Argo Investments Limited
ASX:ARG.AX
8.7 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 97.166 | 97.166 | 146.197 | 146.197 | 125.255 | 125.255 | 202.622 | 202.622 | 134.718 | 134.718 | 84.176 | 84.176 | 179.297 | 179.297 | 190.481 | 190.481 | 168.728 | 168.728 | 211.092 | 211.092 | 219.006 | 219.006 | 124.24 | 124.24 | 108.519 | 108.519 | 184.734 | 184.734 | 209.483 | 209.483 | 183.823 | 183.823 | 93.144 | 93.144 | 98.308 | 98.308 | 77.644 | 77.644 | 88.532 | 88.532 | 126.893 | 126.893 | 177.177 | 177.177 | 135.91 | 135.91 | 173.589 | 173.589 | 141.727 | 82.095 | 187.27 | 89.961 | 228.281 | 424.225 | 168.466 | 160.681 | 281.044 | 152.836 | 141.01 | 64.896 | 89.02 | 22.302 | 38.521 | 11.145 |
Short Term Investments
| 22.074 | 22.074 | 15.328 | 15.328 | 10.452 | 10.452 | 14.456 | 14.456 | 25 | 39.406 | 20.439 | 20.439 | 10.088 | 10.088 | 20.777 | 20.777 | 12.5 | 12.5 | 71.64 | 71.64 | 10.595 | 10.595 | 90.463 | 90.463 | 120 | 130.729 | 66.479 | 66.479 | 40 | 49.129 | 33.021 | 33.021 | 1.865 | 1.865 | 13.346 | 13.346 | 1.66 | 1.66 | 3.263 | 3.263 | 70 | 70 | 30 | 30 | 60 | 60 | 10 | 10 | 10 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.873 | 0 | 0 | 0 |
Cash and Short Term Investments
| 97.166 | 119.24 | 146.197 | 161.525 | 135.707 | 135.707 | 202.622 | 217.078 | 159.718 | 174.124 | 104.615 | 104.615 | 179.297 | 189.385 | 211.258 | 211.258 | 168.728 | 181.228 | 282.732 | 282.732 | 219.006 | 229.601 | 214.703 | 214.703 | 228.519 | 239.248 | 251.213 | 251.213 | 249.483 | 258.612 | 216.844 | 216.844 | 93.144 | 95.009 | 111.654 | 111.654 | 77.644 | 79.304 | 91.795 | 91.795 | 196.893 | 196.893 | 207.177 | 207.177 | 195.91 | 195.91 | 183.589 | 183.589 | 151.727 | 82.095 | 232.27 | 89.961 | 228.281 | 424.225 | 168.466 | 160.681 | 281.044 | 152.836 | 141.01 | 64.896 | 95.893 | 22.302 | 38.521 | 11.145 |
Net Receivables
| 35.867 | 35.307 | 12.013 | 12.013 | 36.89 | 36.049 | 10.574 | 8.781 | 30.649 | 30.109 | 6.96 | 6.96 | 26.71 | 26.199 | 6.893 | 6.893 | 17.063 | 16.604 | 10.903 | 10.903 | 86.323 | 85.471 | 11.705 | 11.705 | 123.259 | 122.533 | 9.533 | 9.533 | 52.62 | 52.131 | 10.355 | 10.355 | 41.178 | 40.801 | 9.806 | 9.806 | 38.551 | 37.86 | 7.566 | 7.566 | 38.334 | 37.651 | 15.774 | 15.774 | 33.125 | 33.099 | 5.401 | 5.401 | 34.4 | 27.873 | 24.628 | 36.42 | 33.527 | 30.215 | 23.853 | 23.38 | 15.638 | 15.771 | 16.501 | 11.763 | 10.821 | 8.934 | 6.881 | 13.319 |
Inventory
| 0 | 0 | 0 | 0 | -0.841 | 0 | 0 | 0 | -0.54 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.691 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -133.033 | 0.56 | -158.21 | 0 | 0.841 | 0.841 | -213.196 | 1.793 | 0.54 | 0.54 | 0 | 0 | 0.511 | 0.511 | 0 | 0 | 14.993 | 14.993 | -0 | -0 | 0.852 | 0.852 | -0 | -0 | 0.648 | 0.648 | -0 | -0 | 0.39 | 0.39 | 0 | 0 | 6.005 | 6.005 | 9.304 | 9.304 | 0.691 | 0.691 | 0 | 0 | 0.683 | 0.683 | 0 | 0 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 155.107 | 155.107 | 173.538 | 173.538 | 172.597 | 172.597 | 227.652 | 227.652 | 190.367 | 204.773 | 111.575 | 111.575 | 206.007 | 216.095 | 218.151 | 218.151 | 185.791 | 212.825 | 293.635 | 293.635 | 305.329 | 315.924 | 226.408 | 226.408 | 351.778 | 362.429 | 260.746 | 260.746 | 302.103 | 311.133 | 227.199 | 227.199 | 134.322 | 141.815 | 130.764 | 130.764 | 116.195 | 117.855 | 99.361 | 99.361 | 235.227 | 235.227 | 222.951 | 222.951 | 229.035 | 229.035 | 188.99 | 188.99 | 186.127 | 109.968 | 256.898 | 126.381 | 261.808 | 454.44 | 192.319 | 184.061 | 296.682 | 168.607 | 157.511 | 76.659 | 106.714 | 31.236 | 45.402 | 24.464 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.189 | 2.189 | 0.515 | 0.515 | 0.599 | 0.599 | 0.796 | 0.796 | 0.992 | 0.992 | 1.191 | 1.191 | 1.38 | 1.38 | 1.584 | 1.584 | 1.789 | 1.789 | 1.933 | 1.933 | 0.537 | 0.537 | 0.295 | 0.295 | 0.261 | 0.261 | 0.27 | 0.27 | 0.275 | 0.275 | 0.304 | 0.304 | 0.326 | 0.326 | 0.329 | 0.329 | 0.323 | 0.323 | 0.335 | 0.335 | 0.345 | 0.345 | 0.364 | 0.364 | 0.383 | 0.383 | 0.407 | 0.407 | 0.427 | 0.491 | 0.577 | 0.604 | 0.513 | 0.431 | 0.439 | 0.472 | 0.2 | 0.172 | 0.134 | 0.101 | 0.133 | 0.113 | 0.126 | 0.126 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -22.074 | 0 | 0 | 0 | -4.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7,257.813 | 7,235.739 | 6,971.937 | 6,971.937 | 6,724.22 | 6,713.768 | 6,411.727 | 6,411.727 | 6,258.256 | 6,218.85 | 6,870.215 | 6,870.215 | 6,399.864 | 6,389.776 | 5,631.6 | 5,631.6 | 5,071.424 | 5,068.924 | 5,874.062 | 5,874.062 | 5,758.389 | 5,747.794 | 5,041.106 | 5,041.106 | 5,616.899 | 5,486.17 | 5,386.483 | 5,386.483 | 5,136.98 | 5,087.851 | 5,074.819 | 5,074.819 | 4,714.142 | 4,712.277 | 4,829.092 | 4,829.092 | 4,917.993 | 4,916.333 | 4,817.441 | 4,817.441 | 4,746.433 | 4,676.433 | 4,524.061 | 4,524.061 | 4,062.63 | 4,002.63 | 3,774.803 | 3,774.803 | 3,315.035 | 3,666.924 | 3,347.886 | 2,998.062 | 3,644.648 | 4,161.583 | 3,109.285 | 2,555.781 | 1,911.48 | 1,553.276 | 1,545.85 | 1,448.205 | 1,205.435 | 2.283 | 14.917 | 9.391 |
Tax Assets
| 3.269 | 0 | 0 | 0 | 4.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -3.269 | 0 | 0 | 0 | -10.452 | -6,714.367 | -6,412.523 | -6,412.523 | -6,259.248 | -6,219.842 | -6,871.406 | -6,871.406 | -6,401.244 | -6,391.156 | -5,633.184 | -5,633.184 | -5,073.213 | -5,070.713 | 0.045 | 0.045 | -5,758.926 | 0.056 | 0.067 | 0.067 | -5,617.16 | 0.078 | 0.089 | 0.089 | -5,137.255 | 0.099 | 0.108 | 0.108 | -4,714.468 | 0.119 | 0.128 | 0.128 | -4,918.316 | 0.138 | 0.148 | 0.148 | -4,746.778 | 0.157 | 0.166 | 0.166 | -4,063.013 | 0.632 | -3,775.21 | -3,775.21 | -3,315.462 | -3,667.415 | -3,348.463 | -2,998.666 | -3,645.161 | -4,162.014 | -3,109.724 | -2,556.253 | -1,911.68 | -1,553.448 | -1,545.984 | -1,448.306 | -1,205.568 | -2.396 | -15.043 | -9.517 |
Total Non-Current Assets
| 7,237.928 | 7,237.928 | 6,972.452 | 6,972.452 | 6,714.367 | 6,714.367 | 6,412.523 | 6,412.523 | 6,259.248 | 6,219.842 | 6,871.406 | 6,871.406 | 6,401.244 | 6,391.156 | 5,633.184 | 5,633.184 | 5,073.213 | 5,070.713 | 5,876.04 | 5,876.04 | 5,758.926 | 5,748.387 | 5,041.468 | 5,041.468 | 5,617.16 | 5,486.509 | 5,386.842 | 5,386.842 | 5,137.255 | 5,088.225 | 5,075.231 | 5,075.231 | 4,714.468 | 4,712.722 | 4,829.549 | 4,829.549 | 4,918.316 | 4,916.794 | 4,817.924 | 4,817.924 | 4,746.778 | 4,676.935 | 4,524.591 | 4,524.591 | 4,063.013 | 4,003.645 | 3,775.21 | 3,775.21 | 3,315.462 | 3,667.415 | 3,348.463 | 2,998.666 | 3,645.161 | 4,162.014 | 3,109.724 | 2,556.253 | 1,911.68 | 1,553.448 | 1,545.984 | 1,448.306 | 1,205.568 | 2.396 | 15.043 | 9.517 |
Total Assets
| 7,396.304 | 7,393.035 | 7,145.99 | 7,145.99 | 6,886.964 | 6,886.964 | 6,640.175 | 6,640.175 | 6,424.615 | 6,424.615 | 6,982.981 | 6,982.981 | 6,607.251 | 6,607.251 | 5,851.335 | 5,851.335 | 5,283.538 | 5,283.538 | 6,169.675 | 6,169.675 | 6,064.311 | 6,064.311 | 5,267.876 | 5,267.876 | 5,848.938 | 5,848.938 | 5,647.588 | 5,647.588 | 5,399.358 | 5,399.358 | 5,302.43 | 5,302.43 | 4,854.537 | 4,854.537 | 4,960.313 | 4,960.313 | 5,034.649 | 5,034.649 | 4,917.285 | 4,917.285 | 4,912.162 | 4,912.162 | 4,747.542 | 4,747.542 | 4,232.68 | 4,232.68 | 3,964.882 | 3,964.882 | 3,493.084 | 3,838.216 | 3,561.4 | 3,127.445 | 3,909.675 | 4,616.454 | 3,306.938 | 2,789.875 | 2,211.381 | 1,725.389 | 1,706.999 | 1,525.204 | 1,307.55 | 1,242.92 | 1,103.002 | 1,024.621 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.437 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0.416 | 0 | 0 | 0 | 0.748 | 0 | 0 | 0 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.243 | 0 | 0 | 0 | 3.009 | 0 | 0 | 0 | 1.069 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8.97 | 0 | 0 | 0 | 13.619 | 0 | 0 | 0 | 12.354 | 1.323 | 1.763 | 2.07 | 5.851 | 14.817 | 4.823 | 4.41 | 2.315 | 1.675 | 2.835 | 1.469 | 0.437 | 0 | 0 | 0 |
Short Term Debt
| 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.47 | 0.108 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 37.684 | 37.684 | 33.135 | 33.135 | 24.778 | 24.945 | 7.012 | 7.012 | -0.416 | 47.223 | 38.116 | 38.116 | -0.748 | 45.89 | 25.66 | 25.66 | -1.055 | 12.567 | 18.506 | 18.506 | 26.316 | 26.316 | 9.27 | 9.27 | -10.243 | 36.982 | 26.32 | 26.32 | -3.009 | 35.444 | 24.473 | 24.473 | -1.069 | 6.809 | 2.892 | 2.892 | -1 | 5.044 | 11.635 | 11.635 | -8.97 | 24.139 | 12.707 | 12.707 | -13.619 | 21.686 | 12.197 | 12.197 | -12.354 | -1.323 | -1.763 | -2.07 | -5.851 | -14.817 | -4.823 | -4.41 | -2.315 | -1.675 | -2.835 | -1.469 | -0.437 | -0.229 | -0.47 | -0.108 |
Total Current Liabilities
| 37.684 | 37.684 | 33.135 | 33.135 | 24.945 | 24.945 | 7.012 | 7.012 | 0.416 | 47.223 | 38.116 | 38.116 | 0.748 | 45.89 | 25.66 | 25.66 | 1.055 | 12.567 | 18.506 | 18.506 | 26.316 | 26.316 | 9.27 | 9.27 | 10.243 | 36.982 | 26.32 | 26.32 | 3.009 | 35.444 | 24.473 | 24.473 | 1.069 | 6.809 | 2.892 | 2.892 | 1 | 5.044 | 11.635 | 11.635 | 8.97 | 24.139 | 12.707 | 12.707 | 13.619 | 21.686 | 12.197 | 12.197 | 12.354 | 1.323 | 1.763 | 2.07 | 5.851 | 14.817 | 4.823 | 4.41 | 2.315 | 1.675 | 2.835 | 1.469 | 0.437 | 0.229 | 0.47 | 0.108 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.437 | 1.437 | 0.113 | 0.113 | 0.167 | 0.167 | 0.208 | 0.208 | 0.416 | 0.416 | 0.574 | 0.574 | 0.748 | 0.748 | 0.905 | 0.905 | 1.055 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -40.735 | 0 | -33.135 | 0 | 863.616 | 0 | -7.012 | 0 | 739.718 | 0 | 0 | 0 | 915.276 | 0 | 0 | 0 | 546.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 995.808 | 0 | 932.967 | 0 | 863.783 | 0 | 810.349 | 0 | 740.134 | 0 | 0 | 0 | 916.024 | 0 | 0 | 0 | 547.538 | 0 | 0 | 0 | 766.481 | 0 | 0 | 0 | 734.653 | 0 | 0 | 0 | 647.287 | 0 | 0 | 0 | 536.369 | 0 | 0 | 0 | 618.091 | 0 | 0 | 0 | 599.192 | 0 | 0 | 0 | 448.624 | 0 | 0 | 0 | 269.171 | 374.005 | 329.478 | 229.361 | 466.844 | 726.097 | 514.769 | 391.434 | 249.032 | 181.045 | 190.652 | 0 | 0 | 126.724 | 103.172 | 107.452 |
Other Non-Current Liabilities
| 37.661 | 992.734 | 33.314 | 933.146 | -863.783 | 863.941 | 7.153 | 810.49 | -740.134 | 740.285 | 1,001.185 | 1,001.185 | -916.024 | 916.2 | 716.257 | 716.257 | -547.538 | 547.677 | 0 | 0 | -766.481 | 0 | 0 | 0 | -734.653 | 0 | 0 | 0 | -647.287 | 0 | 0 | 0 | -536.369 | 0 | 0 | 0 | -618.091 | 0 | 0 | 0 | -599.192 | 0 | 0 | 0 | -448.624 | 0 | 0 | 0 | -269.171 | -374.005 | -329.478 | -229.361 | -466.844 | -726.097 | -514.769 | -391.434 | -249.032 | -181.045 | -190.652 | -0.476 | 0 | -126.724 | -103.172 | -107.452 |
Total Non-Current Liabilities
| 994.171 | 994.171 | 933.259 | 933.259 | 863.783 | 864.108 | 810.698 | 810.698 | 740.134 | 740.701 | 1,001.759 | 1,001.759 | 916.024 | 916.948 | 717.162 | 717.162 | 547.538 | 548.732 | 0 | 0 | 792.992 | 0 | 0 | 0 | 734.653 | 0 | 0 | 0 | 647.287 | 0 | 0 | 0 | 536.369 | 0 | 0 | 0 | 618.091 | 0 | 0 | 0 | 599.192 | 0 | 0 | 0 | 448.624 | 0 | 0 | 0 | 269.171 | 374.005 | 329.478 | 229.361 | 466.844 | 726.097 | 514.769 | 391.434 | 249.032 | 181.045 | 190.652 | 0.476 | 0 | 126.724 | 103.172 | 107.452 |
Total Liabilities
| 1,035.124 | 1,031.855 | 966.394 | 966.394 | 889.053 | 889.053 | 817.71 | 817.71 | 787.924 | 787.924 | 1,039.875 | 1,039.875 | 962.838 | 962.838 | 742.822 | 742.822 | 561.299 | 561.299 | 18.506 | 18.506 | 792.992 | 26.316 | 9.27 | 9.27 | 771.79 | 36.982 | 26.32 | 26.32 | 682.844 | 35.444 | 24.473 | 24.473 | 543.332 | 6.809 | 2.892 | 2.892 | 623.245 | 5.044 | 11.635 | 11.635 | 623.453 | 24.139 | 12.707 | 12.707 | 470.681 | 21.686 | 12.197 | 12.197 | 283.741 | 395.055 | 333.29 | 232.89 | 490.478 | 757.693 | 520.704 | 406.767 | 259.978 | 186.628 | 234.759 | 197.454 | 0.437 | 161.56 | 125.273 | 127.923 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,253.652 | 3,253.652 | 3,230.018 | 3,230.018 | 3,204.096 | 3,204.096 | 3,179.919 | 3,179.919 | 3,155.136 | 3,155.136 | 2,941.103 | 2,941.103 | 2,921.659 | 2,921.659 | 2,902.506 | 2,902.506 | 2,883.783 | 2,883.783 | 2,861.961 | 2,861.961 | 2,838.98 | 2,838.98 | 2,817.27 | 2,817.27 | 2,795.816 | 2,795.816 | 2,691.995 | 2,691.995 | 2,671.527 | 2,671.527 | 2,652.329 | 2,652.329 | 2,572.213 | 2,572.213 | 2,552.98 | 2,552.98 | 2,473.32 | 2,473.32 | 2,455.601 | 2,455.601 | 2,437.259 | 2,437.259 | 2,321.202 | 2,321.202 | 2,304.79 | 2,304.79 | 2,213.225 | 2,213.225 | 2,198.081 | 2,167.02 | 2,083.247 | 1,943.944 | 1,865.056 | 1,725.212 | 1,219.99 | 1,120.674 | 1,049.543 | 809.166 | 759.117 | 626.747 | 439.389 | 409.221 | 283.424 | 254.194 |
Retained Earnings
| 744.889 | 2,868.949 | 742.298 | 742.298 | 753.027 | 2,584.523 | 742.527 | 742.527 | 620.545 | 2,158.62 | 552.951 | 552.951 | 467.467 | 2,458.241 | 462.03 | 462.03 | 495.5 | 1,599.337 | 529.727 | 529.727 | 503.831 | 2,157.248 | 482.3 | 482.3 | 410.203 | 2,029.367 | 409.718 | 409.718 | 375.456 | 1,798.764 | 371.676 | 371.676 | 372.955 | 1,528.794 | 372.442 | 372.442 | 341.572 | 1,696.503 | 311.351 | 311.351 | 302.519 | 1,612.014 | 295.733 | 295.733 | 275.887 | 1,244.133 | 268.938 | 268.938 | 257.833 | 239.866 | 213.732 | 205.618 | 197.625 | 166.821 | 135.699 | 111.651 | 93.335 | 85.261 | 42.002 | 40.126 | 33.858 | 29.503 | 24.87 | 23.871 |
Accumulated Other Comprehensive Income/Loss
| 2,362.639 | 238.579 | 2,207.28 | 2,207.28 | 2,040.788 | 209.292 | 1,900.019 | 1,900.019 | 1,861.01 | 322.935 | 2,449.052 | 2,449.052 | 2,255.287 | 264.513 | 1,743.977 | 1,743.977 | 1,342.956 | 239.119 | 1,968.037 | 1,968.037 | 1,928.508 | 275.091 | 1,401.169 | 1,401.169 | 1,871.129 | 251.965 | 1,807.303 | 1,807.303 | 1,669.531 | 246.223 | 1,625.101 | 1,625.101 | 1,366.037 | 210.198 | 1,455.055 | 1,455.055 | 1,596.512 | 241.581 | 1,546.472 | 1,546.472 | 1,548.931 | 239.436 | 1,524.451 | 1,524.451 | 1,181.322 | 213.076 | 0 | 0 | 753.429 | 1,036.275 | 931.131 | 744.993 | 1,356.516 | 1,966.728 | 1,430.545 | 1,150.783 | 808.525 | 644.334 | 671.121 | 660.877 | 508.532 | 469.741 | 512.032 | 474.991 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,069.873 | 1,069.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 6,361.18 | 6,361.18 | 6,179.596 | 6,179.596 | 5,997.911 | 5,997.911 | 5,822.465 | 5,822.465 | 5,636.691 | 5,636.691 | 5,943.106 | 5,943.106 | 5,644.413 | 5,644.413 | 5,108.513 | 5,108.513 | 4,722.239 | 4,722.239 | 5,359.725 | 5,359.725 | 5,271.319 | 5,271.319 | 4,700.739 | 4,700.739 | 5,077.148 | 5,077.148 | 4,909.016 | 4,909.016 | 4,716.514 | 4,716.514 | 4,649.106 | 4,649.106 | 4,311.205 | 4,311.205 | 4,380.477 | 4,380.477 | 4,411.404 | 4,411.404 | 4,313.424 | 4,313.424 | 4,288.709 | 4,288.709 | 4,141.386 | 4,141.386 | 3,761.999 | 3,761.999 | 3,552.036 | 3,552.036 | 3,209.343 | 3,443.161 | 3,228.11 | 2,894.555 | 3,419.197 | 3,858.761 | 2,786.234 | 2,383.108 | 1,951.403 | 1,538.761 | 1,472.24 | 1,327.75 | 981.779 | 908.465 | 820.326 | 753.056 |
Total Equity
| 6,361.18 | 6,361.18 | 6,179.596 | 6,179.596 | 5,997.911 | 5,997.911 | 5,822.465 | 5,822.465 | 5,636.691 | 5,636.691 | 5,943.106 | 5,943.106 | 5,644.413 | 5,644.413 | 5,108.513 | 5,108.513 | 4,722.239 | 4,722.239 | 5,359.725 | 5,359.725 | 5,271.319 | 5,271.319 | 4,700.739 | 4,700.739 | 5,077.148 | 5,077.148 | 4,909.016 | 4,909.016 | 4,716.514 | 4,716.514 | 4,649.106 | 4,649.106 | 4,311.205 | 4,311.205 | 4,380.477 | 4,380.477 | 4,411.404 | 4,411.404 | 4,313.424 | 4,313.424 | 4,288.709 | 4,288.709 | 4,141.386 | 4,141.386 | 3,761.999 | 3,761.999 | 3,552.036 | 3,552.036 | 3,209.343 | 3,443.161 | 3,228.11 | 2,894.555 | 3,419.197 | 3,858.761 | 2,786.234 | 2,383.108 | 1,951.403 | 1,538.761 | 1,472.24 | 1,327.75 | 1,164.997 | 1,081.36 | 977.729 | 896.698 |
Total Liabilities & Shareholders Equity
| 7,396.304 | 7,393.035 | 7,145.99 | 7,145.99 | 6,886.964 | 6,886.964 | 6,640.175 | 6,640.175 | 6,424.615 | 6,424.615 | 6,982.981 | 6,982.981 | 6,607.251 | 6,607.251 | 5,851.335 | 5,851.335 | 5,283.538 | 5,283.538 | 5,378.231 | 5,378.231 | 6,064.311 | 6,064.311 | 4,710.009 | 4,710.009 | 5,848.938 | 5,114.13 | 4,935.336 | 4,935.336 | 5,399.358 | 4,751.958 | 4,673.579 | 4,673.579 | 4,854.537 | 4,318.014 | 4,383.369 | 4,383.369 | 5,034.649 | 4,416.448 | 4,325.059 | 4,325.059 | 4,912.162 | 4,312.848 | 4,154.093 | 4,154.093 | 4,232.68 | 3,783.685 | 0 | 0 | 3,493.084 | 3,838.216 | 3,561.4 | 3,127.445 | 3,909.675 | 4,616.454 | 3,306.938 | 2,789.875 | 2,211.381 | 1,725.389 | 1,706.999 | 1,525.204 | 1,307.55 | 1,070.025 | 945.599 | 1,024.621 |