Alexandria Real Estate Equities, Inc.
NYSE:ARE
109.03 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 562.606 | 565.853 | 731.695 | 618.19 | 532.39 | 924.37 | 1,263.452 | 825.193 | 533.824 | 420.258 | 775.06 | 361.348 | 325.872 | 323.876 | 492.184 | 568.532 | 446.255 | 206.86 | 445.255 | 189.681 | 410.675 | 198.909 | 261.372 | 234.181 | 204.181 | 287.029 | 221.645 | 254.381 | 118.562 | 124.877 | 151.209 | 125.032 | 157.928 | 256 | 146.197 | 125.098 | 76.383 | 68.617 | 90.641 | 86.011 | 67.023 | 61.701 | 74.97 | 57.696 | 53.839 | 302.205 | 87.001 | 140.971 | 94.904 | 80.937 | 77.361 | 78.539 | 73.056 | 60.925 | 78.196 | 91.232 | 110.811 | 73.254 | 70.98 | 70.628 | 68.28 | 70.313 | 125.281 | 71.161 | 15.391 | 7.072 | 7.654 | 8.03 | 33.743 | 7.017 | 9.012 | 2.948 | 7.821 | 3.647 | 3.43 | 3.911 | 4.551 | 2.39 | 3.77 | 3.158 | 5.33 | 3.03 | 4.356 | 4.985 | 3.225 | 3.998 | 3.674 | 3.79 | 3.593 | 2.942 | 5.012 | 2.376 | 2.72 | 3.666 | 5.796 | 2.776 | 0.775 | 0.733 | 1.968 | 3.4 | 2.5 | 2.9 | 1.5 | 1.6 | 1.2 | 2 | 1.5 | 2.1 | 6.8 | 21.9 | 2.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1,573.018 | 1,615.074 | 1,624.921 | 1,657.461 | 1,661.101 | 24,980.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 562.606 | 565.853 | 731.695 | 618.19 | 532.39 | 924.37 | 1,263.452 | 825.193 | 533.824 | 420.258 | 775.06 | 361.348 | 325.872 | 323.876 | 492.184 | 568.532 | 446.255 | 206.86 | 445.255 | 189.681 | 410.675 | 198.909 | 261.372 | 234.181 | 204.181 | 287.029 | 221.645 | 254.381 | 118.562 | 124.877 | 151.209 | 125.032 | 157.928 | 256.11 | 146.197 | 125.098 | 76.383 | 68.617 | 90.641 | 86.011 | 67.023 | 61.701 | 74.97 | 57.696 | 53.839 | 302.205 | 87.001 | 140.971 | 94.904 | 80.937 | 77.361 | 78.539 | 73.056 | 60.925 | 78.196 | 91.232 | 110.811 | 73.254 | 70.98 | 70.628 | 68.28 | 70.313 | 125.281 | 71.161 | 15.391 | 7.072 | 7.654 | 8.03 | 33.743 | 7.017 | 9.012 | 2.948 | 7.821 | 3.647 | 3.43 | 3.911 | 4.551 | 2.39 | 3.77 | 3.158 | 5.33 | 3.03 | 4.356 | 4.985 | 3.225 | 3.998 | 3.674 | 3.79 | 3.593 | 2.942 | 5.012 | 2.376 | 2.72 | 3.666 | 5.796 | 2.776 | 0.775 | 0.733 | 1.968 | 3.4 | 2.5 | 2.9 | 1.5 | 1.6 | 1.2 | 2 | 1.5 | 2.1 | 6.8 | 21.9 | 2.8 |
Net Receivables
| 64.79 | 64.259 | 64.238 | 64.149 | 62.465 | 62.192 | 8.197 | 66.841 | 64.95 | 61.911 | 92.601 | 91.123 | 90.169 | 84.013 | 49.75 | 48.597 | 47.749 | 46.903 | 53.582 | 51.042 | 50.848 | 49.24 | 49.492 | 49.475 | 50.545 | 48.039 | 50.425 | 49.258 | 48.591 | 46.915 | 48.333 | 47.735 | 16.511 | 312.575 | 26.651 | 27.115 | 278.078 | 266.706 | 254.086 | 31.343 | 10.83 | 10.654 | 212.706 | 200.343 | 191.58 | 7.577 | 9.261 | 8.449 | 10.124 | 0 | 0 | 7.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.33 | 5.012 | 3.656 | 5.83 | 4.764 | 3.265 | 2.198 | 3.579 | 2.542 | 2.351 | 2.097 | 2.504 | 1.969 | 1.821 | 2.47 | 3.306 | 2.641 | 1.517 | 1.5 | 2.864 | 9.123 | 8.929 | 9.001 | 8.917 | 8.835 | 9.735 | 8.523 | 8.889 | 9.4 | 9.3 | 15.4 | 8.9 | 14.5 | 13.1 | 11.8 | 4.2 | 3.6 | 1.2 | 0 | 1.6 |
Inventory
| 0 | 0 | 0 | 784.236 | 696.23 | 1,046.006 | 1,363.606 | -49.099 | 0 | -55.74 | 0 | -200.883 | 0 | -170.603 | 0 | -81.528 | 0 | -27.016 | 0 | -42.352 | -26.654 | -37.062 | -35.536 | -26.664 | -25.494 | -18.372 | -39.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.124 | 6.143 | 8.836 | 164.558 | 6.599 | 4.487 | 7.018 | 5.492 | 4.929 | 3.059 | 2.71 | 3.902 | 3.789 | 4.665 | 5.992 | 6.453 | 6.849 | 6.448 | 8.853 | 6.759 | 29.964 | 6.36 | 7.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 88.348 | 54.095 | 90.896 | 99.413 | 105.962 | 63.247 | 34.932 | 81.881 | 392.358 | 153.144 | 213.159 | 254.762 | 234.935 | 204.3 | 221.36 | 110.701 | 148.305 | 61.696 | 98.952 | 95.36 | 68.949 | 76.378 | 89.969 | 64.613 | 55.193 | 53.184 | 76.398 | 44.353 | 42.634 | 34.899 | 38.298 | 29.36 | 105.825 | 30.771 | 33.76 | 50.236 | 36.993 | 44.191 | 56.704 | 83.645 | 24.245 | 24.519 | 30.454 | 27.709 | 30.654 | 30.914 | 30.008 | 39.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 715.744 | 679.375 | 877.31 | 781.752 | 700.817 | 1,049.809 | 1,306.581 | 865.589 | 991.132 | 524.731 | 1,080.82 | 422.606 | 650.976 | 364.283 | 763.294 | 605.038 | 642.309 | 248.748 | 597.789 | 253.38 | 463.638 | 247.453 | 325.45 | 281.928 | 244.921 | 330.545 | 270.24 | 347.992 | 209.787 | 206.691 | 237.84 | 202.127 | 280.264 | 599.456 | 206.608 | 202.449 | 123.5 | 122.087 | 157.972 | 123.443 | 102.098 | 96.874 | 116.043 | 95.323 | 93.164 | 340.696 | 126.27 | 189.367 | 105.028 | 87.08 | 86.197 | 86.019 | 79.655 | 65.412 | 85.214 | 96.724 | 115.74 | 76.313 | 73.69 | 74.53 | 72.069 | 74.978 | 131.273 | 77.614 | 22.24 | 13.52 | 16.507 | 14.789 | 40.744 | 13.377 | 16.116 | 9.278 | 12.833 | 7.303 | 9.26 | 8.675 | 7.816 | 4.588 | 7.349 | 5.7 | 7.681 | 5.127 | 6.86 | 6.954 | 5.046 | 6.468 | 6.98 | 6.431 | 5.11 | 4.442 | 7.876 | 11.499 | 11.649 | 12.667 | 14.713 | 11.611 | 10.51 | 9.256 | 10.857 | 12.8 | 11.8 | 18.3 | 10.4 | 16.1 | 14.3 | 13.8 | 5.7 | 5.7 | 8 | 21.9 | 4.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,328.723 | 685.919 | 685.612 | 1,149.409 | 1,195.268 | 1,230.447 | 1,315.35 | 1,345.609 | 1,372.693 | 1,426.035 | 1,469.282 | 1,261.975 | 1,207.52 | 1,174.849 | 1,105.755 | 982.988 | 954.334 | 782.409 | 822.607 | 743.682 | 660.472 | 567.419 | 523.719 | 228.717 | 224.167 | 203.188 | 148.654 | 108.122 | 104.894 | 96.224 | 90.427 | 96.138 | 56.607 | 7,554.79 | 41.045 | 41.679 | 7,389.635 | 7,179.98 | 7,117.714 | 6,864.444 | 6,885.503 | 6,737.673 | 6,256.967 | 6,500.657 | 5,918.558 | 5,773.172 | 5,701.836 | 5,612.915 | 6,300.027 | 6,208.354 | 6,113.252 | 6,008.44 | 5,925.292 | 5,855.352 | 5,498.465 | 5,444.814 | 5,237.709 | 5,155.737 | 5,055.223 | 5,039.128 | 4,971.165 | 4,890.13 | 4,791.558 | 4,722.47 | 4,564.46 | 4,436.104 | 4,326.193 | 4,290.217 | 3,952.271 | 3,507.609 | 3,394.872 | 3,322.582 | 3,009.614 | 2,310.088 | 2,256.099 | 2,118.156 | 1,975.381 | 1,882.018 | 1,803.558 | 1,680.102 | 1,348.967 | 1,230.383 | 1,148.34 | 1,135.676 | 1,086.081 | 1,107.752 | 1,092.599 | 1,044.808 | 966.569 | 938.066 | 876.024 | 861.876 | 829.78 | 776.114 | 732.577 | 705.745 | 693.769 | 643.098 | 610.472 | 598.8 | 579.1 | 526 | 515.4 | 493.7 | 441.7 | 390.5 | 349 | 230 | 214.9 | 198.8 | 147.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 398.033 | 426.67 | 461.613 | 492.685 | 524.456 | 589.807 | 615.638 | 638.024 | 683.258 | 729.774 | 609.872 | 632.075 | 595.454 | 550.408 | 462.324 | 450.954 | 312.885 | 337.849 | 281.65 | 186.845 | 158.569 | 157.194 | 150.34 | 157.658 | 152.433 | 107.574 | 77.663 | 78.929 | 74.755 | 70.07 | 76.321 | 37.586 | 38.748 | 39.945 | 41.139 | 0 | 0 | 0 | 19.272 | 0 | 0 | 0 | 19.262 | 0 | 0 | 0 | 18.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 398.033 | 426.67 | 461.613 | 492.685 | 524.456 | 589.807 | 615.638 | 638.024 | 683.258 | 729.774 | 609.872 | 632.075 | 595.454 | 550.408 | 462.324 | 450.954 | 312.885 | 337.849 | 281.65 | 186.845 | 158.569 | 157.194 | 150.34 | 157.658 | 152.433 | 107.574 | 77.663 | 78.929 | 74.755 | 70.07 | 76.321 | 37.586 | 38.748 | 39.945 | 41.139 | 0 | 0 | 0 | 19.272 | 0 | 0 | 0 | 19.262 | 0 | 0 | 0 | 18.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,559.497 | 1,534.883 | 1,552.224 | 1,487.298 | 1,469.461 | 1,533.795 | 1,611.373 | 1,653.509 | 1,663.206 | 1,695.048 | 1,699.557 | 1,915.047 | 2,368.615 | 2,322.905 | 1,967.739 | 1,943.463 | 1,661.737 | 1,645.323 | 1,449.147 | 1,487.484 | 1,330.644 | 1,392.016 | 1,291.309 | 1,129.771 | 1,155.326 | 983.725 | 894.175 | 633.872 | 518.954 | 483.003 | 444.928 | 392.698 | 454.569 | 492.483 | 443.328 | 480.677 | 330.57 | 360.614 | 283.062 | 236.389 | 177.577 | 174.802 | 169.322 | 140.288 | 129.163 | 122.605 | 123.543 | 115.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 33,238.583 | -426.67 | -461.613 | -492.685 | -524.456 | -589.807 | -615.638 | -638.024 | -683.258 | -729.774 | -609.872 | -632.075 | -595.454 | -550.408 | -462.324 | -450.954 | -312.885 | -337.849 | -281.65 | -186.845 | -158.569 | -157.194 | -150.34 | -157.658 | -152.433 | -107.574 | -77.663 | -78.929 | -74.755 | -70.07 | -76.321 | -37.586 | 0 | -39.945 | -41.139 | 0 | 0 | 0 | -6,883.716 | 0 | 0 | 0 | -6,519.919 | 0 | 0 | 0 | -5,631.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2,888.22 | 1,311.072 | 34,583.9 | 33,352.943 | 33,417.747 | 32,845.206 | 32,679.161 | 31,658.692 | 30,341.583 | 29,598.239 | 27,864.823 | 26,009.873 | 23,699.532 | 22,561.359 | 20,847.15 | 18,834.065 | 18,201.337 | 17,079.743 | 16,494.543 | 15,624.307 | 14,416.555 | 13,674.013 | 13,182.534 | 12,674.2 | 12,323.494 | 11,892.299 | 11,400.553 | 10,936.304 | 10,632.759 | 10,384.994 | 10,025.361 | 9,587.604 | 8,464.875 | 459.353 | 8,240.606 | 8,145.176 | 893.639 | 862.21 | 846.473 | 892.488 | 855.136 | 806.3 | 1,213.707 | 774.234 | 1,217.484 | 1,142.816 | 1,139.27 | 1,214.161 | 664.99 | 633.385 | 604.839 | 565.689 | 530.264 | 487.932 | 484.878 | 461.047 | 510.916 | 409.422 | 413.311 | 418.099 | 422.172 | 396.523 | 443.623 | 408.626 | 368.68 | 367.504 | 358.852 | 351.877 | 354.732 | 339.277 | 326.859 | 294.895 | 296.228 | 266.551 | 255.026 | 244.294 | 221.418 | 209.678 | 200.653 | 192.182 | 174.712 | 149.361 | 146.48 | 136.901 | 125.064 | 123.999 | 118.692 | 114.435 | 112.756 | 103.688 | 101.962 | 100.27 | 99.008 | 103.447 | 87.533 | 75.239 | 72.165 | 56.528 | 50.803 | 44.3 | 41 | 36.3 | 34.5 | 36.6 | 34.5 | 30.4 | 23.1 | 18.5 | 16.6 | 31.2 | 14.4 |
Total Non-Current Assets
| 37,772.384 | 37,168.49 | 36,821.736 | 35,989.65 | 36,082.476 | 35,609.448 | 35,605.884 | 34,657.81 | 33,377.482 | 32,719.322 | 31,763.436 | 29,796.767 | 27,907.742 | 26,654.567 | 24,471.052 | 22,222.84 | 21,268.362 | 19,820.36 | 19,104.146 | 18,137.123 | 16,594.516 | 15,792.017 | 15,154.756 | 14,183.028 | 13,860.645 | 13,231.645 | 12,550.956 | 11,755.961 | 11,335.536 | 11,038.976 | 10,630.786 | 10,152.761 | 9,013.637 | 8,545.374 | 8,764.924 | 8,708.671 | 8,613.844 | 8,402.804 | 8,247.249 | 8,012.593 | 7,918.216 | 7,718.775 | 7,639.996 | 7,434.441 | 7,265.205 | 7,038.593 | 6,964.649 | 6,960.749 | 6,965.017 | 6,841.739 | 6,718.091 | 6,574.129 | 6,455.556 | 6,343.284 | 5,983.343 | 5,905.861 | 5,748.625 | 5,565.159 | 5,468.534 | 5,457.227 | 5,393.337 | 5,286.653 | 5,235.181 | 5,131.096 | 4,933.14 | 4,803.608 | 4,685.045 | 4,642.094 | 4,307.003 | 3,846.886 | 3,721.731 | 3,617.477 | 3,305.842 | 2,576.639 | 2,511.125 | 2,362.45 | 2,196.799 | 2,091.696 | 2,004.211 | 1,872.284 | 1,523.679 | 1,379.744 | 1,294.82 | 1,272.577 | 1,211.145 | 1,231.751 | 1,211.291 | 1,159.243 | 1,079.325 | 1,041.754 | 977.986 | 962.146 | 928.788 | 879.561 | 820.11 | 780.984 | 765.934 | 699.626 | 661.275 | 643.1 | 620.1 | 562.3 | 549.9 | 530.3 | 476.2 | 420.9 | 372.1 | 248.5 | 231.5 | 230 | 161.7 |
Total Assets
| 38,488.128 | 37,847.865 | 37,699.046 | 36,771.402 | 36,783.293 | 36,659.257 | 36,912.465 | 35,523.399 | 34,368.614 | 33,244.053 | 32,844.256 | 30,219.373 | 28,558.718 | 27,018.85 | 25,234.346 | 22,827.878 | 21,910.671 | 20,069.108 | 19,701.935 | 18,390.503 | 17,058.154 | 16,039.47 | 15,480.206 | 14,464.956 | 14,105.566 | 13,562.19 | 12,821.196 | 12,103.953 | 11,545.323 | 11,245.667 | 10,868.626 | 10,354.888 | 9,293.901 | 9,144.83 | 8,971.532 | 8,911.12 | 8,737.344 | 8,524.891 | 8,405.221 | 8,136.036 | 8,020.314 | 7,815.649 | 7,756.039 | 7,529.764 | 7,358.369 | 7,379.289 | 7,090.919 | 7,150.116 | 6,965.017 | 6,841.739 | 6,718.091 | 6,574.129 | 6,455.556 | 6,343.284 | 5,983.343 | 5,905.861 | 5,748.625 | 5,565.159 | 5,468.534 | 5,457.227 | 5,393.337 | 5,286.653 | 5,235.181 | 5,131.096 | 4,933.14 | 4,803.608 | 4,685.045 | 4,642.094 | 4,307.003 | 3,846.886 | 3,721.731 | 3,617.477 | 3,305.842 | 2,576.639 | 2,511.125 | 2,362.45 | 2,196.799 | 2,091.696 | 2,004.211 | 1,872.284 | 1,523.679 | 1,379.744 | 1,294.82 | 1,272.577 | 1,211.145 | 1,231.751 | 1,211.291 | 1,159.243 | 1,079.325 | 1,041.754 | 977.986 | 962.146 | 928.788 | 879.561 | 820.11 | 780.984 | 765.934 | 699.626 | 661.275 | 643.1 | 620.1 | 562.3 | 549.9 | 530.3 | 476.2 | 420.9 | 372.1 | 248.5 | 231.5 | 230 | 161.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 469.97 | 434.668 | 432.296 | 524.439 | 516.414 | 366.357 | 354.87 | 389.741 | 458.76 | 428.504 | 389.085 | 513.416 | 558.065 | 305.575 | 320.322 | 285.021 | 318.28 | 233.661 | 242.994 | 198.994 | 203.91 | 149.302 | 167.35 | 215.539 | 445.943 | 394.435 | 370.183 | 349.884 | 338.296 | 327.363 | 391.03 | 366.174 | 269.915 | 282.44 | 266.266 | 239.838 | 143.556 | 126.51 | 156.269 | 218.938 | 445.741 | 374.483 | 384.769 | 98.037 | 388.407 | 368.249 | 367.153 | 105.52 | 0 | 0 | 0 | 86.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 454.589 | 10.851 | 17.264 | 0.032 | 5.374 | 10.751 | 18.346 | 0 | 6.586 | 12.23 | 19.376 | 0 | 6.341 | 12.205 | 14.497 | 0 | 6.215 | 10.981 | 16.145 | 0 | 1.172 | 3.179 | 0 | 8.601 | 192.875 | 3.895 | 330.463 | 7.291 | 0.732 | 1.588 | 0 | 215.554 | 0.807 | 0 | 299 | 151 | 843 | 624 | 421 | 304 | 142 | 571 | 506 | 0 | 14 | 0 | 554 | 566 | 962.794 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 1,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 2.614 | 3.885 | 0 | 0 | 0 | 0 | 0 | 148 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 651.814 | 583.625 | 561.795 | 548.529 | 503.126 | 500.952 | 461.787 | 449.622 | 373.937 | 344.348 | 345.006 | 326.924 | 299.089 | 290.784 | 297.807 | 276.751 | 277.964 | 283.332 | 288.073 | 275.863 | 249.667 | 238.774 | 246.342 | 250.923 | 237.589 | 248.543 | 252.259 | 248.924 | 240.501 | 241.544 | 239.136 | 231.416 | 218.309 | 0 | 213.072 | 211.605 | 209.584 | 202.372 | 204.688 | 193.699 | 0 | 0 | 0 | 188.241 | 0 | 0 | 0 | 143.878 | 0 | 0 | 0 | 30.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 813.265 | -1,752.025 | -1,544.88 | 1,476.606 | -288.676 | -1,454.191 | 3,775.265 | 1,841.027 | -180.314 | 3,184.655 | -965.895 | 1,823.907 | -663.058 | 3,015.938 | 469.899 | 1,359.033 | -543.933 | 2,545.716 | -562.93 | 1,355.689 | 1,245.102 | 1,394.541 | -131.338 | 824.924 | 544.771 | 301.077 | 414.146 | 134.854 | 396.67 | 380.014 | 78.976 | -110.64 | 481.898 | 148.181 | -214.24 | 62.005 | 145.145 | 121.043 | 144.593 | 135.262 | 116.343 | 117.422 | 114.984 | 407.484 | 118.145 | 52.141 | 43.955 | 215.711 | -962.794 | 0 | -167 | -189.905 | 0 | 0 | 0 | 0 | 0 | -1,446 | 365 | 0 | 430 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 232 | 134 | 134 | 126 | 104 | 73 | 74 | 65 | 63 | 91 | 64 | 56 | 55 | 60 | 58 | 58 | 51 | 51 | -273 | 57 | 47 | 43 | -2.614 | -3.885 | 30 | 28 | 28 | 30 | 24 | -148 | -172 | 21 | 17 | 14 | 12 | 11 | 9 | 0 | 0 |
Total Current Liabilities
| 2,389.638 | 2,057.916 | 1,859.681 | 2,001.077 | 1,940.89 | 1,748.736 | 3,062.929 | 2,680.39 | 2,019.399 | 2,660.469 | 1,388.062 | 2,664.247 | 2,192.692 | 2,296.024 | 1,102.525 | 1,920.805 | 1,263.358 | 1,916.862 | 1,128.794 | 1,830.546 | 1,699.851 | 1,785.796 | 1,281.789 | 1,299.987 | 1,421.178 | 947.95 | 1,367.051 | 740.953 | 976.199 | 950.509 | 709.142 | 702.504 | 970.929 | 430.621 | 842.613 | 664.448 | 1,341.285 | 1,073.925 | 926.55 | 851.899 | 704.084 | 1,062.905 | 1,005.753 | 693.762 | 520.552 | 420.39 | 965.108 | 1,031.109 | 413 | 379 | 167 | 30.493 | 423 | 392 | 372 | 393 | 378 | 1,446 | 365 | 387 | 430 | 414 | 443 | 494 | 387 | 360 | 367 | 350 | 313 | 261 | 253 | 241 | 232 | 134 | 134 | 126 | 104 | 73 | 74 | 65 | 63 | 91 | 64 | 56 | 55 | 60 | 58 | 58 | 51 | 51 | 273 | 57 | 47 | 43 | 2.614 | 3.885 | 30 | 28 | 28 | 30 | 24 | 148 | 172 | 21 | 17 | 14 | 12 | 11 | 9 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13,339.939 | 12,792.427 | 12,581.477 | 11,675.882 | 11,582.419 | 11,559.157 | 11,924.149 | 10,566.462 | 10,928.292 | 10,671.711 | 10,689.689 | 9,226.611 | 9,628.784 | 9,200.699 | 8,871.469 | 7,909.036 | 8,143.001 | 7,803.999 | 7,377.308 | 7,049.287 | 6,665.297 | 6,596.611 | 6,088.104 | 5,270.255 | 5,271.004 | 5,614.105 | 4,720.798 | 4,802.991 | 4,595.428 | 4,565.854 | 4,518.334 | 4,007.98 | 3,936.034 | 4,047.876 | 3,817.485 | 3,810.71 | 3,498.304 | 3,497.101 | 3,512.124 | 3,374.579 | 3,359.115 | 2,763.861 | 2,745.781 | 2,857.061 | 2,856.843 | 2,959.424 | 2,630.53 | 2,630.67 | 2,619.144 | 2,619.76 | 2,622.487 | 2,427.185 | 2,659.366 | 2,553.329 | 2,669.466 | 2,584.162 | 2,519.463 | 1,238.411 | 2,762.814 | 2,746.946 | 2,666.096 | 2,826.584 | 2,829.12 | 2,938.108 | 2,804.551 | 2,977.862 | 2,625.852 | 2,787.904 | 2,502.832 | 2,274.269 | 2,176.594 | 2,024.866 | 1,721.348 | 1,305.103 | 1,544.43 | 1,406.666 | 1,271.698 | 1,301.934 | 1,217.917 | 1,186.946 | 847.046 | 684.486 | 718.898 | 709.007 | 655.316 | 681.812 | 666.405 | 614.878 | 541.976 | 584.121 | 246.272 | 573.161 | 552.697 | 274 | 457.764 | 427.371 | 411.613 | 391.658 | 369.874 | 350.5 | 332.6 | 128 | 127.2 | 309.8 | 258.9 | 206.6 | 192.7 | 70.8 | 54.7 | 55.2 | 115.3 |
Deferred Revenue Non-Current
| 0 | 12.223 | 13.365 | 15.183 | 15.65 | 16.765 | 19.128 | 18.321 | 18.468 | 19.022 | 18.068 | 12.384 | 12.324 | 11.895 | 297.807 | 276.751 | 277.964 | 283.332 | 288.073 | 275.863 | 249.667 | 238.774 | 246.342 | 250.923 | 237.589 | 248.543 | 252.259 | 248.924 | 240.501 | 241.544 | 239.136 | 231.416 | 218.309 | 0 | 213.072 | 211.605 | 209.584 | 202.372 | 204.688 | 193.699 | 0 | 0 | 0 | 188.241 | 0 | 0 | 0 | 143.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -26.535 | -1,187.457 | -15.183 | -15.65 | -16.765 | -1,882.2 | -1,856.034 | -18.468 | -1,723.395 | -18.068 | -1,617.927 | -12.324 | -1,278.737 | -235.273 | -654.225 | -225.94 | -552.567 | -269.279 | -556.714 | -461.856 | -464.334 | -460.484 | -449.628 | -418.979 | -415.953 | -378.685 | -213.471 | -204.714 | -203.575 | -75.166 | -190.308 | -172.185 | 0 | -170.538 | -173.85 | -165.777 | -161.729 | -165.565 | -223.899 | 0 | 0 | 0 | -210.496 | 0 | 0 | 0 | -170.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 55.101 | 1,715.644 | 1,689.957 | 1,703.621 | 1,751.754 | 1,741.185 | -761.38 | -406.7 | 1,525.974 | -550.263 | 1,377.789 | -704.735 | 1,219.847 | -659.69 | 180.583 | -722.492 | 687.051 | -1,004.061 | 733.169 | -931.671 | 858.913 | -993.18 | 508.492 | 0 | 0 | 0 | 0 | 126.84 | 171.605 | 374.813 | 64.803 | 290.126 | 224.907 | 298.856 | 189.586 | 262.895 | -87.007 | -87.626 | -34.993 | 0 | 139.829 | 0 | 485.758 | 0 | 15.07 | 0 | 0 | -158.599 | -2,619.144 | -2,619.76 | -2,622.487 | -22.935 | -2,659.366 | -2,553.329 | -2,669.466 | -2,584.162 | -2,519.463 | -1,238.411 | 0.186 | -2,746.946 | -0.096 | 0.416 | -2,829.12 | -2,938.108 | -2,804.551 | -2,977.862 | -2,625.852 | -2,787.904 | -2,502.832 | -2,274.269 | -2,176.594 | -2,024.866 | -1,721.348 | -1,305.103 | -1,544.43 | -1,406.666 | -1,271.698 | -1,301.934 | -1,217.917 | -1,186.946 | -847.046 | -684.486 | -718.898 | -709.007 | -655.316 | -681.812 | -666.405 | -614.878 | -541.976 | -584.121 | -246.272 | -573.161 | -552.697 | -274 | -457.764 | -427.371 | -411.613 | -391.658 | -369.874 | -350.5 | -332.6 | -128 | -127.2 | -309.8 | -258.9 | -206.6 | -192.7 | -70.8 | -54.7 | -55.2 | -115.3 |
Total Non-Current Liabilities
| 13,395.04 | 13,123.082 | 13,083.447 | 12,147.332 | 12,129.521 | 12,143.269 | 11,162.769 | 10,159.762 | 11,093.836 | 10,121.448 | 11,275.578 | 8,521.876 | 9,393.905 | 8,541.009 | 9,349.859 | 7,463.295 | 8,312.193 | 7,083.27 | 7,658.876 | 6,393.479 | 6,394.683 | 5,842.205 | 5,843.503 | 5,270.255 | 5,271.004 | 5,614.105 | 4,720.798 | 4,879.831 | 4,664.313 | 4,640.667 | 4,713.157 | 4,270.106 | 4,030.051 | 4,346.732 | 3,941.628 | 3,952.708 | 3,620.881 | 3,611.847 | 3,681.819 | 3,374.579 | 3,359.115 | 2,763.861 | 2,745.781 | 2,857.061 | 2,856.843 | 2,959.424 | 2,630.53 | 2,615.949 | 3,448.397 | 3,385.154 | 3,279.089 | 3,141.236 | 3,024.697 | 2,887.427 | 2,983.651 | 2,919.533 | 2,855.795 | 3,008.129 | 2,763 | 3,092.589 | 2,666 | 2,827 | 3,231.423 | 3,460.9 | 3,117.312 | 2,977.862 | 2,918.474 | 3,062.768 | 2,756.576 | 2,476.267 | 2,371.6 | 2,208.348 | 1,895.318 | 1,419.226 | 1,657.937 | 1,512.535 | 1,356.044 | 1,375.385 | 1,292.27 | 1,251.811 | 909.569 | 775.098 | 783.096 | 765.442 | 709.783 | 742.278 | 723.599 | 673.39 | 592.706 | 634.581 | 571.334 | 629.508 | 599.922 | 543.699 | 506.034 | 461.832 | 441.842 | 420.083 | 398.361 | 380.5 | 356.6 | 299.34 | 323.8 | 330.5 | 275.8 | 221 | 205.1 | 81.6 | 64.2 | 61.9 | 123.4 |
Total Liabilities
| 15,784.678 | 15,180.998 | 14,943.128 | 14,148.409 | 14,070.411 | 13,892.005 | 14,225.698 | 12,840.152 | 13,113.235 | 12,781.917 | 12,663.64 | 11,186.123 | 11,586.597 | 10,837.033 | 10,452.384 | 9,384.1 | 9,575.551 | 9,000.132 | 8,787.67 | 8,224.025 | 8,094.534 | 7,628.001 | 7,125.292 | 6,570.242 | 6,692.182 | 6,562.055 | 6,087.849 | 5,620.784 | 5,640.512 | 5,591.176 | 5,422.299 | 4,972.61 | 5,000.98 | 4,777.353 | 4,784.241 | 4,617.156 | 4,962.166 | 4,685.772 | 4,608.369 | 4,226.478 | 4,063.199 | 3,826.766 | 3,751.534 | 3,550.823 | 3,377.395 | 3,379.814 | 3,595.638 | 3,647.058 | 3,448.397 | 3,385.154 | 3,279.089 | 3,141.236 | 3,024.697 | 2,887.427 | 2,983.651 | 2,919.533 | 2,855.795 | 3,025.143 | 3,069.353 | 3,092.589 | 3,013.481 | 3,158.902 | 3,231.423 | 3,460.9 | 3,117.312 | 2,977.862 | 2,918.474 | 3,062.768 | 2,756.576 | 2,476.267 | 2,371.6 | 2,208.348 | 1,895.318 | 1,419.226 | 1,657.937 | 1,512.535 | 1,356.044 | 1,375.385 | 1,292.27 | 1,251.811 | 909.569 | 775.098 | 783.096 | 765.442 | 709.783 | 742.278 | 723.599 | 673.39 | 592.706 | 634.581 | 571.334 | 629.508 | 599.922 | 543.699 | 506.034 | 461.832 | 441.842 | 420.083 | 398.361 | 380.5 | 356.6 | 299.34 | 323.8 | 330.5 | 275.8 | 221 | 205.1 | 81.6 | 64.2 | 61.9 | 123.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.461 | 57.461 | 57.461 | 64.336 | 74.386 | 74.386 | 74.386 | 74.386 | 74.386 | 74.386 | 74.386 | 216.914 | 291.792 | 318.864 | 343.864 | 367.163 | 367.163 | 367.163 | 367.163 | 367.163 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 379.638 | 349.638 | 129.638 | 129.638 | 129.638 | 129.638 | 187.138 | 187.138 | 187.138 | 187.138 | 187.138 | 187.138 | 187.138 | 187.138 | 187.138 | 187.138 | 187.138 | 96.088 | 96.088 | 96.088 | 96.088 | 96.088 | 96.088 | 96.088 | 96.088 | 96.088 | 38.588 | 38.588 | 38.588 | 38.588 | 38.588 | 38.588 | 38.588 | 38.588 | 38.6 | 38.6 | 38.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
Common Stock
| 1.722 | 1.72 | 1.72 | 1.719 | 1.71 | 1.709 | 1.709 | 1.707 | 1.626 | 1.615 | 1.614 | 1.58 | 1.532 | 1.507 | 1.457 | 1.367 | 1.333 | 1.246 | 1.243 | 1.208 | 1.132 | 1.12 | 1.112 | 1.11 | 1.058 | 1.033 | 1.007 | 0.998 | 0.943 | 0.921 | 0.899 | 0.877 | 0.768 | 0.766 | 0.729 | 0.725 | 0.718 | 0.717 | 0.716 | 0.715 | 0.714 | 0.713 | 0.712 | 0.712 | 0.711 | 0.71 | 0.633 | 0.632 | 0.632 | 0.622 | 0.616 | 0.616 | 0.614 | 0.614 | 0.551 | 0.55 | 0.549 | 0.496 | 0.439 | 0.438 | 0.437 | 0.39 | 0.39 | 0.319 | 0.318 | 0.318 | 0.317 | 0.316 | 0.312 | 0.292 | 0.291 | 0.29 | 0.29 | 0.264 | 0.226 | 0.224 | 0.224 | 0.212 | 0.211 | 0.196 | 0.195 | 0.194 | 0.194 | 0.193 | 0.192 | 0.191 | 0.19 | 0.19 | 0.19 | 0.169 | 0.168 | 0.163 | 0.163 | 0.162 | 0.157 | 0.155 | 0.155 | 0.144 | 0.138 | 0.1 | 0.1 | 0.136 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,506.617 | 0 | 1,533.707 | 1,261.493 | 1,227.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.734 | 2,855.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 2.322 | 5.267 | 6.735 | 7.826 | 10.12 | 8.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | -6.9 | -11.1 | -16.6 | -3.4 |
Accumulated Other Comprehensive Income/Loss
| -22.529 | -27.71 | -23.815 | -15.896 | -24.984 | -16.589 | -20.536 | -20.812 | -24.725 | -11.851 | -5.727 | -7.294 | -6.029 | -4.508 | -5.799 | -6.625 | -10.638 | -13.08 | -15.606 | -9.749 | -11.549 | -11.134 | -10.712 | -10.435 | -3.811 | -2.485 | 1.228 | 50.024 | 43.864 | 22.677 | 21.46 | 5.355 | -31.745 | 8.272 | -8.533 | 49.191 | 35.238 | 83.98 | 29.213 | -0.628 | -28.711 | -16.245 | -18.429 | -36.204 | -40.026 | -39.565 | -22.89 | -24.833 | -19.729 | -37.37 | -23.088 | -34.511 | -32.202 | -6.272 | -7.193 | -18.335 | -33.348 | -40.377 | -26.99 | -33.73 | -44.162 | -53.013 | -79.868 | -87.209 | -16.528 | -4.631 | -32.692 | 8.093 | 26.341 | 36.159 | 19.295 | 24.595 | 25.619 | 40.096 | 36.506 | 35.033 | 28.904 | 8.607 | 9.274 | 6.037 | 6.473 | -1.444 | -8.995 | -7.706 | -10.231 | -9.465 | -9.437 | -10.256 | -11.7 | -7.185 | -6.549 | -7.931 | -9.15 | -2.748 | -6.362 | 1.541 | 6.703 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,238.438 | 18,284.611 | 18,434.69 | 18,485.352 | 18,651.185 | 18,812.318 | 18,902.821 | 18,991.492 | 17,639.434 | 17,149.571 | 16,934.094 | 16,195.256 | 14,727.735 | 14,194.023 | 12,994.748 | 11,730.97 | 10,711.119 | 9,443.274 | 9,336.949 | 8,874.367 | 7,743.188 | 7,581.573 | 7,518.716 | 7,288.792 | 6,801.15 | 6,387.527 | 6,117.976 | 5,824.258 | 5,287.777 | 5,059.18 | 4,855.686 | 4,672.65 | 3,649.263 | 3,693.807 | 3,529.66 | 3,558.008 | 3,356.043 | 3,371.016 | 3,383.456 | 3,461.189 | 3,523.195 | 3,542.334 | 3,560.453 | 3,572.281 | 3,578.343 | 3,596.477 | 3,075.86 | 3,086.052 | 3,094.987 | 3,053.269 | 3,022.242 | 3,028.558 | 3,025.444 | 3,024.603 | 2,568.976 | 2,566.238 | 2,504.365 | 2,158.591 | 1,987.512 | 1,977.062 | 1,961.421 | 1,718.737 | 1,662.694 | 1,407.294 | 1,377.28 | 1,375.633 | 1,374.451 | 1,365.773 | 1,334.417 | 1,146.101 | 1,142.437 | 1,139.629 | 1,140.088 | 909.739 | 609.12 | 607.405 | 604.357 | 520.261 | 512.996 | 421.835 | 413.569 | 410.932 | 414.317 | 409.925 | 415.313 | 402.659 | 400.851 | 399.831 | 402.041 | 318.101 | 316.945 | 301.818 | 299.265 | 299.86 | 281.693 | 278.868 | 278.646 | 240.811 | 224.188 | 225.2 | 224.8 | 224.236 | 226 | 199.7 | 200.3 | 199.8 | 169.3 | 173.8 | 178.4 | 184.7 | 15.7 |
Total Shareholders Equity
| 18,217.631 | 18,258.621 | 18,412.595 | 18,471.175 | 18,627.911 | 18,797.438 | 18,883.994 | 18,972.387 | 17,616.335 | 17,139.335 | 16,929.981 | 16,189.542 | 14,723.238 | 14,191.022 | 12,990.406 | 11,725.712 | 10,701.814 | 9,431.44 | 9,322.586 | 8,865.826 | 7,790.232 | 7,629.02 | 7,566.577 | 7,341.965 | 6,872.783 | 6,460.461 | 6,194.597 | 5,949.666 | 5,406.97 | 5,157.164 | 4,952.431 | 4,895.796 | 3,910.078 | 4,021.709 | 3,865.72 | 3,975.087 | 3,759.162 | 3,822.876 | 3,780.548 | 3,828.439 | 3,875.198 | 3,906.802 | 3,922.736 | 3,916.789 | 3,919.028 | 3,937.622 | 3,433.603 | 3,441.851 | 3,455.89 | 3,396.521 | 3,379.77 | 3,374.301 | 3,373.494 | 3,398.583 | 2,942.332 | 2,928.825 | 2,851.204 | 2,498.348 | 2,340.599 | 2,323.408 | 2,297.334 | 2,045.752 | 1,962.854 | 1,670.196 | 1,740.708 | 1,750.958 | 1,691.714 | 1,503.82 | 1,490.708 | 1,312.19 | 1,291.661 | 1,351.652 | 1,353.135 | 1,137.237 | 832.99 | 829.8 | 820.623 | 716.311 | 711.941 | 620.473 | 614.11 | 604.646 | 511.724 | 507.135 | 501.362 | 489.473 | 487.692 | 485.853 | 486.619 | 407.173 | 406.652 | 332.638 | 328.866 | 335.862 | 314.076 | 319.152 | 324.092 | 279.543 | 262.914 | 262.6 | 263.5 | 262.96 | 226.1 | 199.8 | 200.4 | 199.9 | 167 | 166.9 | 167.3 | 168.1 | 38.3 |
Total Equity
| 22,703.45 | 22,666.867 | 22,755.918 | 22,622.993 | 22,712.882 | 22,767.252 | 22,686.767 | 22,683.247 | 21,255.379 | 20,462.136 | 20,180.616 | 19,033.25 | 16,972.121 | 16,181.817 | 14,781.962 | 13,443.778 | 12,335.12 | 11,068.976 | 10,914.265 | 10,166.478 | 8,963.62 | 8,411.469 | 8,354.914 | 7,894.714 | 7,413.384 | 7,000.135 | 6,733.347 | 6,483.169 | 5,904.811 | 5,654.491 | 5,446.327 | 5,382.278 | 4,292.921 | 4,367.477 | 4,187.291 | 4,293.964 | 3,775.178 | 3,839.119 | 3,796.852 | 3,909.558 | 3,957.115 | 3,988.883 | 4,004.505 | 3,978.941 | 3,980.974 | 3,999.475 | 3,495.281 | 3,503.058 | 3,516.62 | 3,456.585 | 3,439.002 | 3,432.893 | 3,430.859 | 3,455.857 | 2,999.692 | 2,986.328 | 2,892.83 | 2,540.016 | 2,381.691 | 2,364.638 | 2,338.624 | 2,086.739 | 2,003.758 | 1,670.196 | 1,815.828 | 1,825.746 | 1,766.571 | 1,579.326 | 1,550.427 | 1,370.619 | 1,350.131 | 1,409.129 | 1,410.524 | 1,157.413 | 853.188 | 849.915 | 840.755 | 716.311 | 711.941 | 620.473 | 614.11 | 604.646 | 511.724 | 507.135 | 501.362 | 489.473 | 487.692 | 485.853 | 486.619 | 407.173 | 406.652 | 332.638 | 328.866 | 335.862 | 314.076 | 319.152 | 324.092 | 279.543 | 262.914 | 262.6 | 263.5 | 262.96 | 226.1 | 199.8 | 200.4 | 199.9 | 167 | 166.9 | 167.3 | 168.1 | 38.3 |
Total Liabilities & Shareholders Equity
| 38,488.128 | 37,847.865 | 37,699.046 | 36,771.402 | 36,783.293 | 36,659.257 | 36,912.465 | 35,523.399 | 34,368.614 | 33,244.053 | 32,844.256 | 30,219.373 | 28,558.718 | 27,018.85 | 25,234.346 | 22,827.878 | 21,910.671 | 20,069.108 | 19,701.935 | 18,390.503 | 17,058.154 | 16,039.47 | 15,480.206 | 14,464.956 | 14,105.566 | 13,562.19 | 12,821.196 | 12,103.953 | 11,545.323 | 11,245.667 | 10,868.626 | 10,354.888 | 9,293.901 | 9,144.83 | 8,971.532 | 8,911.12 | 8,737.344 | 8,524.891 | 8,405.221 | 8,136.036 | 8,020.314 | 7,815.649 | 7,756.039 | 7,529.764 | 7,358.369 | 7,379.289 | 7,090.919 | 7,150.116 | 6,965.017 | 6,841.739 | 6,718.091 | 6,574.129 | 6,455.556 | 6,343.284 | 5,983.343 | 5,905.861 | 5,748.625 | 5,565.159 | 5,468.534 | 5,457.227 | 5,393.337 | 5,286.653 | 5,235.181 | 5,131.096 | 4,933.14 | 4,803.608 | 4,685.045 | 4,642.094 | 4,307.003 | 3,846.886 | 3,721.731 | 3,617.477 | 3,305.842 | 2,576.639 | 2,511.125 | 2,362.45 | 2,196.799 | 2,091.696 | 2,004.211 | 1,872.284 | 1,523.679 | 1,379.744 | 1,294.82 | 1,272.577 | 1,211.145 | 1,231.751 | 1,211.291 | 1,159.243 | 1,079.325 | 1,041.754 | 977.986 | 962.146 | 928.788 | 879.561 | 820.11 | 780.984 | 765.934 | 699.626 | 661.275 | 643.1 | 620.1 | 562.3 | 549.9 | 530.3 | 476.2 | 420.9 | 372.1 | 248.5 | 231.5 | 230 | 161.7 |