Archidply Industries Limited
NSE:ARCHIDPLY.NS
104.83 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -25.046 | 4.34 | 14.644 | 28.918 | 23.082 | 25.601 | 23.122 | 30.98 | 42.81 | 28.869 | 24.462 | 26.701 | 4.536 | 2.605 | 27.702 | 11.276 | -19.025 | -0.202 | 19.016 | 14.769 | 4.196 | 38.5 | 17.347 | 8.242 | 13.142 | -31.659 | 20.598 | 17.548 | 18.603 | 16.55 | 20.22 | 15.18 | 15.041 | 15.278 | 15.219 | 16.055 | 13.581 | 14.324 | 13.105 | 15.474 | 12.66 | 8.745 | 11.747 | 11.054 | 8.565 | 6.16 | 4.286 | 6.399 | 3.803 | 3.866 | 2.687 | 2.004 | 0.869 | 0.869 | 0.869 | 0 | 0 | 0 | 0 | 41.359 | 41.359 | 41.359 | 41.359 | 40.055 | 40.055 | 40.055 | 40.055 |
Depreciation & Amortization
| 0 | 0 | 9.354 | 9.335 | 9.26 | 10.021 | 10.247 | 9.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.28 | 12.28 | 12.28 | 12.28 | 0 | 16.029 | 16.029 | 16.029 | 0 | 13.072 | 13.072 | 13.072 | 0 | 11.993 | 11.993 | 11.993 | 0 | 11.879 | 11.879 | 11.879 | 12.298 | 12.298 | 12.298 | 12.298 | 13.661 | 13.661 | 13.661 | 13.661 | 11.854 | 11.854 | 11.854 | 11.854 | 12.405 | 12.405 | 12.405 | 12.405 | 12.131 | 12.131 | 12.131 | 12.131 | 10.821 | 10.821 | 10.821 | 10.821 | 8.63 | 8.63 | 8.63 | 8.63 | 9.303 | 9.303 | 9.303 | 9.303 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.641 | -15.641 | -15.641 | -15.641 | 0 | -63.859 | -63.859 | -63.859 | 0 | 7.929 | 7.929 | 7.929 | 0 | -58.039 | -58.039 | -58.039 | 0 | 1.592 | 1.592 | 1.592 | -20.314 | -20.314 | -20.314 | -20.314 | -11.649 | -11.649 | -11.649 | -11.649 | 7.662 | 7.662 | 7.662 | 7.662 | -18.032 | -18.032 | -18.032 | -18.032 | 12.925 | 12.925 | 12.925 | 12.925 | -32.955 | -32.955 | -32.955 | -32.955 | -134.768 | -134.768 | -134.768 | -134.768 | -35.858 | -35.858 | -35.858 | -35.858 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.206 | 5.206 | 5.206 | 5.206 | 0 | -0.858 | -0.858 | -0.858 | 0 | -16.072 | -16.072 | -16.072 | 0 | -38.72 | -38.72 | -38.72 | 0 | 48.703 | 48.703 | 48.703 | 18.868 | 18.868 | 18.868 | 18.868 | -25.838 | -25.838 | -25.838 | -25.838 | 4.196 | 4.196 | 4.196 | 4.196 | 3.654 | 3.654 | 3.654 | 3.654 | -5.037 | -5.037 | -5.037 | -5.037 | -67.707 | -67.707 | -67.707 | -67.707 | -59.546 | -59.546 | -59.546 | -59.546 | -0.915 | -0.915 | -0.915 | -0.915 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.847 | -20.847 | -20.847 | -20.847 | 0 | -63.001 | -63.001 | -63.001 | 0 | 24.001 | 24.001 | 24.001 | 0 | -19.319 | -19.319 | -19.319 | 0 | -47.111 | -47.111 | -47.111 | -39.182 | -39.182 | -39.182 | -39.182 | 14.189 | 14.189 | 14.189 | 14.189 | 3.466 | 3.466 | 3.466 | 3.466 | -21.686 | -21.686 | -21.686 | -21.686 | 17.962 | 17.962 | 17.962 | 17.962 | 34.752 | 34.752 | 34.752 | 34.752 | -75.222 | -75.222 | -75.222 | -75.222 | -34.944 | -34.944 | -34.944 | -34.944 |
Other Non Cash Items
| 25.046 | -4.34 | -14.644 | -28.918 | -23.082 | -25.601 | -23.122 | -30.98 | -42.81 | -28.869 | -24.462 | -26.701 | -4.536 | -2.605 | -27.702 | -11.276 | 19.025 | 0.202 | -19.016 | -14.769 | -4.196 | -38.5 | -17.347 | -8.242 | -13.142 | 31.659 | -20.598 | -17.548 | -18.603 | -16.55 | -20.22 | -15.18 | -15.041 | -15.278 | -15.219 | -16.055 | -13.581 | -14.324 | -13.105 | -15.474 | -12.66 | -8.745 | -11.747 | -11.054 | -8.565 | -6.16 | -4.286 | -6.399 | 8.318 | 8.255 | 9.434 | 24.567 | 25.702 | 25.702 | 25.702 | 49.232 | 49.232 | 49.232 | 49.232 | 20.921 | 20.921 | 20.921 | 20.921 | 17.27 | 17.27 | 17.27 | 17.27 |
Operating Cash Flow
| 0 | 0 | 18.708 | 18.67 | 18.52 | 20.042 | 20.494 | 19.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.443 | 24.443 | 24.443 | 24.443 | 0 | -14.81 | -14.81 | -14.81 | 0 | 44.805 | 44.805 | 44.805 | 0 | -7.518 | -7.518 | -7.518 | 0 | 51.694 | 51.694 | 51.694 | 32.82 | 32.82 | 32.82 | 32.82 | 39.561 | 39.561 | 39.561 | 39.561 | 49.228 | 49.228 | 49.228 | 49.228 | 6.495 | 6.495 | 6.495 | 6.495 | 51.626 | 51.626 | 51.626 | 51.626 | 27.099 | 27.099 | 27.099 | 27.099 | -63.858 | -63.858 | -63.858 | -63.858 | 30.77 | 30.77 | 30.77 | 30.77 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.9 | -8.9 | -8.9 | -8.9 | 0 | -10.988 | -10.988 | -10.988 | 0 | -38.959 | -38.959 | -38.959 | 0 | -10.622 | -10.622 | -10.622 | 0 | -11.106 | -11.106 | -11.106 | -9.103 | -9.103 | -9.103 | -9.103 | -36.054 | -36.054 | -36.054 | -36.054 | -39.526 | -39.526 | -39.526 | -39.526 | -65.21 | -65.21 | -65.21 | -65.21 | -10.816 | -10.816 | -10.816 | -10.816 | -22.853 | -22.853 | -22.853 | -22.853 | -44.293 | -44.293 | -44.293 | -44.293 | -9.096 | -9.096 | -9.096 | -9.096 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | -0.123 | -0.123 | -0.123 | 0 | -3.729 | -3.729 | -3.729 | 0 | -0.626 | -0.626 | -0.626 | 0 | -3.279 | -3.279 | -3.279 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.009 | -0.009 | -0.009 | -0.009 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.189 | 5.189 | 5.189 | 5.189 | 0 | 3.072 | 3.072 | 3.072 | 0 | 0.28 | 0.28 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.085 | 4.085 | 4.085 | 4.085 | 0 | 8.039 | 8.039 | 8.039 | 0 | 42.409 | 42.409 | 42.409 | 0 | 11.249 | 11.249 | 11.249 | 0 | 14.385 | 14.385 | 14.385 | 9.104 | 9.104 | 9.104 | 9.104 | 36.052 | 36.052 | 36.052 | 36.052 | 39.483 | 39.483 | 39.483 | 39.483 | 65.216 | 65.216 | 65.216 | 65.216 | 10.82 | 10.82 | 10.82 | 10.82 | 22.854 | 22.854 | 22.854 | 22.854 | 44.299 | 44.299 | 44.299 | 44.299 | 9.091 | 9.091 | 9.091 | 9.091 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.085 | -4.085 | -4.085 | -4.085 | 0 | -8.039 | -8.039 | -8.039 | 0 | -42.409 | -42.409 | -42.409 | 0 | -11.154 | -11.154 | -11.154 | 0 | -14.385 | -14.385 | -14.385 | -9.104 | -9.104 | -9.104 | -9.104 | -36.052 | -36.052 | -36.052 | -36.052 | -39.483 | -39.483 | -39.483 | -39.483 | -65.216 | -65.216 | -65.216 | -65.216 | -11.328 | -11.328 | -11.328 | -11.328 | -22.969 | -22.969 | -22.969 | -22.969 | -44.573 | -44.573 | -44.573 | -44.573 | -9.091 | -9.091 | -9.091 | -9.091 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0.129 | 0.129 | 0.129 | 0.129 | 0 | 0 | 0 | 0 | 110.072 | 110.072 | 110.072 | 110.072 | 1.985 | 1.985 | 1.985 | 1.985 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.079 | -4.079 | -4.079 | -4.079 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.611 | 9.611 | 9.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.444 | 5.444 | 5.444 | 5.444 | 36.327 | -29.597 | -29.597 | -29.597 | -16.682 | -16.682 | -16.682 | -16.682 | -1 | -1 | -1 | -1 | 110.072 | 110.072 | 110.072 | 110.072 | -13.237 | -13.237 | -13.237 | -13.237 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.419 | -20.419 | -20.419 | -20.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.611 | 9.611 | 9.611 | 0 | -21.238 | -21.238 | -21.238 | -4.199 | -4.199 | -4.199 | -4.199 | 2.837 | 2.837 | 2.837 | 2.837 | -12.139 | -12.139 | -12.139 | -12.139 | -29.597 | -29.597 | -29.597 | -29.597 | -16.682 | -16.682 | -16.682 | -16.682 | -1 | -1 | -1 | -1 | 105.993 | 105.993 | 105.993 | 105.993 | -13.237 | -13.237 | -13.237 | -13.237 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.854 | -11.854 | -11.854 | -11.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.111 | 9.111 | 9.111 | 0 | -19.817 | -19.817 | -19.817 | -22.424 | -22.424 | -22.424 | -22.424 | -4.323 | -4.323 | -4.323 | -4.323 | 2.772 | 2.772 | 2.772 | 2.772 | 92.024 | 92.024 | 92.024 | 92.024 | -22.903 | -22.903 | -22.903 | -22.903 | -6.399 | -6.399 | -6.399 | -6.399 | 13.207 | 13.207 | 13.207 | 13.207 | -2.863 | -2.863 | -2.863 | -2.863 |
Net Change In Cash
| 0 | 0 | 18.708 | 18.67 | 18.52 | 20.042 | 20.494 | 19.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.915 | -11.915 | -11.915 | -11.915 | 0 | -4.337 | -4.337 | -4.337 | 0 | 7.985 | 7.985 | 7.985 | 0 | 0.05 | 0.05 | 0.05 | 0 | -3.746 | -3.746 | -3.746 | -2.906 | -2.906 | -2.906 | -2.906 | 2.023 | 2.023 | 2.023 | 2.023 | 0.377 | 0.377 | 0.377 | 0.377 | 3.705 | 3.705 | 3.705 | 3.705 | 0.713 | 0.713 | 0.713 | 0.713 | -3.268 | -3.268 | -3.268 | -3.268 | 10.769 | 10.769 | 10.769 | 10.769 | 5.579 | 5.579 | 5.579 | 5.579 |
Cash At End Of Period
| 0 | 0 | 22.637 | 3.929 | 40.765 | 22.245 | 33.43 | 12.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.744 | 0.744 | 0.744 | 0.744 | 0 | 14.781 | 14.781 | 14.781 | 0 | 19.118 | 19.118 | 19.118 | 0 | 20.158 | 20.158 | 20.158 | 0 | 20.108 | 20.108 | 20.108 | 23.853 | 23.853 | 23.853 | 23.853 | 26.76 | 26.76 | 26.76 | 26.76 | 24.737 | 24.737 | 24.737 | 24.737 | 24.36 | 24.36 | 24.36 | 24.36 | 20.655 | 20.655 | 20.655 | 20.655 | 19.942 | 19.942 | 19.942 | 19.942 | 23.211 | 23.211 | 23.211 | 23.211 | 12.441 | 12.441 | 12.441 | 12.441 |