Arcturus Therapeutics Holdings Inc.
NASDAQ:ARCT
15.48 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.903 | -17.216 | -26.817 | -8.573 | -16.222 | -52.55 | 50.754 | 117.347 | -35.266 | -21.563 | -51.169 | -38.663 | -54.084 | -54.581 | -56.346 | -31.104 | -21.004 | -10.263 | -9.777 | -10.989 | -7.433 | -0.685 | -6.884 | -1.011 | -4.253 | -9.95 | -6.571 | -1.136 | -2.555 | -3.691 | -3.52 | -5.927 | -7.802 | -5.788 | -5.086 | -4.887 | -4.262 | -5.123 | -5.177 | -6.802 | -10.486 | -7.78 | -7.766 | -5.704 | -3.128 | -1.339 | -0.377 | -0.295 | -0.283 | -0.44 |
Depreciation & Amortization
| 0.912 | 0.9 | 0.904 | 0.815 | 0.827 | 0.737 | 0.578 | 0.551 | 0.417 | 0.335 | 0.224 | 0.31 | 0.289 | 0.287 | 0.307 | 0.269 | 0.219 | 0.212 | 0.182 | -0.391 | 0.367 | 0.536 | 0.172 | 0.167 | 0.159 | 0.145 | 0.111 | 0.332 | 0.041 | 0.015 | 0.022 | 0.014 | 0.014 | 0.018 | 0.015 | 0.012 | 0.016 | 0.011 | 0.01 | 0.009 | 0.008 | 0.008 | 0.006 | 0.003 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 |
Deferred Income Tax
| 0 | 0 | 0 | -16.704 | 0 | 73.303 | 0 | 0 | 0 | 0 | 0 | 0.501 | -0.256 | 0.351 | -1.688 | 0 | 0 | 0.1 | 0.163 | 0.04 | -0.303 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Stock Based Compensation
| 9.493 | 9.424 | 10.088 | 8.815 | 9.269 | 8.383 | 8.182 | 6.53 | 9.436 | 7.274 | 7.371 | 7.518 | 6.87 | 7.54 | 6.987 | 2.826 | 1.988 | 1.101 | 0.849 | 0.797 | 0.383 | 0.403 | 0.399 | 0.506 | 0.587 | 0.14 | 0.026 | 1.346 | 0.15 | 0.155 | 0.519 | 0.541 | 0.645 | 0.578 | 0.736 | 0.579 | 0.585 | 0.418 | 0.783 | 0.787 | 1.026 | 0.941 | 1.335 | 0.505 | 0.292 | 0.739 | 0.005 | 0.004 | 0.006 | 0.007 |
Change In Working Capital
| 13.322 | -23.537 | 10.215 | 1.376 | -26.21 | 94.237 | -62.094 | 34.206 | -16.915 | -23.238 | -6.61 | -13.068 | 29.634 | 12.573 | 2.094 | 22.242 | 2.547 | -0.024 | -3.549 | 2.237 | 4.114 | 9.051 | 0.58 | -5.718 | -3.335 | 1.824 | 6.073 | 8.92 | 0.994 | -0.538 | -2.012 | 1.312 | 0.423 | 1.045 | -0.102 | 0.017 | -1.725 | 0.804 | -0.211 | -1.735 | -0.039 | 1.363 | 0.797 | 0.416 | 0.843 | 0.107 | 0.128 | -0.041 | -0.055 | 0.124 |
Accounts Receivables
| -6.049 | 2.907 | 5.007 | 6.066 | -35.421 | 89.684 | -89.719 | -0.72 | 0.203 | 1.444 | -0.324 | -1.352 | 0.148 | -0.156 | 0.118 | 0.322 | 0.382 | -0.478 | -0.172 | 0.446 | 3.192 | -1.36 | 0.024 | -3.358 | 0.248 | -0.194 | -0.697 | 0.527 | 0.739 | 0.944 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.072 |
Change In Inventory
| 0 | 0 | 0 | 8.562 | -4.684 | -3.878 | 0 | 0 | 0 | 0 | 0 | -10.817 | -6.928 | 9.433 | 8.762 | 5.846 | 2.146 | 0.75 | 0.567 | 2.096 | 2.038 | -0.397 | -2.182 | 1.488 | -1.788 | 2.083 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -3.703 | 4.69 | 3.865 | -12.326 | 4.904 | -6.195 | 11.788 | -8.447 | 9.757 | -4.378 | -0.044 | 1.8 | -1.778 | 4.624 | -5.415 | 4.797 | 1.457 | 0.834 | -2.276 | 1.666 | 0.716 | -0.813 | 1.586 | -0.36 | 0.1 | -0.014 | 0.852 | -1.045 | 0.017 | -0.469 | -0.04 | 0.376 | 0.014 | 0.027 | 0.054 | -0.47 | 0.366 | 0.106 | -0.25 | -1.227 | 0.074 | 0.048 | 1.71 | 0.016 | 0.938 | 0.066 | 0.171 | 0.01 | -0.063 | 0.052 |
Other Working Capital
| 23.074 | -31.134 | -4.014 | 7.635 | 8.991 | 14.626 | 15.837 | 43.373 | -26.875 | -27.764 | -6.242 | -2.699 | 38.192 | -1.328 | -1.371 | 11.277 | -1.438 | -1.13 | -1.668 | -1.971 | -1.832 | 11.621 | 1.152 | -3.488 | -1.895 | -0.051 | 5.593 | 9.965 | 0.977 | -0.069 | -1.972 | 0.936 | 0.409 | 1.018 | -0.156 | 0.487 | -2.091 | 0.698 | 0.039 | -0.508 | -0.113 | 1.315 | -0.913 | 0.4 | -0.095 | 0 | -0.043 | -0.051 | 0.008 | 0 |
Other Non Cash Items
| -40.588 | 4.207 | 3.077 | 13.726 | -0.07 | -73.303 | -33.291 | 1.625 | -0.078 | 1.492 | 1.145 | 0.905 | 0.894 | 0.887 | 5.696 | -0.865 | 0.373 | 0.38 | 0.274 | 0.768 | 0.036 | 0.035 | 0.034 | 0.293 | 0.047 | -0.065 | 6.445 | 0.412 | 0.036 | 0.023 | 0.027 | 0.037 | 0.045 | 0.041 | 0 | -0.002 | 0.003 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.061 | 0.062 | 0 | 0 |
Operating Cash Flow
| -23.764 | -29.849 | -5.557 | -0.545 | -32.406 | 50.807 | -35.871 | 160.259 | -42.406 | -36.821 | -49.039 | -42.497 | -16.653 | -32.943 | -42.95 | -6.632 | -15.877 | -8.494 | -11.858 | -7.538 | -2.836 | 9.34 | -5.411 | -5.763 | -6.795 | -7.841 | -0.361 | 9.874 | -1.334 | -4.036 | -4.964 | -4.023 | -6.675 | -4.106 | -4.437 | -4.279 | -5.383 | -3.891 | -4.595 | -7.741 | -9.491 | -5.468 | -5.628 | -4.78 | -1.992 | -0.349 | -0.181 | -0.269 | -0.33 | -0.307 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.563 | -0.323 | -0.24 | -0.837 | -0.981 | -0.354 | -0.691 | -3.807 | -2.186 | 0.378 | -2.111 | -1.118 | -1.766 | -0.404 | -0.118 | -0.697 | -0.434 | -0.469 | -0.142 | -0.315 | -0.159 | -0.266 | -0.078 | -0.225 | -0.253 | -0.638 | -0.362 | -0.246 | -0.084 | -0.006 | -0.001 | -0.042 | -0.007 | -0.002 | -0.023 | -0.089 | -0.056 | -0.024 | -0.012 | 0.001 | -0.008 | -0.02 | -0.05 | -0.019 | -0.017 | -0.003 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -2 | 3 | -16 | -5.022 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.499 | 0.118 | -1.504 | -7.707 | 0 | -0.229 | -0.064 | 0 | -1.045 | -4.912 | -10.676 | -3.739 | -27.485 | 0 | -8 | -18 | 0 | 0 | 0 | -6.025 | -13.008 | -11.044 | -4.006 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 7.958 | 2.959 | 19.294 | -0.465 | 1 | 3 | 7.335 | 3.039 | 0.876 | 16.39 | 5.022 | 0 | 6.985 | 13 | 0 | 0 | 0 | 2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.296 |
Other Investing Activites
| -0.643 | 0 | -0.24 | -2.969 | 0 | 0 | -0.691 | -8.299 | 0 | 0 | -2.111 | -3.459 | 0 | 0 | -0.118 | -1.911 | 0 | 0 | -0.142 | -1.058 | 0 | 0 | 0 | 2.494 | 8.076 | 1.455 | 11.587 | 0.029 | 0.002 | 3 | 4 | 2 | -3 | 16 | 5.022 | -0.015 | -0.146 | 5 | -18 | 7.202 | 5.301 | 2.008 | -6.025 | -12.96 | -11.044 | -4.006 | 0 | 0 | 0.052 | 0.296 |
Investing Cash Flow
| -0.08 | -0.323 | -0.24 | -0.837 | -0.981 | -0.354 | -0.691 | -3.807 | -2.186 | 0.378 | -2.111 | -1.118 | -1.766 | -0.404 | -0.118 | -0.697 | -0.434 | -0.469 | -0.142 | -0.315 | -0.159 | -0.266 | -0.078 | 2.269 | 7.823 | 0.817 | 11.225 | -0.682 | 0.773 | 2.93 | 7.334 | 1.952 | -4.043 | 5.712 | 1.26 | -27.589 | 6.783 | 4.976 | -18.012 | 7.203 | 5.293 | 1.988 | -6.075 | -13.027 | -11.061 | -4.009 | 0 | 0 | 0.052 | 0.296 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -20 | 20 | 0 | -27.364 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 46.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.872 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.333 | 0.267 | 0 |
Common Stock Issued
| -3.871 | 2.365 | 2.188 | 1.289 | 1.781 | 0.092 | 0 | 0.73 | 0.411 | 0.244 | 0.336 | 0.387 | 0.515 | 0.083 | 0.413 | 161.936 | 186.578 | 0 | 0 | -21.139 | 21.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.556 | 0 | 0 | 27.903 | 0 | 0 | 0 | 0 | 35.334 | 0 | 21.92 | 0 | 0.001 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.693 | 2.365 | 2.188 | 1.343 | 1.84 | 0.094 | 0 | 0.038 | 0.78 | 0.257 | 0.336 | 0.23 | 0.177 | 0.082 | 0.413 | 1.265 | 0.645 | 85.603 | 0.118 | 5.034 | 0.049 | 15.546 | 0 | 0 | -0.019 | 0.057 | 0.294 | 6.998 | 0.292 | 2.745 | 2.745 | -0 | 0 | 0 | 0.006 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.693 | 2.365 | 2.188 | -17.983 | 21.84 | 0.094 | -27.364 | -2.232 | -1.22 | 0.257 | 0.336 | 0.23 | 0.692 | 0.082 | 47.012 | 163.201 | 187.223 | 85.603 | 0.118 | 5.034 | 21.327 | 15.546 | 0 | 9.872 | -0.019 | 0.057 | 0.294 | 6.998 | 0.453 | 2.745 | 2.745 | 0 | 0 | 0 | 0.006 | 38.556 | 0 | 0.013 | 27.903 | 0 | 0 | 0 | 0 | 35.363 | 0 | 21.92 | 0.115 | 0.334 | 0.267 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 19.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -23.151 | -28.067 | -3.609 | 0.087 | -11.547 | 50.547 | -63.926 | 154.22 | -45.812 | -36.186 | -50.814 | -43.385 | -17.727 | -33.265 | 3.944 | 155.872 | 170.912 | 76.64 | -11.882 | -2.819 | 18.332 | 24.62 | -5.489 | 6.378 | 1.009 | -6.967 | 11.158 | 22.231 | -0.561 | -1.106 | 2.37 | -2.071 | -10.718 | 1.606 | -3.171 | 6.688 | 1.4 | 1.098 | 5.296 | -0.538 | -4.198 | -3.48 | -11.703 | 17.556 | -13.053 | 17.562 | -0.066 | 0.065 | -0.011 | -0.011 |
Cash At End Of Period
| 294.063 | 315.329 | 345.281 | 347.005 | 369.051 | 380.598 | 330.051 | 393.977 | 239.757 | 285.569 | 321.755 | 372.569 | 415.954 | 433.681 | 466.946 | 463.002 | 307.13 | 136.218 | 59.578 | 71.46 | 74.279 | 55.947 | 31.327 | 36.816 | 30.438 | 29.429 | 36.396 | 25.238 | 3.007 | 3.568 | 4.674 | 2.304 | 4.375 | 15.093 | 13.487 | 16.658 | 9.97 | 8.57 | 7.472 | 2.176 | 2.714 | 6.912 | 10.392 | 22.095 | 4.54 | 17.593 | 0.031 | 0.097 | 0.032 | 0.043 |