Ardelyx, Inc.
NASDAQ:ARDX
5.72 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 47.429 | 41.89 | 36.147 | 21.47 | 33.767 | 30.058 | 92.487 | 96.14 | 61.628 | 53.408 | 47.077 | 72.428 | 75.288 | 86.745 | 84.07 | 91.032 | 91.009 | 100.494 | 105.895 | 181.133 | 92.673 | 89.626 | 92.036 | 78.768 | 75.015 | 91.751 | 67.745 | 75.383 | 59.454 | 63.636 | 71.213 | 74.598 | 160.36 | 146.669 | 171.678 | 107.004 | 129.047 | 141.534 | 98.318 | 107.286 | 112.044 | 117.814 | 33.221 | 34.435 |
Short Term Investments
| 142.973 | 144.071 | 166.431 | 162.829 | 131.313 | 97.521 | 37.886 | 27.769 | 28.995 | 27.604 | 42.627 | 44.261 | 66.363 | 85.064 | 94.142 | 95.452 | 94.488 | 104.347 | 117.312 | 66.379 | 10.87 | 34.315 | 59.524 | 89.321 | 111.391 | 120.98 | 59.704 | 58.593 | 69.834 | 85.088 | 102.21 | 126.225 | 69.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 190.402 | 185.961 | 202.578 | 184.299 | 165.08 | 127.579 | 130.373 | 123.909 | 90.623 | 81.012 | 89.704 | 116.689 | 141.651 | 171.809 | 178.212 | 186.484 | 185.497 | 204.841 | 223.207 | 247.512 | 103.543 | 123.941 | 151.56 | 168.089 | 186.406 | 212.731 | 127.449 | 133.976 | 129.288 | 148.724 | 173.423 | 200.823 | 230.086 | 146.669 | 171.678 | 107.004 | 129.047 | 141.534 | 98.318 | 107.286 | 112.044 | 117.814 | 33.221 | 34.435 |
Net Receivables
| 53.195 | 37.241 | 28.162 | 22.031 | 43.263 | 9.109 | 12.12 | 7.733 | 5.208 | 5.623 | 4.394 | 0.502 | 0.287 | 0 | 5.783 | 0 | 0.75 | 0.75 | 0.75 | 0.75 | 2.699 | 0.017 | 0.007 | 5.085 | 5.167 | 5.03 | 5 | 10.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 2.043 | 2.584 | 2.66 | 3.025 | 4.977 | 6.436 |
Inventory
| 11.378 | 13.756 | 9.813 | 12.448 | 8.524 | 7.617 | 4.823 | 3.282 | 1.25 | 4.529 | 3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 29.123 | 26.062 | 17.386 | 8.408 | 7.173 | 4.647 | 5.896 | 5.112 | 6.649 | 22.943 | 16.64 | 17.608 | 11.441 | 14.683 | 21.381 | 8.754 | 7.546 | 6.035 | 4.625 | 4.114 | 4.592 | 3.283 | 2.745 | 4.547 | 7.749 | 3.927 | 2.871 | 5.099 | 4.342 | 5.221 | 4.585 | 3.169 | 4.114 | 3.735 | 4.019 | 5.231 | 4.424 | 2.362 | 1.545 | 1.413 | 1.669 | 1.308 | 0.917 | 0.965 |
Total Current Assets
| 284.098 | 263.02 | 257.939 | 246.111 | 241.216 | 162.118 | 167.047 | 154.484 | 119.875 | 114.107 | 114.225 | 134.799 | 153.379 | 186.492 | 205.376 | 195.238 | 193.793 | 211.626 | 228.582 | 252.376 | 110.834 | 127.241 | 154.312 | 177.721 | 199.322 | 221.688 | 135.32 | 149.871 | 133.63 | 153.945 | 178.008 | 203.992 | 234.2 | 150.404 | 175.697 | 112.235 | 133.471 | 143.923 | 101.906 | 111.283 | 116.373 | 122.147 | 39.115 | 41.836 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.653 | 5.34 | 5.66 | 6.598 | 7.639 | 8.117 | 9.074 | 10.518 | 11.476 | 12.595 | 13.955 | 15.114 | 16.231 | 17.185 | 3.959 | 4.21 | 4.513 | 5.446 | 6.436 | 7.406 | 8.396 | 9.388 | 10.473 | 5.611 | 5.996 | 6.689 | 7.358 | 8.032 | 8.622 | 9.335 | 8.915 | 8.991 | 6.969 | 4.827 | 4.597 | 4.711 | 4.391 | 4.061 | 3.289 | 2.131 | 1.152 | 1.138 | 0.551 | 0.53 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 79.112 | 75.128 | 78.783 | 44.87 | 40.524 | 40.968 | 40.898 | 25.064 | 13.321 | 4.908 | 1.228 | 0 | 1.238 | 1.305 | 0.958 | 0 | 0.249 | 0.271 | 0.304 | 0 | 0.18 | 1.351 | 1.35 | 0 | 1.35 | 0.159 | 0.159 | 0 | 0.853 | 0.842 | 0.842 | 0.148 | 0.148 | 0.148 | 0.204 | 0 | 0.204 | 0.204 | 0.204 | 0 | 0.204 | 0.193 | 0.882 | 0.538 |
Total Non-Current Assets
| 83.765 | 80.468 | 84.443 | 51.468 | 48.163 | 49.085 | 49.972 | 35.582 | 24.797 | 17.503 | 15.183 | 15.114 | 17.469 | 18.49 | 4.917 | 6.324 | 4.762 | 5.717 | 6.74 | 7.406 | 8.576 | 10.739 | 11.823 | 5.611 | 7.346 | 6.848 | 7.517 | 8.032 | 9.475 | 10.177 | 9.757 | 9.139 | 7.117 | 4.975 | 4.801 | 4.711 | 4.595 | 4.265 | 3.493 | 2.131 | 1.356 | 1.331 | 1.433 | 1.068 |
Total Assets
| 367.863 | 343.488 | 342.382 | 297.579 | 289.379 | 211.203 | 217.019 | 190.066 | 144.672 | 131.61 | 129.408 | 149.913 | 170.848 | 204.982 | 210.293 | 201.562 | 198.555 | 217.343 | 235.322 | 259.782 | 119.41 | 137.98 | 166.135 | 183.332 | 206.668 | 228.536 | 142.837 | 157.903 | 143.105 | 164.122 | 187.765 | 213.131 | 241.317 | 155.379 | 180.498 | 116.946 | 138.066 | 148.188 | 105.399 | 113.414 | 117.729 | 123.478 | 40.548 | 42.904 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.824 | 10.881 | 17.277 | 11.138 | 7.736 | 5.294 | 10.513 | 10.859 | 3.113 | 4.294 | 5.03 | 4.277 | 4.263 | 2.587 | 5.378 | 5.626 | 2.49 | 4.212 | 1.012 | 2.187 | 2.689 | 1.26 | 2.925 | 16.728 | 2.269 | 3.172 | 1.761 | 17.871 | 1.723 | 4.713 | 5.893 | 5.635 | 6.298 | 4.746 | 4.875 | 2.777 | 2.714 | 2.684 | 2.544 | 3.129 | 1.022 | 2.308 | 2.53 | 2.284 |
Short Term Debt
| 2.567 | 3.55 | 4.314 | 4.435 | 4.321 | 31.157 | 30.878 | 30.605 | 30.332 | 30.064 | 29.731 | 35.756 | 47.835 | 39.295 | 18.079 | 6.284 | 2.77 | 16.542 | 10.152 | 3.791 | 2.504 | 2.318 | 2.102 | -0.585 | 11.678 | 10.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.979 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7.272 | 10.829 | 6.586 | 7.182 | 4.072 | 5.959 | 5.545 | 13.236 | 4.003 | 12.421 | 8.563 | 4.727 | 0.527 | 1.412 | 2.723 | 4.177 | 0.885 | 2.241 | 3.366 | 4.541 | 11.707 | 12.161 | 15.229 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.953 | 15.979 | 16.48 | 23.221 | 14.975 | 13.828 |
Other Current Liabilities
| 44.836 | 37.176 | 28.718 | 27.638 | 27.4 | 19.279 | 16.127 | 19.928 | 14.503 | 1.92 | 4.519 | 12.788 | 16.143 | 14.491 | 15.61 | 12.329 | 10.389 | 10.655 | 8.887 | 11.701 | 0.779 | 0.594 | 0.57 | 0.585 | 0.602 | 0.546 | 10.401 | 0 | 14.004 | 13.675 | 13.421 | 13.566 | 11.337 | 9.315 | 7.583 | 4.946 | 9.87 | 2.862 | 1.415 | 2.428 | 1.895 | 1.805 | 1.263 | 1.027 |
Total Current Liabilities
| 70.499 | 62.436 | 56.895 | 50.393 | 43.529 | 61.689 | 63.063 | 74.628 | 51.951 | 48.699 | 47.843 | 57.548 | 68.768 | 57.785 | 41.79 | 28.416 | 16.534 | 33.65 | 23.417 | 22.22 | 17.679 | 16.333 | 20.826 | 17.728 | 15.549 | 15.609 | 13.162 | 17.871 | 15.727 | 18.388 | 19.314 | 19.201 | 17.635 | 14.061 | 12.458 | 7.723 | 12.584 | 5.546 | 19.912 | 5.557 | 19.397 | 27.334 | 18.768 | 17.139 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 101.925 | 100.249 | 99.834 | 51.547 | 30.116 | 3.752 | 4.814 | 5.855 | 6.878 | 7.857 | 8.812 | 9.748 | 17.701 | 26.681 | 34.745 | 47.034 | 50.681 | 37.343 | 44.148 | 50.907 | 52.573 | 53.03 | 53.468 | 49.209 | 49.02 | 48.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 37.142 | 32.717 | 33.984 | 8.644 | 10.29 | 9.238 | 11.498 | 9.025 | 8.56 | 12.421 | 8.563 | 4.727 | 2.947 | 2.947 | 2.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.19 | 47.053 | 34.959 | 33.17 | 22.889 | 26.47 |
Deferred Tax Liabilities Non-Current
| -37.142 | -22.008 | -33.984 | 0 | 14.113 | 13.191 | 0 | 0 | 1.862 | 0 | -8.563 | -9.454 | -7.032 | -15.133 | -34.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37.142 | 23.104 | 34.762 | 20.179 | 0.17 | 0.172 | 12.223 | 2.229 | 10.422 | 9.591 | 8.563 | 4.727 | 7.032 | 15.133 | 34.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.582 | 0.651 | 0.677 | 0.699 | 0.72 | 0.741 | 0.756 | 0.767 | 0.779 | 0.789 | 0.713 | 0.292 | 0.322 | 0.352 | 0.382 | 0.297 | 0.122 | 0.072 | 0.107 | 0.135 | 6.619 |
Total Non-Current Liabilities
| 139.067 | 134.062 | 134.596 | 80.37 | 54.689 | 26.353 | 28.535 | 17.109 | 25.86 | 29.869 | 17.375 | 9.748 | 20.648 | 29.628 | 37.692 | 47.034 | 50.681 | 37.343 | 44.148 | 50.907 | 52.573 | 53.03 | 53.468 | 49.791 | 49.671 | 49.513 | 0.699 | 0.72 | 0.741 | 0.756 | 0.767 | 0.779 | 0.789 | 0.713 | 0.292 | 0.322 | 0.352 | 0.382 | 27.487 | 47.175 | 35.031 | 33.277 | 23.024 | 33.089 |
Total Liabilities
| 209.566 | 196.498 | 191.491 | 130.763 | 98.218 | 88.042 | 91.598 | 91.737 | 77.811 | 78.568 | 65.218 | 67.296 | 89.416 | 87.413 | 79.482 | 75.45 | 67.215 | 70.993 | 67.565 | 73.127 | 70.252 | 69.363 | 74.294 | 67.519 | 65.22 | 65.122 | 13.861 | 18.591 | 16.468 | 19.144 | 20.081 | 19.98 | 18.424 | 14.774 | 12.75 | 8.045 | 12.936 | 5.928 | 47.399 | 52.732 | 54.428 | 60.611 | 41.792 | 50.228 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.729 | 123.478 | 0 | 56.155 |
Common Stock
| 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.021 | 0.02 | 0.019 | 0.015 | 0.014 | 0.013 | 0.011 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0 |
Retained Earnings
| -889.985 | -889.176 | -872.722 | -846.204 | -817.402 | -824.031 | -806.91 | -780.137 | -790.832 | -767.939 | -741.001 | -712.93 | -676.696 | -633.109 | -587.92 | -554.765 | -525.889 | -507.781 | -482.825 | -460.452 | -440.662 | -417.123 | -391.656 | -365.512 | -337.65 | -313.524 | -291.232 | -278.214 | -288.328 | -267.604 | -241.883 | -213.875 | -182.601 | -153.57 | -124.955 | -101.488 | -84.488 | -66.362 | -75.369 | -71.867 | -67.896 | -67.971 | -71.724 | -68.653 |
Accumulated Other Comprehensive Income/Loss
| 0.185 | -0.101 | -0.02 | 0.224 | -0.201 | -0.21 | -0.02 | -0.054 | -0.114 | -0.109 | -0.088 | -0.006 | 0.003 | 0.004 | -0.007 | -0.004 | 0.09 | 0.317 | -0.044 | 0.02 | 0.004 | 0.016 | 0.012 | -0.038 | -0.017 | -0.036 | -0.091 | -0.047 | -0.01 | -0.04 | -0.048 | -0.071 | -0.025 | 0 | 0 | -3.808 | 0 | 0 | 0 | -3.634 | -117.729 | -123.478 | 0 | -3.332 |
Other Total Stockholders Equity
| 1,048.073 | 1,036.244 | 1,023.61 | 1,012.773 | 1,008.741 | 947.38 | 932.33 | 878.5 | 857.788 | 821.075 | 805.265 | 795.54 | 758.114 | 750.664 | 718.728 | 680.872 | 657.13 | 653.805 | 650.617 | 647.078 | 489.81 | 485.718 | 483.479 | 481.357 | 479.109 | 476.968 | 420.294 | 417.568 | 414.97 | 412.617 | 409.61 | 407.092 | 405.514 | 294.171 | 292.699 | 214.194 | 209.615 | 208.619 | 133.366 | 136.181 | 131.195 | 130.836 | 70.479 | 8.506 |
Total Shareholders Equity
| 158.297 | 146.99 | 150.891 | 166.816 | 191.161 | 123.161 | 125.421 | 98.329 | 66.861 | 53.042 | 64.19 | 82.617 | 81.432 | 117.569 | 130.811 | 126.112 | 131.34 | 146.35 | 167.757 | 186.655 | 49.158 | 68.617 | 91.841 | 115.813 | 141.448 | 163.414 | 128.976 | 139.312 | 126.637 | 144.978 | 167.684 | 193.151 | 222.893 | 140.605 | 167.748 | 108.901 | 125.13 | 142.26 | 58 | 60.682 | 63.301 | 62.867 | -1.244 | -7.324 |
Total Equity
| 158.297 | 146.99 | 150.891 | 166.816 | 191.161 | 123.161 | 125.421 | 98.329 | 66.861 | 53.042 | 64.19 | 82.617 | 81.432 | 117.569 | 130.811 | 126.112 | 131.34 | 146.35 | 167.757 | 186.655 | 49.158 | 68.617 | 91.841 | 115.813 | 141.448 | 163.414 | 128.976 | 139.312 | 126.637 | 144.978 | 167.684 | 193.151 | 222.893 | 140.605 | 167.748 | 108.901 | 125.13 | 142.26 | 58 | 60.682 | 63.301 | 62.867 | -1.244 | -7.324 |
Total Liabilities & Shareholders Equity
| 367.863 | 343.488 | 342.382 | 297.579 | 289.379 | 211.203 | 217.019 | 190.066 | 144.672 | 131.61 | 129.408 | 149.913 | 170.848 | 204.982 | 210.293 | 201.562 | 198.555 | 217.343 | 235.322 | 259.782 | 119.41 | 137.98 | 166.135 | 183.332 | 206.668 | 228.536 | 142.837 | 157.903 | 143.105 | 164.122 | 187.765 | 213.131 | 241.317 | 155.379 | 180.498 | 116.946 | 138.066 | 148.188 | 105.399 | 113.414 | 117.729 | 123.478 | 40.548 | 42.904 |