changes On Cash -0.2730.1980.0020-0.001-0.001-1.191.0020.18800000000
Net Change In Cash 1.781-43.96552.725-11.155-1.695-7.231-21.145-23.533.06-32.964-13.093-45.745123.75-6.8316.991-0.4040.925
Cash At End Of Period 2.7019.98153.9461.22212.37714.08221.31342.45865.95832.89865.86278.955124.6990.9497.780.7881.192