Amerigo Resources Ltd.
TSX:ARG.TO
1.67 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.248 | 37.821 | 59.792 | 7.985 | 1.064 | 7.938 | 20.224 | 9.221 | 9.032 | 18.308 | 13.148 | 9.25 | 20.819 | 35.045 | 7.191 | 3.187 | 16.713 | 26.574 | 12.954 | 8.239 | 4.366 | 0.092 | 0.002 | 0.07 |
Short Term Investments
| 0.9 | 1.143 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.777 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.148 | 37.821 | 59.792 | 7.985 | 1.064 | 7.938 | 20.224 | 9.221 | 9.032 | 18.308 | 13.148 | 9.25 | 20.819 | 35.045 | 7.191 | 3.187 | 16.713 | 27.352 | 12.954 | 8.239 | 4.366 | 0.092 | 0.002 | 0.07 |
Net Receivables
| 7.8 | 12.4 | 11.9 | 20.3 | 5.7 | 8.1 | 9.337 | 14.484 | 0.911 | 10.917 | 13.035 | 13.863 | 18.886 | 17.786 | 19.145 | 11.502 | 16.901 | 11.693 | 9.268 | 3.383 | 2.099 | 0.013 | 0.005 | 0.004 |
Inventory
| 7.187 | 10.373 | 7.728 | 7.271 | 10.317 | 8.843 | 7.792 | 9.648 | 7.502 | 8.706 | 11.481 | 11.324 | 9.565 | 5.022 | 4.666 | 4.231 | 4.232 | 2.527 | 2.392 | 1.153 | 0.533 | 0 | 0 | 0 |
Other Current Assets
| 4.04 | 3.258 | 3.809 | 1.956 | 4.501 | 3.896 | 4.145 | 6.954 | 14.31 | 0.614 | 0.319 | 0.337 | 0.381 | 1.315 | 0.096 | 0.206 | 0.106 | 0.209 | 0.638 | 0.691 | 0.066 | 0.003 | -0 | 0.009 |
Total Current Assets
| 36.175 | 64.995 | 83.229 | 43.612 | 27.682 | 42.292 | 46.061 | 40.223 | 31.755 | 38.582 | 37.983 | 34.774 | 49.651 | 58.075 | 31.098 | 19.125 | 37.952 | 41.781 | 25.251 | 13.466 | 7.064 | 0.109 | 0.007 | 0.079 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 156.002 | 158.591 | 178.083 | 184.805 | 198.582 | 208.729 | 176.011 | 174.222 | 181.494 | 133.359 | 137.976 | 157.073 | 138.639 | 127.154 | 121.783 | 116.244 | 98.137 | 84.619 | 52.726 | 34.48 | 23.529 | 0.256 | 0.055 | 0.048 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.128 | 3.351 | 3.575 | 3.798 | 4.022 | 4.245 | 4.509 | 4.767 | 5.025 | 5.222 | 5.903 | 7.402 | 0 | 0 | 6.476 | 6.951 | 7.438 | 7.88 | 8.305 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.128 | 3.351 | 3.575 | 3.798 | 4.022 | 4.245 | 4.509 | 4.767 | 5.025 | 5.222 | 5.903 | 7.402 | 7.726 | 6.107 | 6.476 | 6.951 | 7.438 | 7.88 | 8.305 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 4.401 | 2.534 | 1.433 | 3.014 | 1.518 | 0.992 | 2.011 | 3.207 | 4.149 | 8.723 | 25.584 | 6.755 | 0 | 21.171 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.193 | 0.153 | 0.001 | 0.009 | 0.023 | 0.05 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.194 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.254 | 4.242 | 4.265 | 0.806 | 0.841 | 0.905 | 0.931 | 0.906 | 0.895 | 0.981 | 1.04 | 1.018 | 0.591 | 0.1 | 0.083 | 1.939 | 0.041 | 0.024 | 0.957 | 0.047 | 0.032 | 0 | 0 | 0 |
Total Non-Current Assets
| 163.384 | 166.184 | 186.116 | 193.963 | 205.98 | 215.321 | 184.488 | 181.463 | 188.455 | 141.573 | 148.126 | 169.643 | 155.679 | 158.945 | 135.097 | 125.134 | 126.787 | 92.523 | 61.988 | 35.004 | 24.755 | 0.256 | 0.055 | 0.048 |
Total Assets
| 199.559 | 231.179 | 269.345 | 237.575 | 233.662 | 257.613 | 230.549 | 221.686 | 220.21 | 180.155 | 186.109 | 204.416 | 205.33 | 217.02 | 166.195 | 144.259 | 164.739 | 134.304 | 87.239 | 48.47 | 31.818 | 0.365 | 0.062 | 0.127 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 19.41 | 26.346 | 17.983 | 14.579 | 19.837 | 17.747 | 13.052 | 15.819 | 14.543 | 17.882 | 20.493 | 20.633 | 21.339 | 25.446 | 0 | 18.091 | 0 | 13.066 | 9.907 | 3.143 | 1.95 | 0.017 | 0.051 | 0 |
Short Term Debt
| 10.303 | 9.262 | 8.206 | 20.873 | 12.404 | 25.236 | 21 | 10.733 | 18.04 | 0 | 0 | 1.483 | 3.855 | 7.964 | 15.912 | 16.089 | 0 | 0 | 3.843 | 0 | 0 | 0 | 0.031 | 0 |
Tax Payables
| 0.641 | 1.593 | 8.311 | 0.097 | 0.055 | 3.292 | 3.368 | 0.076 | 0.087 | 0.112 | 0.721 | 0.335 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 8.311 | 0.097 | 0.055 | 3.292 | 3.368 | 0.076 | 0.087 | 0 | 0 | 16.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18.126 | 17.824 | 24.097 | 14.206 | 10.503 | 12.933 | 13.141 | 12.89 | 5.084 | 17.783 | 13.797 | 17.229 | 10.17 | 2.748 | 21.54 | -0.939 | 22.44 | 3.667 | 3.265 | 1.739 | 0.793 | 0 | 0 | 0.021 |
Total Current Liabilities
| 48.48 | 55.025 | 58.597 | 49.755 | 42.799 | 59.208 | 50.561 | 39.594 | 37.754 | 35.777 | 35.011 | 39.68 | 36.031 | 35.621 | 37.452 | 33.241 | 22.44 | 16.733 | 17.015 | 4.882 | 2.742 | 0.017 | 0.082 | 0.021 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 10.41 | 16.644 | 25.641 | 40.8 | 51.236 | 50.077 | 42.257 | 59.246 | 55.316 | 0 | 0 | 0 | 0.765 | 4.884 | 5.338 | 5.897 | 0 | 0 | 0 | 3.4 | 4.797 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -28.192 | 12.023 | 8.319 | 9.308 | 0 | 0 | 0 | 18.921 | 8.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 33.962 | 35.834 | 25.59 | 25.06 | 28.484 | 26.876 | 25.539 | 23.523 | 21.391 | 14.229 | 16.026 | 15.031 | 17.368 | 9.293 | 4.957 | 6.181 | 4.27 | 4.169 | 0.264 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35.816 | 40.807 | 46.314 | 36.338 | 36.995 | 39.118 | 27.532 | 26.65 | 22.938 | 32.885 | 29.359 | 16.512 | 14.522 | 0.036 | 6.915 | 6.127 | 5.791 | 2.933 | 2.763 | 2.52 | 0.356 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 46.226 | 57.451 | 71.955 | 77.138 | 88.231 | 89.195 | 81.812 | 94.215 | 87.562 | 32.885 | 29.359 | 32.538 | 30.317 | 30.882 | 21.546 | 16.981 | 11.971 | 7.204 | 6.932 | 6.184 | 5.154 | 0 | 0.082 | 0 |
Total Liabilities
| 94.706 | 112.476 | 130.552 | 126.893 | 131.03 | 148.403 | 132.373 | 133.809 | 125.316 | 68.662 | 64.37 | 72.218 | 66.348 | 66.503 | 58.998 | 50.222 | 34.411 | 23.937 | 23.948 | 11.066 | 7.896 | 0.017 | 0.082 | 0.021 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 73.699 | 73.437 | 76.795 | 80.461 | 80.3 | 79.296 | 78.954 | 78.168 | 78.057 | 78.057 | 77.514 | 77.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.819 |
Retained Earnings
| 18.796 | 31.738 | 51.321 | 19.444 | 13.38 | 22.793 | 12.298 | 4.309 | 11.84 | 28.773 | 39.475 | 38.483 | 53.52 | 50.714 | 35.325 | 35.279 | 67.071 | 53.758 | 22.643 | 9.441 | -1.165 | -3.068 | -2.782 | -2.713 |
Accumulated Other Comprehensive Income/Loss
| 12.358 | 13.528 | 10.677 | 10.777 | 8.952 | 7.121 | 6.924 | 5.4 | 4.997 | 4.663 | 4.75 | 16.202 | 7.948 | 18.831 | 3.671 | 2.411 | 4.374 | 1.581 | 1.197 | 0 | 0.274 | 0.002 | 0.056 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.514 | 91.508 | 68.2 | 58.779 | 58.882 | 55.027 | 39.451 | 28.529 | 24.813 | 3.391 | 2.706 | 0 |
Total Shareholders Equity
| 104.853 | 118.703 | 138.793 | 110.682 | 102.632 | 109.21 | 98.176 | 87.877 | 94.894 | 111.493 | 121.739 | 132.198 | 138.982 | 150.516 | 107.196 | 94.036 | 130.326 | 110.366 | 63.291 | 37.403 | 23.921 | 0.349 | -0.02 | 0.106 |
Total Equity
| 104.853 | 118.703 | 138.793 | 110.682 | 102.632 | 109.21 | 98.176 | 87.877 | 94.894 | 111.493 | 121.739 | 132.198 | 138.982 | 150.517 | 107.197 | 94.037 | 130.327 | 110.367 | 63.292 | 37.404 | 23.922 | 0.349 | -0.02 | 0.106 |
Total Liabilities & Shareholders Equity
| 199.559 | 231.179 | 269.345 | 237.575 | 233.662 | 257.613 | 230.549 | 221.686 | 220.21 | 180.155 | 186.109 | 204.416 | 205.33 | 217.02 | 166.195 | 144.259 | 164.739 | 134.304 | 87.239 | 48.47 | 31.818 | 0.365 | 0.062 | 0.127 |