Arch Resources, Inc.
NYSE:ARCH
138.14 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 219.595 | 244.807 | 286.631 | 288.907 | 183.097 | 201.492 | 189.739 | 236.059 | 490.321 | 281.944 | 318.725 | 325.194 | 189.707 | 153.516 | 169.593 | 187.492 | 156.655 | 150.022 | 105.157 | 153.02 | 175.428 | 232.429 | 218.75 | 264.937 | 245.679 | 241.59 | 288.332 | 273.387 | 298.337 | 333.548 | 347.58 | 305.372 | 400.205 | 269.814 | 395.398 | 450.781 | 494.788 | 439.655 | 689.972 | 734.231 | 795.934 | 740.154 | 865.761 | 911.099 | 1,133.128 | 644.205 | 730.119 | 784.622 | 550.756 | 512.527 | 117.77 | 138.149 | 158.509 | 82.345 | 69.22 | 93.593 | 63.753 | 56.966 | 50.374 | 61.138 | 840.293 | 50.56 | 27.766 | 70.649 | 41.066 | 1.161 | 13.234 | 5.08 | 3.389 | 1.693 | 8.762 | 2.523 | 28.345 | 13.19 | 40.282 | 260.501 | 227.428 | 259.382 | 290.693 | 323.167 | 4.798 | 296.3 | 323.007 | 254.541 | 125.551 | 108.779 | 65.787 | 9.557 | 9.213 | 1.343 | 1.602 | 6.89 | 6.02 | 2.164 | 2.349 | 6.028 | 1.553 | 1.882 | 3.088 | 3.3 | 4.1 | 17 | 7.5 | 27.4 | 25.2 | 26.5 | 12.6 | 9.2 | 17.3 | 16.3 | 11.4 | 0.8 | 6.9 | 2.6 | 1 | 1.8 | 1.5 | 5.4 | 1.8 | 1.1 | 1.7 | 2.7 | 1.3 | 0.6 | 32 | 32.7 | 2 | 37.6 | 0.3 | 0.7 | 3.8 | 8.2 | 23.5 | 23.5 | 2 | 1 | 0.9 | 1.7 | 0.7 | 0.6 | 0.8 | 0.9 | 18.2 | 37.1 |
Short Term Investments
| 36.347 | 35.583 | 34.252 | 32.724 | 30.447 | 33.607 | 32.116 | 36.993 | 10.671 | -100 | 0 | 14.463 | 20.084 | 33.256 | 67.483 | 96.765 | 63.128 | 67.237 | 129.057 | 135.667 | 176.056 | 162.656 | 164.664 | 162.797 | 162.53 | 160.894 | 144.652 | 155.846 | 154.629 | 159.822 | 122.505 | 88.072 | 111.451 | 203.417 | 198.788 | 200.192 | 199.731 | 249.754 | 249.518 | 248.954 | 249.067 | 248.647 | 248.572 | 248.414 | 248.724 | 248.464 | 248.414 | 234.305 | 99.359 | 0 | 0 | 0 | 2.595 | 12.78 | 15.952 | 0 | 10.322 | 14.598 | 14.801 | 0 | 23.721 | 23.408 | 25.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 255.942 | 280.39 | 320.883 | 321.631 | 213.544 | 235.099 | 221.855 | 273.052 | 500.992 | 281.944 | 318.725 | 339.657 | 209.791 | 186.772 | 237.076 | 284.257 | 219.783 | 217.259 | 234.214 | 288.687 | 351.484 | 395.085 | 383.414 | 427.734 | 408.209 | 402.484 | 432.984 | 429.233 | 452.966 | 493.37 | 470.085 | 393.444 | 511.656 | 473.231 | 594.186 | 650.973 | 694.519 | 689.409 | 939.49 | 983.185 | 1,045.001 | 988.801 | 1,114.333 | 1,159.513 | 1,381.852 | 892.669 | 978.533 | 1,018.927 | 650.115 | 512.527 | 117.77 | 138.149 | 158.509 | 82.345 | 69.22 | 93.593 | 74.075 | 71.564 | 65.175 | 61.138 | 840.293 | 50.56 | 53.101 | 70.649 | 41.066 | 1.161 | 13.234 | 5.08 | 3.389 | 1.693 | 8.762 | 2.523 | 28.345 | 13.19 | 40.282 | 260.501 | 227.428 | 259.382 | 290.693 | 323.167 | 4.798 | 296.3 | 323.007 | 254.541 | 125.551 | 108.779 | 65.787 | 9.557 | 9.213 | 1.343 | 1.602 | 6.89 | 6.02 | 2.164 | 2.349 | 6.028 | 1.553 | 1.882 | 3.088 | 3.3 | 4.1 | 17 | 7.5 | 27.4 | 25.2 | 26.5 | 12.6 | 9.2 | 17.3 | 16.3 | 11.4 | 0.8 | 6.9 | 2.6 | 1 | 1.8 | 1.5 | 5.4 | 1.8 | 1.1 | 1.7 | 2.7 | 1.3 | 0.6 | 32 | 32.7 | 2 | 37.6 | 0.3 | 0.7 | 3.8 | 8.2 | 23.5 | 23.5 | 2 | 1 | 0.9 | 1.7 | 0.7 | 0.6 | 0.8 | 0.9 | 18.2 | 37.1 |
Net Receivables
| 248.574 | 247.915 | 234.603 | 287.222 | 306.433 | 268.919 | 313.717 | 255.3 | 223.941 | 470.73 | 332.974 | 332.575 | 229.779 | 163.49 | 132.85 | 113.922 | 130.172 | 121.795 | 168.241 | 189.268 | 230.44 | 215.774 | 239.623 | 249.83 | 210.29 | 210.974 | 219.505 | 202.375 | 230.532 | 211.76 | 172.881 | 184.483 | 182.749 | 144.464 | 128.594 | 117.405 | 239.409 | 219.541 | 213.749 | 232.017 | 246.138 | 239.151 | 274.812 | 229.573 | 214.839 | 336.538 | 345.044 | 332.08 | 348.748 | 397.505 | 361.714 | 469.179 | 426.3 | 426.116 | 303.317 | 252.32 | 294.779 | 276.788 | 269.948 | 231.37 | 194.656 | 203.19 | 267.445 | 258.472 | 285.527 | 272.949 | 258.681 | 249.689 | 216.065 | 232.132 | 231.071 | 260.773 | 249.734 | 289.537 | 267.408 | 219.604 | 282.408 | 262.98 | 256.338 | 215.309 | 252.495 | 188.767 | 174.249 | 148.273 | 145.573 | 160.467 | 150.673 | 166.83 | 175.14 | 178.288 | 171.243 | 182.259 | 178.496 | 179.305 | 177.933 | 180.267 | 179.672 | 158.349 | 169.508 | 188.5 | 228.7 | 213.6 | 281.9 | 227.5 | 202.8 | 220.9 | 149.9 | 147.9 | 144.4 | 78.5 | 75.1 | 63 | 62.8 | 54.3 | 76.1 | 83.3 | 70.2 | 61.3 | 70.7 | 71.5 | 65.5 | 60.7 | 61.8 | 50 | 53.5 | 47.5 | 54.5 | 75.2 | 70.1 | 60.6 | 44.6 | 48.5 | 47.2 | 54 | 48.3 | 41.8 | 48.8 | 51.5 | 38.2 | 36.8 | 32.8 | 28.8 | 35 | 27.1 |
Inventory
| 235.091 | 249.865 | 243.69 | 244.261 | 233.213 | 263.31 | 271.155 | 223.015 | 215.172 | 212.752 | 203.997 | 156.734 | 155.87 | 162.531 | 154.395 | 126.008 | 143.396 | 154.69 | 149.986 | 130.898 | 171.543 | 172.841 | 145.607 | 125.47 | 163.878 | 157.205 | 143.831 | 128.96 | 122.436 | 137.056 | 125.194 | 113.462 | 159.41 | 172.698 | 195.987 | 196.72 | 239.035 | 223.929 | 240.113 | 190.253 | 209.659 | 228.726 | 224.806 | 264.161 | 287.409 | 356.653 | 368.24 | 365.424 | 391.526 | 455.091 | 488.686 | 377.49 | 346.331 | 350.201 | 247.908 | 235.616 | 218.958 | 238.317 | 243.158 | 240.776 | 237.293 | 240.828 | 205.77 | 191.568 | 173.862 | 177.285 | 196.166 | 177.785 | 145.222 | 145.045 | 140 | 129.826 | 130.691 | 120.484 | 96.14 | 130.72 | 142.012 | 135.782 | 124.675 | 119.893 | 112.966 | 83.306 | 75.841 | 69.907 | 76.496 | 69.434 | 75.741 | 66.799 | 73.71 | 76.084 | 70.127 | 60.133 | 56.569 | 51.631 | 51.288 | 47.93 | 54.546 | 61.616 | 63.573 | 62.4 | 76.2 | 80.3 | 78.2 | 68.5 | 71.3 | 89.2 | 60.2 | 50.4 | 69.6 | 41.8 | 40.4 | 41.4 | 30.4 | 33.1 | 32.6 | 26 | 35.9 | 39.9 | 34.9 | 30.2 | 27.4 | 30.9 | 29.8 | 22.3 | 29.2 | 28.2 | 32.2 | 24.5 | 23.8 | 36.6 | 25.2 | 20.4 | 14.7 | 17.5 | 18.5 | 24.2 | 16.2 | 13.8 | 26.5 | 9.6 | 9.9 | 8.4 | 10.1 | 6.9 |
Other Current Assets
| 48.816 | 53.721 | 64.493 | 65.753 | 52.954 | 50.647 | 56.189 | 72.484 | 50.969 | 55.905 | 51.317 | 53.905 | 53.199 | 42.253 | 58.879 | 63.953 | 69.631 | 70.758 | 87.096 | 97.894 | 113.502 | 56.993 | 64.192 | 75.749 | 95.04 | 86.642 | 71.385 | 70.426 | 63.685 | 103.229 | 143.047 | 187.233 | 125.508 | 153.805 | 168.363 | 173.827 | 146.356 | 164.042 | 137.637 | 137.296 | 124.919 | 125.11 | 123.377 | 128.824 | 145.539 | 169.477 | 192.565 | 197.673 | 189.297 | 203.404 | 210.949 | 197.956 | 173.848 | 517.223 | 162.545 | 153.385 | 175.612 | 158.472 | 152.131 | 153.498 | 105.08 | 87.915 | 120.981 | 185.689 | 271.21 | 323.107 | 148.992 | 88.591 | 87.872 | 78.22 | 76.416 | 94.155 | 113.714 | 146.142 | 143.839 | 118.739 | 42.631 | 59.019 | 73.947 | 72.488 | 66.781 | 37.944 | 38.602 | 40.924 | 42.351 | 45.303 | 47.31 | 48.527 | 38.782 | 37.418 | 40.065 | 40.174 | 43.016 | 41.919 | 45.81 | 43.665 | 32.945 | 32.582 | 32.005 | 31.8 | 21.7 | 22.4 | 21.2 | 29.9 | 63.2 | 31 | 33.1 | 35.7 | 43.4 | 22.9 | 21.6 | 21.9 | 26.3 | 25.4 | 24 | 23.5 | 22.9 | 23.5 | 21.9 | 22.8 | 24.5 | 23.7 | 21.2 | 22 | 18.7 | 15.4 | 21.2 | 74.1 | 11.4 | 15.1 | 3.7 | 4.1 | 5.4 | 6.1 | 6.6 | 8 | 8.3 | 7.1 | 7 | 12.4 | 13.2 | 13 | 3.3 | 2 |
Total Current Assets
| 788.423 | 830.791 | 862.569 | 916.767 | 806.144 | 817.975 | 862.916 | 823.851 | 991.074 | 1,021.331 | 907.013 | 882.871 | 648.639 | 555.046 | 583.2 | 588.14 | 562.982 | 564.502 | 639.537 | 706.747 | 866.969 | 840.693 | 832.836 | 878.783 | 877.417 | 857.305 | 867.705 | 830.994 | 869.619 | 945.415 | 911.207 | 878.622 | 979.323 | 944.198 | 1,087.13 | 1,203.782 | 1,319.319 | 1,296.921 | 1,530.989 | 1,542.751 | 1,625.717 | 1,581.788 | 1,737.328 | 1,782.071 | 2,029.639 | 1,755.337 | 1,884.382 | 1,914.104 | 1,579.686 | 1,568.527 | 1,179.119 | 1,182.774 | 1,107.583 | 1,388.665 | 798.942 | 734.914 | 763.424 | 745.141 | 730.412 | 686.782 | 1,401.043 | 605.901 | 647.297 | 706.378 | 771.665 | 774.502 | 617.073 | 521.145 | 452.548 | 457.09 | 456.249 | 487.277 | 522.484 | 569.353 | 547.669 | 729.564 | 694.479 | 717.163 | 745.653 | 730.857 | 437.04 | 606.317 | 611.699 | 513.645 | 389.971 | 383.983 | 339.511 | 291.713 | 296.845 | 293.133 | 283.037 | 289.456 | 284.101 | 275.019 | 277.38 | 277.89 | 268.716 | 254.429 | 268.174 | 286 | 330.7 | 333.3 | 388.8 | 353.3 | 362.5 | 367.6 | 255.8 | 243.2 | 274.7 | 159.5 | 148.5 | 127.1 | 126.4 | 115.4 | 133.7 | 134.6 | 130.5 | 130.1 | 129.3 | 125.6 | 119.1 | 118 | 114.1 | 94.9 | 133.4 | 123.8 | 109.9 | 211.4 | 105.6 | 113 | 77.3 | 81.2 | 90.8 | 101.1 | 75.4 | 75 | 74.2 | 74.1 | 72.4 | 59.4 | 56.7 | 51.1 | 66.6 | 73.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,246.178 | 1,252.9 | 1,244.735 | 1,238.517 | 1,200.109 | 1,192.681 | 1,182.351 | 1,187.028 | 1,116.55 | 1,108.926 | 1,111.359 | 1,120.043 | 1,135.399 | 1,102.57 | 1,058.942 | 1,007.303 | 964.472 | 1,066.614 | 1,035.776 | 984.509 | 889.295 | 870.889 | 848.749 | 834.828 | 919.613 | 925.559 | 935.511 | 955.948 | 980.801 | 1,007.57 | 1,027.288 | 1,053.603 | 3,434.941 | 3,493.553 | 3,487.109 | 3,619.029 | 4,173.038 | 6,341.026 | 6,371.335 | 6,453.458 | 6,532.118 | 6,603.458 | 6,616.144 | 6,734.286 | 6,778.225 | 7,231.221 | 7,272.541 | 7,337.098 | 7,372.063 | 7,397.131 | 7,892.733 | 7,949.15 | 7,703.28 | 7,726.456 | 3,263.555 | 3,308.892 | 3,303.028 | 3,346.294 | 3,306.175 | 3,366.186 | 2,745.469 | 2,783.686 | 2,797.697 | 2,703.083 | 2,655.884 | 2,650.529 | 2,634.351 | 2,463.638 | 2,467.072 | 2,432.573 | 2,452.226 | 2,243.068 | 2,128.384 | 2,115.584 | 2,041.669 | 1,829.626 | 2,117.463 | 2,065.591 | 2,038.274 | 2,033.2 | 2,074.203 | 1,312.76 | 1,310.737 | 1,315.135 | 1,308.865 | 1,319.251 | 1,335.614 | 1,284.968 | 1,388.412 | 1,406.681 | 1,430.17 | 1,396.786 | 1,408.145 | 1,420.011 | 1,441.749 | 1,430.053 | 1,443.322 | 1,472.39 | 1,487.063 | 1,479.2 | 1,859.1 | 1,886.2 | 1,901.3 | 1,936.7 | 1,909.3 | 1,953 | 1,099.9 | 1,149.9 | 1,131 | 552.8 | 562.7 | 574.9 | 577 | 580.5 | 581.6 | 585.7 | 590.1 | 582.5 | 586.7 | 593.4 | 594.1 | 598.3 | 605 | 611.2 | 619.1 | 628 | 638.1 | 636.5 | 705.7 | 694.2 | 377.6 | 357 | 329.9 | 305.8 | 294.6 | 288.4 | 283.6 | 277.2 | 273.9 | 139.5 | 142.2 | 141 | 117.9 | 113.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.423 | 265.423 | 265.423 | 265.423 | 480.312 | 480.312 | 596.103 | 596.103 | 539.963 | 539.963 | 114.963 | 114.963 | 113.701 | 113.701 | 113.701 | 113.701 | 46.832 | 46.832 | 46.832 | 46.832 | 46.832 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 0 | 0 | 36.132 | 36.132 | 37.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.032 | 40.032 | 36.132 | 36.132 | 37.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | -22.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.413 | 5.679 | 13.208 | 14.078 | 33.812 | 38.708 | 38.683 | 38.433 | 265.423 | 265.423 | 265.423 | 265.423 | 480.312 | 480.312 | 596.103 | 596.103 | 539.963 | 539.963 | 114.963 | 114.963 | 113.701 | 113.701 | 113.701 | 113.701 | 46.832 | 46.832 | 46.832 | 46.832 | 46.832 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 40.032 | 36.132 | 36.132 | 37.381 | 0 | -158.042 | -146.846 | -172.045 | -227.274 | -230.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 23.088 | 22.861 | 24.053 | 23.415 | 161.686 | 161.005 | 156.276 | 153.26 | 147.044 | 116.786 | 56.494 | 35.403 | 80.016 | 74.974 | 74.503 | 71.783 | 70.275 | 106.125 | 106.535 | 105.588 | 107.543 | 106.072 | 105.419 | 104.676 | 105.325 | 104.189 | 104.786 | 106.107 | 106.179 | 104.015 | 104.144 | 96.074 | 164.232 | 163.772 | 201.517 | 201.877 | 206.347 | 227.788 | 225.03 | 235.842 | 232.077 | 229.514 | 223.235 | 221.456 | 223.554 | 232.758 | 246.807 | 242.215 | 237.645 | 235.299 | 230.519 | 225.605 | 224.684 | 207.646 | 204.424 | 177.451 | 148.893 | 150.136 | 99.924 | 87.268 | 90.306 | 88.864 | 89.207 | 87.761 | 86.866 | 86.53 | 82.929 | 0 | 83.435 | 83.266 | 83.804 | 0 | 78.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.042 | 146.846 | 172.045 | 227.274 | 230.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 126.608 | 119.31 | 120.792 | 129.41 | 146.324 | 160.927 | 174.561 | 209.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 22.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.454 | 47.277 | 50.414 | 52.728 | 48.786 | 48.786 | 48.869 | 49.144 | 67.381 | 67.35 | 67.337 | 67.36 | 65.395 | 65.531 | 65.531 | 42.051 | 9.217 | 7.015 | 331.242 | 361.556 | 323.874 | 335.412 | 344.04 | 354.869 | 302.377 | 315.605 | 327.617 | 294.682 | 224.448 | 225.936 | 278.834 | 296.559 | 240.336 | 253.568 | 252.39 | 263.759 | 208.554 | 195.322 | 221.448 | 223.856 | 273.237 | 252.934 | 240.048 | 241.226 | 242.556 | 249.24 | 242.651 | 246.024 | 245.325 | 235.958 | 228.513 | 221.116 | 212.108 | 202.178 | 197.209 | 195.411 | 201.795 | 195.119 | 194.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 186.581 | 184.706 | 182.537 | 181.45 | 51.595 | 54.313 | 56.555 | 59.499 | 65.194 | 66.604 | 76.019 | 78.843 | 66.895 | 62.356 | 57.513 | 55.246 | 55.608 | 65.148 | 75.658 | 70.912 | 70.793 | 71.876 | 76.197 | 68.773 | 95.267 | 62.36 | 68.676 | 86.583 | 65.934 | 75.058 | 102.277 | 108.298 | 79.566 | 83.702 | 79.654 | 82.05 | 119.426 | 117.664 | 123.964 | 130.866 | 146.272 | 153.854 | 158.925 | 164.803 | 167.233 | 178.64 | 183.654 | 180.577 | 200.753 | 207.138 | 201.113 | 218.276 | 270.534 | 281.7 | 186.852 | 182.993 | 181.866 | 199.856 | 219.034 | 231.79 | 207.911 | 188.109 | 181.099 | 140.228 | 155.872 | 171.145 | 197.12 | 273.225 | 200.606 | 207.42 | 213.039 | 286.678 | 223.867 | 236.364 | 236.532 | 228.362 | 220.691 | 210.62 | 227.745 | 213.871 | 184.328 | 330.032 | 319.25 | 312.845 | 367.181 | 362.03 | 397.004 | 385.011 | 318.818 | 321.051 | 320.783 | 321.906 | 308.614 | 328.431 | 338.195 | 524.671 | 548.442 | 561.94 | 590.977 | 567.2 | 558.5 | 572.7 | 582.7 | 628.2 | 607.8 | 599.7 | 273.9 | 263.2 | 280.3 | 171.4 | 113.5 | 103.1 | 114.3 | 120.1 | 126.2 | 115.1 | 121.7 | 125.6 | 130.8 | 119.4 | 126.4 | 132.8 | 138.2 | 129.9 | 129.1 | 145.7 | 144.9 | 145.4 | 152.1 | 156.8 | 108.8 | 108.6 | 111.1 | 113.2 | 113.9 | 115.3 | 117.4 | 120.3 | 122.6 | 122.3 | 124.7 | 123.9 | 69.3 | 71.4 |
Total Non-Current Assets
| 1,582.455 | 1,579.777 | 1,572.117 | 1,572.792 | 1,559.714 | 1,568.926 | 1,569.743 | 1,609.257 | 1,328.788 | 1,292.316 | 1,243.872 | 1,234.289 | 1,282.31 | 1,239.9 | 1,190.958 | 1,134.332 | 1,090.355 | 1,237.887 | 1,217.969 | 1,161.009 | 1,067.631 | 1,048.837 | 1,030.365 | 1,008.277 | 1,120.205 | 1,092.108 | 1,108.973 | 1,148.638 | 1,152.914 | 1,186.643 | 1,233.709 | 1,257.975 | 3,678.739 | 3,741.027 | 3,768.28 | 3,902.956 | 4,528.678 | 6,739.434 | 6,783.951 | 6,886.972 | 6,993.065 | 7,074.32 | 7,085.856 | 7,208.122 | 7,501.816 | 7,975.392 | 8,035.762 | 8,092.673 | 8,356.168 | 8,385.411 | 8,985.999 | 9,031.185 | 8,747.678 | 8,762.78 | 4,101.036 | 4,145.855 | 4,071.362 | 4,145.399 | 4,082.874 | 4,153.814 | 3,392.895 | 3,423.096 | 3,442.452 | 3,272.586 | 3,169.902 | 3,174.172 | 3,233.266 | 3,073.454 | 3,031.481 | 3,016.859 | 3,041.491 | 2,833.537 | 2,679.49 | 2,587.302 | 2,539.681 | 2,321.876 | 2,651.423 | 2,565.277 | 2,542.199 | 2,525.678 | 2,501.087 | 1,892.032 | 1,872.638 | 1,874.004 | 1,921.371 | 1,917.239 | 1,961.131 | 1,891.095 | 1,919.338 | 1,929.91 | 1,948.162 | 1,914.103 | 1,918.554 | 1,943.561 | 1,974.011 | 1,954.724 | 1,991.764 | 2,034.33 | 2,078.04 | 2,046.4 | 2,417.6 | 2,458.9 | 2,484 | 2,564.9 | 2,517.1 | 2,552.7 | 1,373.8 | 1,413.1 | 1,411.3 | 724.2 | 676.2 | 678 | 691.3 | 700.6 | 707.8 | 700.8 | 711.8 | 708.1 | 717.5 | 712.8 | 720.5 | 731.1 | 743.2 | 741.1 | 748.2 | 773.7 | 783 | 781.9 | 857.8 | 851 | 486.4 | 465.6 | 441 | 419 | 408.5 | 403.7 | 401 | 397.5 | 396.5 | 261.8 | 266.9 | 264.9 | 187.2 | 185 |
Total Assets
| 2,370.878 | 2,410.568 | 2,434.686 | 2,489.559 | 2,365.858 | 2,386.901 | 2,432.659 | 2,433.108 | 2,319.862 | 2,313.647 | 2,150.885 | 2,117.16 | 1,930.949 | 1,794.946 | 1,774.158 | 1,722.472 | 1,653.337 | 1,802.389 | 1,857.506 | 1,867.756 | 1,934.6 | 1,889.53 | 1,863.201 | 1,887.06 | 1,997.622 | 1,949.413 | 1,976.678 | 1,979.632 | 2,022.533 | 2,132.058 | 2,144.916 | 2,136.597 | 4,658.062 | 4,685.225 | 4,855.41 | 5,106.738 | 5,847.997 | 8,036.355 | 8,314.94 | 8,429.723 | 8,618.782 | 8,656.108 | 8,823.184 | 8,990.193 | 9,531.455 | 9,730.729 | 9,920.144 | 10,006.777 | 9,935.854 | 9,953.938 | 10,165.118 | 10,213.959 | 9,855.261 | 10,151.445 | 4,899.978 | 4,880.769 | 4,834.786 | 4,890.54 | 4,813.286 | 4,840.596 | 4,793.938 | 4,028.997 | 4,089.749 | 3,978.964 | 3,941.567 | 3,948.674 | 3,850.339 | 3,594.599 | 3,484.029 | 3,473.949 | 3,497.74 | 3,320.814 | 3,201.974 | 3,156.655 | 3,087.35 | 3,051.44 | 3,345.902 | 3,282.44 | 3,287.852 | 3,256.535 | 2,938.127 | 2,498.349 | 2,484.337 | 2,387.649 | 2,311.342 | 2,301.222 | 2,300.642 | 2,182.808 | 2,216.183 | 2,223.043 | 2,231.199 | 2,203.559 | 2,202.655 | 2,218.58 | 2,251.391 | 2,232.614 | 2,260.48 | 2,288.759 | 2,346.214 | 2,332.4 | 2,748.3 | 2,792.2 | 2,872.8 | 2,918.2 | 2,879.6 | 2,920.3 | 1,629.6 | 1,656.3 | 1,686 | 883.7 | 824.7 | 805.1 | 817.7 | 816 | 841.5 | 835.4 | 842.3 | 838.2 | 846.8 | 838.4 | 839.6 | 849.1 | 857.3 | 836 | 881.6 | 897.5 | 892.9 | 993.3 | 963.4 | 964 | 563.7 | 546.8 | 531.8 | 520.1 | 483.9 | 478.7 | 475.2 | 471.6 | 468.9 | 321.2 | 323.6 | 316 | 253.8 | 258.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 153.189 | 186.549 | 178.119 | 205.001 | 198.374 | 188.494 | 176.953 | 211.848 | 186.322 | 165.143 | 147.284 | 70.404 | 102.025 | 116.042 | 122.916 | 103.743 | 99.11 | 104.464 | 108.972 | 133.06 | 166.129 | 138.735 | 138.935 | 128.024 | 119.629 | 52.526 | 127.149 | 134.137 | 137.664 | 127.059 | 103.13 | 95.953 | 89.966 | 78.043 | 70.823 | 128.131 | 152.229 | 156.725 | 167.48 | 180.113 | 173.835 | 160.209 | 160.361 | 176.142 | 207.273 | 232.433 | 229.269 | 224.418 | 304.442 | 316.669 | 294.341 | 383.782 | 293.446 | 286.437 | 183.866 | 198.216 | 172.281 | 157.965 | 149.243 | 128.402 | 129.048 | 140.739 | 165.955 | 186.322 | 200.891 | 174.005 | 168.68 | 150.026 | 152.965 | 163.506 | 173.825 | 198.875 | 211.944 | 198.129 | 220.889 | 256.883 | 183.526 | 162.043 | 194.613 | 148.014 | 151.497 | 108.226 | 113.675 | 89.975 | 97.499 | 95.427 | 99.438 | 113.527 | 109.757 | 124.036 | 115.228 | 99.081 | 105.006 | 101.905 | 115.164 | 103.014 | 112.576 | 106.564 | 121.596 | 109.4 | 120.9 | 129 | 159.5 | 129.5 | 164.4 | 119.8 | 103.3 | 84.7 | 94.5 | 56.4 | 52.2 | 42.7 | 29.4 | 29.5 | 45.9 | 30.6 | 35.3 | 31.2 | 47.2 | 36 | 30.9 | 29.6 | 46.2 | 27.3 | 22.4 | 23.6 | 47.2 | 34.6 | 36.2 | 31 | 34.9 | 31.5 | 27.8 | 23.1 | 26.5 | 28.4 | 22.2 | 24.5 | 33.7 | 16.4 | 17.1 | 13.8 | 0 | 0 |
Short Term Debt
| 126.897 | 29.721 | 35.341 | 35.343 | 21.926 | 26.414 | 37.405 | 57.988 | 52.179 | 55.92 | 182.611 | 226.573 | 142.004 | 137.186 | 27.947 | 34.411 | 29.261 | 28.917 | 31.747 | 20.753 | 14.638 | 15.977 | 17.563 | 17.797 | 11.478 | 12.533 | 14.328 | 15.783 | 8.566 | 7.414 | 7.898 | 11.038 | 3.398 | 0 | 0 | 5,107.21 | 32.237 | 31.763 | 34.368 | 36.885 | 29.977 | 27.266 | 29.95 | 33.493 | 23.05 | 23.842 | 28.306 | 32.896 | 115.695 | 111.26 | 102.356 | 280.851 | 47.156 | 428.61 | 69.518 | 70.997 | 139.334 | 243.66 | 243.398 | 267.464 | 195.333 | 195.522 | 205.167 | 213.465 | 385.566 | 376.248 | 390.387 | 217.614 | 160.703 | 59.783 | 259.708 | 51.185 | 101.98 | 64.387 | 73.369 | 10.649 | 3.124 | 5.008 | 7.279 | 9.824 | 4.441 | 0 | 4.25 | 6.349 | 0.069 | 0.106 | 4.65 | 7.1 | 6.5 | 6.497 | 6.5 | 6.5 | 90.372 | 92.954 | 95 | 60.129 | 86 | 86 | 86 | 86 | 61 | 61 | 61 | 61 | 103 | 103 | 7.5 | 29.5 | 26 | 0 | 40.8 | 41 | 50.1 | 45 | 53.3 | 42 | 39 | 34.8 | 40.2 | 44 | 45.1 | 48.2 | 32.7 | 37.3 | 23.3 | 23.4 | 0.6 | 105 | 1 | 1 | 0 | 0 | 0 | 0.5 | 0.5 | 0.8 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 |
Tax Payables
| 36.028 | 36.043 | 44.063 | 51.155 | 50.683 | 44.68 | 44.357 | 53.105 | 42.688 | 70.77 | 64.061 | 61.582 | 54.13 | 52.75 | 53.437 | 56.232 | 60.953 | 60.465 | 63.503 | 69.061 | 71.738 | 72.502 | 70.894 | 75.017 | 72.095 | 78.501 | 76.501 | 77.017 | 74.909 | 78.132 | 88.418 | 0 | 0 | 0 | 0 | 104.755 | 111.208 | 110.666 | 111.362 | 114.598 | 114.183 | 116.176 | 112.406 | 114.664 | 113.872 | 119.018 | 121.159 | 121.029 | 123.1 | 0 | 0 | 133.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 119.254 | 109.043 | 0 | 0 | 0 | 162.112 | 0 | 156.902 | 159.023 | 144.849 | 134.915 | 140.761 | 131.209 | 132.057 | 132.628 | 0.082 | 151.988 | 152.865 | 137.548 | 0.17 | 161.482 | 160.47 | 150.146 | 22.52 | 155.893 | 164.232 | 166.486 | -11.038 | 0 | 0 | 0 | 317.485 | 282.716 | 234.144 | 284.212 | 266.733 | 315.319 | 265.36 | 303.948 | 278.575 | 349.033 | 307.089 | 352.04 | 318.018 | 355.448 | 360.793 | 357.386 | 348.207 | 379.707 | 0 | 0 | 361.556 | 200.868 | 226.365 | 196.177 | 354.869 | 166.448 | 187.068 | 201.689 | 52.918 | 181.067 | 217.284 | 178.156 | 18.789 | 0 | 0 | 0 | 51.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 76.739 | 75.019 | 69.297 | 76.462 | 84.48 | 76.363 | 75.823 | 103.938 | 117.559 | 120.355 | 115.139 | 163.781 | 140.721 | 110.163 | 93.38 | 95.71 | 76.794 | 79.624 | 76.26 | 88.106 | 87.488 | 87.33 | 70.339 | 108.497 | 131.572 | 194.73 | 82.381 | 107.144 | 90.03 | 91.401 | 84.48 | 205.24 | 223.78 | 153.028 | 102.59 | 224.695 | 199.539 | 152.292 | 210.141 | 187.798 | 228.526 | 178.141 | 216.155 | 163.923 | 235.582 | 188.613 | 231.524 | 198.726 | 235.846 | 367.883 | 366.486 | 222.704 | 385.531 | 400.811 | 232.343 | 258.133 | 5.721 | 233.935 | 198.997 | 235.861 | 172.088 | 194.104 | 211.733 | 259.96 | 204.611 | 269.694 | 186.209 | 188.875 | 169.042 | 196.216 | 156.718 | 190.746 | 178.273 | 214.646 | 207.655 | 245.656 | 213.009 | 224.624 | 204.37 | 217.216 | 202.347 | 164.138 | 152.674 | 180.314 | 158.074 | 146.025 | 153.09 | 133.287 | 142.122 | 141.004 | 147.133 | 134.062 | 146.524 | 149.331 | 154.402 | 152.303 | 163.938 | 156.959 | 159.631 | 145.5 | 131.9 | 127.9 | 150.9 | 142.7 | 114.3 | 135.6 | 94.5 | 88.1 | 94.6 | 74.7 | 33.9 | 26.2 | 26.6 | 32.6 | 35.8 | 37.3 | 32.7 | 32.8 | 34.1 | 33.6 | 33.8 | 38.4 | 34.5 | 28 | 24.6 | 24 | 29.1 | 34.3 | 38.6 | 37.9 | 23.9 | 26.8 | 26.4 | 25 | 23.2 | 22.7 | 17.8 | 18.5 | 18.9 | 16.9 | 11.9 | 10.2 | 26 | 24 |
Total Current Liabilities
| 392.853 | 327.332 | 326.82 | 367.961 | 355.463 | 335.951 | 334.538 | 426.879 | 398.748 | 412.188 | 509.095 | 522.34 | 438.88 | 416.141 | 297.68 | 290.096 | 266.118 | 273.47 | 280.482 | 310.98 | 339.993 | 314.544 | 297.731 | 329.335 | 334.774 | 338.29 | 300.359 | 334.081 | 311.169 | 304.006 | 283.926 | 312.231 | 317.144 | 231.071 | 173.413 | 5,564.791 | 495.213 | 451.446 | 523.351 | 519.394 | 546.521 | 481.792 | 518.872 | 488.222 | 579.777 | 563.906 | 610.258 | 577.069 | 779.083 | 795.812 | 763.183 | 1,020.668 | 726.133 | 1,115.858 | 485.727 | 527.346 | 518.204 | 635.56 | 591.638 | 631.727 | 496.469 | 530.365 | 582.855 | 659.747 | 791.068 | 819.947 | 745.276 | 556.515 | 482.71 | 419.505 | 590.251 | 440.806 | 492.197 | 477.162 | 501.913 | 513.188 | 399.659 | 391.675 | 406.262 | 375.054 | 358.285 | 272.364 | 270.599 | 276.638 | 255.642 | 241.558 | 257.178 | 253.914 | 258.379 | 271.537 | 268.861 | 239.643 | 341.902 | 344.19 | 364.566 | 315.446 | 362.514 | 349.523 | 367.227 | 340.9 | 313.8 | 317.9 | 371.4 | 333.2 | 381.7 | 358.4 | 205.3 | 202.3 | 215.1 | 131.1 | 126.9 | 109.9 | 106.1 | 107.1 | 135 | 109.9 | 107 | 98.8 | 121.5 | 113.6 | 109.8 | 116.2 | 113.4 | 92.6 | 70.3 | 71 | 76.9 | 173.9 | 75.8 | 69.9 | 58.8 | 58.3 | 54.2 | 48.6 | 50.2 | 51.9 | 40.5 | 43.5 | 53.1 | 33.9 | 29.6 | 24.6 | 26.2 | 24.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 101.661 | 107.959 | 114.682 | 107.515 | 109.216 | 110.899 | 116.288 | 121.914 | 127.107 | 132.29 | 354.433 | 434.05 | 420.581 | 538.783 | 497.507 | 389.39 | 345.83 | 352.755 | 290.066 | 311.056 | 314.132 | 310.733 | 300.186 | 302.83 | 305.157 | 307.742 | 310.134 | 312.604 | 315.639 | 318.03 | 351.841 | 5,056.843 | 5,063.095 | 5,067.938 | 30.953 | 5,108.492 | 5,114.581 | 5,117.982 | 5,123.485 | 5,126.186 | 5,116.353 | 5,112.995 | 5,118.002 | 5,074.384 | 5,078.634 | 5,082.205 | 5,085.879 | 4,465.445 | 4,290.911 | 3,369.002 | 3,599.796 | 3,255.977 | 3,585.223 | 1,876.003 | 1,424.282 | 1,538.47 | 1,540.363 | 1,540.289 | 1,099.789 | 1,962.809 | 1,506.697 | 1,238.807 | 1,098.948 | 956.49 | 958.383 | 1,058.696 | 1,085.579 | 1,135.752 | 1,226.224 | 1,109.099 | 1,122.595 | 1,020.414 | 1,007.296 | 970.702 | 971.755 | 972.875 | 974.045 | 975.238 | 1,001.323 | 964.26 | 700.071 | 700.022 | 700.022 | 700.071 | 700.062 | 700.195 | 740.242 | 792.723 | 791.16 | 800.045 | 775.565 | 683.997 | 685.074 | 967.666 | 1,102.014 | 1,066.216 | 1,087.568 | 1,106.093 | 1,095 | 1,181.2 | 1,208.3 | 1,228.2 | 1,309.1 | 1,198.4 | 1,227.4 | 193.1 | 248.4 | 300.9 | 182.2 | 128.6 | 135.3 | 154.3 | 154.2 | 154.1 | 173 | 187.5 | 197.7 | 193.8 | 200 | 218.3 | 230.1 | 252.2 | 244.3 | 312 | 312 | 302.1 | 318 | 394.7 | 408.7 | 192.9 | 181.1 | 181.7 | 181.1 | 151.3 | 148.4 | 158.5 | 157 | 149.3 | 25.3 | 32.1 | 32.7 | 0.3 | 0.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 9.43 | 0 | 0 | 0 | -6.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556.126 | 554.68 | 552.416 | 542.115 | 533.876 | 521.855 | 514.704 | 527.141 | 605.953 | 607.125 | 607.769 | 604.05 | 171.472 | 173.44 | 598.794 | 162.501 | 585.353 | 188.7 | 0 | 114.462 | 0 | 0 | 0 | 440.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 5.386 | 0 | 0 | 0 | 6.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.806 | 411.93 | 419.064 | 422.809 | 296.639 | 332.207 | 368.057 | 413.546 | 484.13 | 565.047 | 610.195 | 664.182 | 746.079 | 730.495 | 982.596 | 976.753 | 880.487 | 863.97 | 0 | 7.775 | 0 | 0 | 0 | 5.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.9 | 17.9 | 22.7 | 22.5 | 23.1 | 25.2 | 25.5 | 27.3 | 29.6 | 32.4 | 34 | 36.6 | 39.1 | 42.6 | 48.2 | 107.1 | 109.6 | 121.7 | 124.3 | 124.7 | 43.8 | 45.9 | 46.5 | 48.9 | 49.9 | 52.2 | 54.8 | 53.3 | 55.3 | 56 | 60.4 | 59.9 | 43.9 | 39.2 |
Other Non-Current Liabilities
| 534.071 | 531.01 | 532.459 | 522.074 | 506.73 | 516.17 | 523.228 | 524.361 | 613.139 | 585.644 | 585.248 | 556.521 | 643.376 | 639.695 | 656.252 | 651.308 | 632.183 | 635.307 | 630.505 | 626.174 | 578.115 | 562.904 | 554.79 | 552.718 | 672.878 | 665.018 | 680.115 | 669.552 | 726.281 | 727.355 | 741.254 | 725.948 | 960.169 | 1,018.049 | 1,063.187 | 755.283 | 804.926 | 664.373 | 694.22 | 695.881 | 715.039 | 694.367 | 696.57 | 717.174 | 811.51 | 812.228 | 835.132 | 825.08 | 779.98 | 647.42 | 268.585 | 255.382 | 277.49 | 258.261 | 235.935 | 444.491 | 581.063 | 553.185 | 567.227 | 98.243 | 212.649 | 232.477 | 504.979 | 491.536 | 444.252 | 442.47 | 433.777 | 420.819 | 423.464 | 405.497 | 409.417 | 391.819 | 360.158 | 354.277 | 391.725 | 382.256 | 805.364 | 795.935 | 796.198 | 800.332 | 794.468 | 719.885 | 724.539 | 722.954 | 703.692 | 717.257 | 691.286 | 653.789 | 610.277 | 596.115 | 595.654 | 617.609 | 609.319 | 599.769 | 613.178 | 595.28 | 619.389 | 631.914 | 648.821 | 655.2 | 659 | 665.5 | 665.9 | 657.7 | 676.6 | 702.5 | 608.3 | 594.1 | 575.5 | 422.1 | 138.8 | 137.7 | 137.7 | 135.1 | 133.1 | 129.4 | 130.1 | 128.8 | 125.9 | 123.5 | 120.2 | 116.9 | 113.1 | 113.1 | 105.2 | 103.1 | 100.7 | 57.4 | 57.2 | 54.5 | 28.8 | 28.2 | 26.7 | 25.9 | 25.7 | 25.4 | 24.2 | 24.6 | 24.7 | 25.1 | 27.8 | 28.1 | 84.5 | 22.8 |
Total Non-Current Liabilities
| 534.071 | 632.671 | 640.418 | 642.142 | 614.245 | 625.386 | 634.127 | 640.649 | 735.053 | 712.751 | 717.538 | 910.954 | 1,077.426 | 1,060.276 | 1,195.035 | 1,148.815 | 1,021.573 | 981.137 | 983.26 | 916.24 | 889.171 | 877.036 | 865.523 | 852.904 | 975.708 | 970.175 | 987.857 | 979.686 | 1,038.885 | 1,042.994 | 1,059.284 | 1,077.789 | 6,017.012 | 6,081.144 | 6,131.125 | 786.236 | 5,958.224 | 6,190.884 | 6,231.266 | 6,242.175 | 6,137.864 | 6,142.927 | 6,177.622 | 6,248.722 | 6,370.024 | 6,455.909 | 6,527.532 | 6,575.141 | 5,991.504 | 6,015.706 | 5,817.771 | 5,603.717 | 5,584.66 | 5,497.178 | 2,111.938 | 2,105.472 | 2,119.533 | 2,093.548 | 2,107.516 | 2,084.801 | 2,175.458 | 1,739.174 | 1,743.786 | 1,590.484 | 1,400.742 | 1,400.853 | 1,492.473 | 1,506.398 | 1,559.216 | 1,631.721 | 1,518.516 | 1,514.414 | 1,380.572 | 1,361.573 | 1,362.427 | 1,354.011 | 1,778.239 | 1,769.98 | 1,771.436 | 1,801.655 | 1,758.728 | 1,419.956 | 1,424.561 | 1,422.976 | 1,403.763 | 1,417.319 | 1,391.481 | 1,394.031 | 1,403 | 1,387.275 | 1,395.699 | 1,393.174 | 1,293.316 | 1,284.843 | 1,580.844 | 1,697.294 | 1,685.605 | 1,719.482 | 1,754.914 | 1,750.2 | 1,840.2 | 1,873.8 | 1,894.1 | 1,966.8 | 1,875 | 1,929.9 | 801.4 | 842.5 | 876.4 | 604.3 | 283.3 | 290.9 | 314.7 | 311.8 | 310.3 | 327.6 | 343.1 | 353.8 | 349.3 | 355.9 | 372.5 | 383.6 | 404.4 | 400 | 465.4 | 522.2 | 512.4 | 497.1 | 576.2 | 587.9 | 265.5 | 255.2 | 254.9 | 255.9 | 226.9 | 226 | 237.5 | 234.9 | 229.3 | 106.4 | 120.3 | 120.7 | 128.7 | 62.5 |
Total Liabilities
| 926.924 | 960.003 | 967.238 | 1,010.103 | 969.708 | 961.337 | 968.665 | 1,067.528 | 1,133.801 | 1,124.939 | 1,226.633 | 1,433.294 | 1,516.306 | 1,476.417 | 1,492.715 | 1,438.911 | 1,287.691 | 1,254.607 | 1,263.742 | 1,227.22 | 1,229.164 | 1,191.58 | 1,163.254 | 1,182.239 | 1,310.482 | 1,308.465 | 1,288.216 | 1,313.767 | 1,350.054 | 1,347 | 1,343.21 | 1,390.02 | 6,334.156 | 6,312.215 | 6,304.538 | 6,351.027 | 6,453.437 | 6,642.33 | 6,754.617 | 6,761.569 | 6,684.385 | 6,624.719 | 6,696.494 | 6,736.944 | 6,949.801 | 7,019.815 | 7,137.79 | 7,152.21 | 6,770.587 | 6,811.518 | 6,580.954 | 6,624.385 | 6,310.793 | 6,613.036 | 2,597.665 | 2,632.818 | 2,637.737 | 2,729.108 | 2,699.154 | 2,716.528 | 2,671.927 | 2,269.539 | 2,326.641 | 2,250.231 | 2,191.81 | 2,220.8 | 2,237.749 | 2,062.913 | 2,041.926 | 2,051.226 | 2,108.767 | 1,955.22 | 1,872.769 | 1,838.735 | 1,864.34 | 1,867.199 | 2,177.898 | 2,161.655 | 2,177.698 | 2,176.709 | 2,117.013 | 1,692.32 | 1,695.16 | 1,699.614 | 1,659.405 | 1,658.877 | 1,648.659 | 1,647.945 | 1,661.379 | 1,658.812 | 1,664.56 | 1,632.817 | 1,635.218 | 1,629.033 | 1,945.41 | 2,012.74 | 2,048.119 | 2,069.005 | 2,122.141 | 2,091.1 | 2,154 | 2,191.7 | 2,265.5 | 2,300 | 2,256.7 | 2,288.3 | 1,006.7 | 1,044.8 | 1,091.5 | 735.4 | 410.2 | 400.8 | 420.8 | 418.9 | 445.3 | 437.5 | 450.1 | 452.6 | 470.8 | 469.5 | 482.3 | 499.8 | 517.8 | 492.6 | 535.7 | 593.2 | 589.3 | 671 | 652 | 657.8 | 324.3 | 313.5 | 309.1 | 304.5 | 277.1 | 277.9 | 278 | 278.4 | 282.4 | 140.3 | 149.9 | 145.3 | 154.9 | 86.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.8 | 67.7 | 67.4 | 67.1 | 66.7 | 66.4 | 66.1 | 65.8 | 65.5 | 65.2 | 64.9 | 64.5 | 64.3 | 64 | 63.7 | 63.4 | 63.1 | 62.8 | 0 | 0 |
Common Stock
| 0.308 | 0.308 | 0.308 | 0.306 | 0.305 | 0.301 | 0.301 | 0.288 | 0.286 | 0.286 | 0.256 | 0.255 | 0.254 | 0.254 | 0.254 | 0.253 | 0.252 | 0.252 | 0.252 | 0.252 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.145 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.138 | 2.141 | 2.136 | 2.135 | 2.127 | 1.647 | 1.645 | 1.643 | 1.643 | 1.643 | 1.643 | 1.643 | 1.448 | 1.448 | 1.447 | 1.447 | 1.447 | 1.444 | 1.436 | 1.432 | 1.431 | 1.43 | 1.426 | 1.439 | 1.439 | 0.72 | 0.719 | 0.647 | 0.643 | 0.639 | 0.631 | 0.556 | 0.554 | 0.55 | 0.565 | 0.529 | 0.529 | 0.528 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.435 | 0.397 | 0.397 | 0.397 | 0.397 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,839.125 | 1,849.622 | 1,854.621 | 1,830.018 | 1,737.468 | 1,737.661 | 1,705.988 | 1,565.374 | 1,299.024 | 1,234.979 | 986.797 | 712.478 | 489.914 | 400.771 | 372.882 | 378.906 | 457.432 | 648.909 | 698.292 | 731.425 | 746.928 | 647.44 | 592.296 | 527.666 | 449.122 | 333.753 | 298.664 | 247.232 | 173.676 | 113.574 | 85.117 | 33.449 | -4,678.977 | -4,627.556 | -4,451.669 | -4,244.967 | -3,612.599 | -1,613.123 | -1,445.02 | -1,331.825 | -1,091.689 | -994.471 | -897.611 | -771.349 | -393.765 | -259.032 | -180.459 | -104.042 | 197.749 | 158.374 | 600.23 | 622.353 | 586.067 | 593.896 | 600.751 | 561.418 | 529.852 | 499.423 | 449.515 | 465.934 | 479.025 | 468.462 | 496.451 | 478.734 | 429.254 | 344.401 | 244.383 | 173.186 | 102.033 | 84.798 | 57.307 | 38.147 | -32.843 | -75.056 | -135.57 | -164.181 | -157.979 | -169.965 | -166.552 | -166.273 | -181.319 | -185.907 | -190.846 | -255.936 | -275.038 | -281.266 | -274.992 | -253.943 | -252.004 | -250.631 | -249.7 | -239.336 | -244.736 | -233.565 | -231.385 | -234.98 | -242.4 | -235.007 | -230.688 | -213.5 | 139.3 | 145.5 | 147.4 | 150.4 | 150.3 | 158.9 | 149.9 | 138.7 | 122.1 | 139.7 | 242.3 | 232.1 | 224.7 | 225 | 224 | 224.6 | 215.1 | 0 | 199.2 | 192.3 | 180.8 | 173.2 | 163.5 | 168.4 | 171.8 | 131 | 131.4 | 150.7 | 140.3 | 135.4 | 129.4 | 123.9 | 114.2 | 107.6 | 99.2 | 93.6 | 90.2 | 86.5 | 80.2 | 74.8 | 68 | 65.3 | 56.2 | 24.4 |
Accumulated Other Comprehensive Income/Loss
| 34.203 | 35.631 | 37.2 | 38.782 | 49.299 | 56.88 | 59.158 | 61.429 | 5.203 | 6.68 | 15.581 | 14.158 | -27.157 | -29.78 | -34.364 | -35.701 | -8.769 | -13.154 | -11.714 | 5.689 | 40.311 | 46.788 | 46.39 | 43.296 | 20.705 | 17.803 | 26.266 | 20.367 | 18.957 | 27.497 | 24.086 | 24.454 | -1.706 | -3.362 | -0.955 | -1.815 | 5.967 | 7.061 | 6.845 | 3.241 | 31.506 | 33.485 | 35.062 | 37.692 | -8.606 | -10.973 | -15.016 | -16.507 | -5.21 | -3.758 | -0.651 | -7.95 | -13.775 | -6.348 | 2.28 | -6.417 | -21.98 | -24.585 | -17.167 | -19.853 | -31.837 | -53.902 | -74.894 | -79.096 | -5.729 | 10.17 | 2.301 | -1.632 | -12.466 | -13.034 | -16.246 | -19.169 | -1.892 | 6.196 | -4.851 | -18.579 | -16.585 | -24.164 | -26.352 | -30.027 | -34.91 | -37.465 | -40.732 | -40.023 | -45.649 | -48.25 | -43.412 | -42.437 | -24.412 | -16.334 | -14.726 | -20.829 | -18.631 | -12.727 | -14.009 | -787.525 | -767.037 | -777.855 | -756.785 | -826.2 | -812.1 | -795.8 | -763.7 | -732 | -696.3 | -696.3 | -700.9 | -696.3 | -690.7 | -352.6 | -352.6 | -342.6 | -329.9 | -315.7 | -300 | -320.1 | -308.8 | -293.2 | -278.1 | -264.7 | -251.1 | -238.6 | -230.5 | -217.9 | -207.3 | -194.4 | -182.6 | -170.1 | -170.9 | -157.6 | -144.4 | -137.3 | -130 | -122.1 | -114.7 | -108.6 | -103.7 | -99.6 | -94.5 | -90.4 | -86.3 | -81.5 | -74.6 | -71.8 |
Other Total Stockholders Equity
| -429.682 | -434.996 | -424.681 | -389.65 | -390.922 | -369.278 | -301.453 | -261.511 | -118.452 | -53.237 | -78.382 | -43.025 | -48.368 | -52.716 | -57.329 | -59.897 | -83.269 | -88.225 | -93.066 | -96.83 | -82.053 | 3.472 | 61.011 | 133.609 | 217.063 | 289.142 | 363.282 | 398.016 | 479.596 | 643.737 | 692.253 | 688.424 | 3,002.444 | 3,001.783 | 3,001.351 | 3,000.348 | 2,999.047 | 2,997.942 | 2,996.353 | 2,994.597 | 2,992.439 | 2,990.234 | 2,987.098 | 2,984.765 | 2,981.884 | 2,978.778 | 2,975.688 | 2,972.975 | 2,970.587 | 2,968.166 | 2,970.705 | 2,961.501 | 2,958.78 | 2,937.702 | 1,686.917 | 1,680.861 | 1,677.361 | 1,674.958 | 1,671.151 | 1,667.382 | 1,664.24 | 1,334.606 | 1,331.225 | 1,327.648 | 1,324.785 | 1,371.856 | 1,364.462 | 1,358.695 | 1,351.103 | 1,349.527 | 1,346.481 | 1,345.188 | 1,362.5 | 1,385.34 | 1,362.709 | 1,366.28 | 1,341.892 | 1,314.242 | 1,302.39 | 1,275.466 | 1,036.758 | 1,028.818 | 1,020.176 | 983.458 | 972.066 | 971.303 | 969.83 | 830.716 | 830.693 | 830.669 | 830.538 | 830.38 | 830.277 | 835.312 | 550.94 | 1,241.982 | 1,221.401 | 1,232.219 | 1,211.149 | 454.4 | 1,266.7 | 1,250.8 | 1,223.6 | 1,199.8 | 1,168.9 | 1,169.4 | 1,173.9 | 1,169.1 | 1,163.1 | 293.4 | 457 | 447 | 434.3 | 420 | 404.4 | 425.6 | 418.1 | 611 | 387.1 | 373.5 | 359.8 | 346.9 | 338.7 | 325.1 | 313.6 | 300 | 287.4 | 274.6 | 275.3 | 262 | 188.3 | 180.9 | 173 | 164.9 | 157.4 | 151.3 | 146.4 | 142.3 | 137.1 | 133.1 | 128.9 | 124.1 | 117.3 | 218.8 |
Total Shareholders Equity
| 1,443.954 | 1,450.565 | 1,467.448 | 1,479.456 | 1,396.15 | 1,425.564 | 1,463.994 | 1,365.58 | 1,186.061 | 1,188.708 | 924.252 | 683.866 | 414.643 | 318.529 | 281.443 | 283.561 | 365.646 | 547.782 | 593.764 | 640.536 | 705.436 | 697.95 | 699.947 | 704.821 | 687.14 | 640.948 | 688.462 | 665.865 | 672.479 | 785.058 | 801.706 | 746.577 | -1,676.094 | -1,626.99 | -1,449.128 | -1,244.289 | -605.44 | 1,394.025 | 1,560.323 | 1,668.154 | 1,934.397 | 2,031.389 | 2,126.69 | 2,253.249 | 2,581.654 | 2,710.914 | 2,782.354 | 2,854.567 | 3,165.267 | 3,124.92 | 3,572.425 | 3,578.04 | 3,533.207 | 3,527.377 | 2,291.595 | 2,237.507 | 2,186.876 | 2,151.439 | 2,105.142 | 2,115.106 | 2,113.071 | 1,750.614 | 1,754.23 | 1,728.733 | 1,749.757 | 1,727.874 | 1,612.59 | 1,531.686 | 1,442.103 | 1,422.723 | 1,388.973 | 1,365.594 | 1,329.205 | 1,317.92 | 1,223.01 | 1,184.241 | 1,168.004 | 1,120.785 | 1,110.154 | 1,079.826 | 821.114 | 806.029 | 789.177 | 688.035 | 651.937 | 642.345 | 651.983 | 534.863 | 554.804 | 564.231 | 566.639 | 570.742 | 567.437 | 589.547 | 305.981 | 219.874 | 212.361 | 219.754 | 224.073 | 241.3 | 594.3 | 600.5 | 607.3 | 618.2 | 622.9 | 632 | 622.9 | 611.5 | 594.5 | 148.3 | 414.5 | 404.3 | 396.9 | 397.1 | 396.2 | 397.9 | 392.2 | 385.6 | 376 | 368.9 | 357.3 | 349.3 | 339.5 | 343.4 | 345.9 | 304.3 | 303.6 | 322.3 | 311.4 | 306.2 | 239.4 | 233.3 | 222.7 | 215.6 | 206.8 | 200.8 | 197.2 | 193.2 | 186.5 | 180.9 | 173.7 | 170.7 | 98.9 | 171.4 |
Total Equity
| 1,443.954 | 1,450.565 | 1,467.448 | 1,479.456 | 1,396.15 | 1,425.564 | 1,463.994 | 1,365.58 | 1,186.061 | 1,188.708 | 924.252 | 683.866 | 414.643 | 318.529 | 281.443 | 283.561 | 365.646 | 547.782 | 593.764 | 640.536 | 705.436 | 697.95 | 699.947 | 704.821 | 687.14 | 640.948 | 688.462 | 665.865 | 672.479 | 785.058 | 801.706 | 746.577 | -1,676.094 | -1,626.99 | -1,449.128 | -1,244.289 | -605.44 | 1,394.025 | 1,560.323 | 1,668.154 | 1,934.397 | 2,031.389 | 2,126.69 | 2,253.249 | 2,581.654 | 2,710.914 | 2,782.354 | 2,854.567 | 3,165.267 | 3,142.42 | 3,584.164 | 3,589.574 | 3,544.468 | 3,538.409 | 2,302.313 | 2,247.951 | 2,197.049 | 2,161.432 | 2,114.132 | 2,124.068 | 2,122.011 | 1,759.458 | 1,763.108 | 1,728.733 | 1,749.757 | 1,727.874 | 1,612.59 | 1,531.686 | 1,442.103 | 1,422.723 | 1,388.973 | 1,365.594 | 1,329.205 | 1,317.92 | 1,223.01 | 1,184.241 | 1,168.004 | 1,120.785 | 1,110.154 | 1,079.826 | 821.114 | 806.029 | 789.177 | 688.035 | 651.937 | 642.345 | 651.983 | 534.863 | 554.804 | 564.231 | 566.639 | 570.742 | 567.437 | 589.547 | 305.981 | 219.874 | 212.361 | 219.754 | 224.073 | 241.3 | 594.3 | 600.5 | 607.3 | 618.2 | 622.9 | 632 | 622.9 | 611.5 | 594.5 | 148.3 | 414.5 | 404.3 | 396.9 | 397.1 | 396.2 | 397.9 | 392.2 | 385.6 | 376 | 368.9 | 357.3 | 349.3 | 339.5 | 343.4 | 345.9 | 304.3 | 303.6 | 322.3 | 311.4 | 306.2 | 239.4 | 233.3 | 222.7 | 215.6 | 206.8 | 200.8 | 197.2 | 193.2 | 186.5 | 180.9 | 173.7 | 170.7 | 98.9 | 171.4 |
Total Liabilities & Shareholders Equity
| 2,370.878 | 2,410.568 | 2,434.686 | 2,489.559 | 2,365.858 | 2,386.901 | 2,432.659 | 2,433.108 | 2,319.862 | 2,313.647 | 2,150.885 | 2,117.16 | 1,930.949 | 1,794.946 | 1,774.158 | 1,722.472 | 1,653.337 | 1,802.389 | 1,857.506 | 1,867.756 | 1,934.6 | 1,889.53 | 1,863.201 | 1,887.06 | 1,997.622 | 1,949.413 | 1,976.678 | 1,979.632 | 2,022.533 | 2,132.058 | 2,144.916 | 2,136.597 | 4,658.062 | 4,685.225 | 4,855.41 | 5,106.738 | 5,847.997 | 8,036.355 | 8,314.94 | 8,429.723 | 8,618.782 | 8,656.108 | 8,823.184 | 8,990.193 | 9,531.455 | 9,730.729 | 9,920.144 | 10,006.777 | 9,935.854 | 9,953.938 | 10,165.118 | 10,213.959 | 9,855.261 | 10,151.445 | 4,899.978 | 4,880.769 | 4,834.786 | 4,890.54 | 4,813.286 | 4,840.596 | 4,793.938 | 4,028.997 | 4,089.749 | 3,978.964 | 3,941.567 | 3,948.674 | 3,850.339 | 3,594.599 | 3,484.029 | 3,473.949 | 3,497.74 | 3,320.814 | 3,201.974 | 3,156.655 | 3,087.35 | 3,051.44 | 3,345.902 | 3,282.44 | 3,287.852 | 3,256.535 | 2,938.127 | 2,498.349 | 2,484.337 | 2,387.649 | 2,311.342 | 2,301.222 | 2,300.642 | 2,182.808 | 2,216.183 | 2,223.043 | 2,231.199 | 2,203.559 | 2,202.655 | 2,218.58 | 2,251.391 | 2,232.614 | 2,260.48 | 2,288.759 | 2,346.214 | 2,332.4 | 2,748.3 | 2,792.2 | 2,872.8 | 2,918.2 | 2,879.6 | 2,920.3 | 1,629.6 | 1,656.3 | 1,686 | 883.7 | 824.7 | 805.1 | 817.7 | 816 | 841.5 | 835.4 | 842.3 | 838.2 | 846.8 | 838.4 | 839.6 | 849.1 | 857.3 | 836 | 881.6 | 897.5 | 892.9 | 993.3 | 963.4 | 964 | 563.7 | 546.8 | 531.8 | 520.1 | 483.9 | 478.7 | 475.2 | 471.6 | 468.9 | 321.2 | 323.6 | 316 | 253.8 | 258.1 |