ARC Document Solutions, Inc.
NYSE:ARC
3.38 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.065 | 3.159 | 2.453 | -0.861 | 3.121 | 3.987 | 1.827 | 2.102 | 3.706 | 3.126 | 1.856 | 2.625 | 3.137 | 2.468 | 0.612 | 1.283 | 2.628 | 1.42 | 0.462 | 0.822 | 1.059 | 0.512 | 0.447 | 1.656 | 2.587 | 4.008 | 0.476 | -12.056 | -14.767 | 3.72 | 1.748 | 2.779 | 2.902 | -55.808 | 2.628 | 3.184 | 80.336 | 9.457 | 4.411 | -2.107 | 3.62 | 4.622 | 1.296 | -15.807 | -0.328 | 0.877 | 0.683 | -5.606 | -20.094 | -0.875 | -4.89 | -2.988 | -41.696 | -84.742 | -3.682 | -4.815 | -25.217 | 1.733 | 0.709 | -0.64 | -28.192 | 6.308 | 7.535 | -15.7 | 15.1 | 18.9 | 18.5 | 16.7 | 15.9 | 19.6 | 16.8 | 12.8 | 15.8 | 8.4 | 14.4 | 3 | 10.5 | 11.4 | 35.6 | 3.137 | 2.468 |
Depreciation & Amortization
| 4.041 | 3.964 | 4.05 | 4.099 | 4.498 | 4.373 | 4.663 | 4.826 | 4.982 | 5.188 | 5.429 | 5.628 | 6.029 | 6.375 | 6.524 | 7.605 | 7.223 | 7.528 | 8.004 | 7.824 | 7.748 | 8.014 | 8.318 | 8.237 | 8.338 | 8.175 | 8.137 | 8.286 | 8.43 | 8.353 | 8.254 | 8.014 | 7.857 | 7.89 | 7.99 | 8.171 | 8.415 | 8.52 | 8.555 | 8.574 | 8.536 | 8.532 | 8.493 | 8.655 | 8.669 | 8.719 | 8.702 | 9.012 | 8.989 | 9.866 | 11.655 | 11.513 | 11.711 | 12.166 | 12.486 | 12.128 | 10.757 | 11.108 | 11.656 | 11.892 | 12.185 | 12.751 | 12.715 | 12.9 | 12.9 | 12.2 | 12.1 | 10.6 | 10.5 | 10.1 | 8.3 | 8.4 | 7.3 | 6.4 | 5.7 | 5.2 | 5 | 4.5 | 4.4 | 6.029 | 6.375 |
Deferred Income Tax
| 1 | 1.249 | 0.9 | -0.116 | 1.212 | 1.589 | 1.005 | 0.974 | 1.623 | 1.851 | 0.743 | 1.203 | 1.225 | 1.085 | 0.452 | 0.086 | 1.225 | 0.175 | 1.041 | 0.409 | 0.871 | 3.761 | 0.167 | 0.742 | 0.488 | 1.793 | -0.035 | 13.3 | -1.926 | 2.293 | 1.166 | 1.374 | 2.298 | -10.153 | 1.821 | 2.165 | -73.893 | 0.59 | 0.642 | 0.257 | 0.485 | 0.531 | 0.604 | 0.89 | 0.568 | 1.299 | -0.389 | 0.852 | 0.057 | 0.765 | 1.643 | -0.006 | -3.63 | 70.537 | 2.318 | -2.907 | -9.914 | -0.11 | 0.274 | -2.219 | -3.929 | 0.259 | 1.412 | -16.7 | 4.3 | 1.6 | 0.6 | 3 | 0.5 | 0.5 | 1.3 | -2.6 | 2 | -4.2 | 0.9 | 0.2 | 0.6 | 1 | -26.6 | 1.203 | 1.042 |
Stock Based Compensation
| 0 | 0.691 | 0.651 | 0.61 | 0.599 | 0.529 | 0.494 | 0.442 | 0.441 | 0.439 | 0.451 | 0.462 | 0.481 | 0.404 | 0.339 | 0.238 | 0.413 | 0.416 | 0.504 | 0.605 | 0.622 | 0.624 | 0.608 | 0.621 | 0.597 | 0.574 | 0.653 | 0.696 | 0.699 | 0.816 | 0.737 | 0.62 | 0.65 | 0.651 | 0.772 | 0.773 | 0.735 | 0.921 | 1.083 | 1.184 | 0.956 | 0.881 | 0.781 | 1.158 | 0.728 | 0.729 | 0.592 | 0.542 | 0.554 | 0.459 | 0.444 | 0.496 | 0.517 | 1.769 | 1.489 | 1.551 | 1.453 | 1.457 | 1.461 | 1.328 | 1.403 | 1.228 | 0.933 | 1.146 | 1.114 | 1.117 | 0.912 | 0.891 | 1.009 | 0.997 | 0.572 | 0.761 | 0.429 | 0.565 | 0.46 | 0.175 | 0.141 | 0.141 | 0.167 | 0.481 | 0.404 |
Change In Working Capital
| 3.646 | -2.444 | -4.323 | 9.826 | -0.61 | -0.214 | -4.204 | 2.495 | 4.056 | -2.094 | -5.585 | -2.33 | 0.328 | 1.165 | -2.494 | 6.233 | 0.808 | 13.689 | -7.501 | 12.865 | 0.453 | 3.263 | -7.102 | 13.256 | -4.956 | 10.169 | -11.553 | 4.662 | 0.959 | 2.993 | -5.358 | 6.058 | -1.958 | -0.209 | -7.809 | 2.338 | 5.101 | -2.928 | -9.416 | -0.453 | 1.174 | -0.93 | -4.229 | -4.629 | 9.575 | -4.314 | 1.756 | -1.647 | 6.893 | -6.928 | 2.145 | 8.926 | 7.504 | -17.216 | -9.366 | 6.488 | -6.166 | 3.806 | -5.083 | 11.068 | -0.704 | 11.477 | -1.922 | -10.9 | 7.2 | 18.4 | 10.4 | 35.3 | -55.9 | 1.1 | 3 | -13.3 | -4.9 | 3.6 | 28.62 | 4.7 | 2.3 | -0.1 | 6.2 | 0.993 | 0.589 |
Accounts Receivables
| 0 | -3.718 | -2.286 | 4.751 | -2.19 | 0.92 | -0.698 | 2.685 | 2.727 | -4.217 | -1.39 | 0.628 | -2.149 | -1.355 | -0.504 | 5.104 | 1.144 | 10.161 | -1.995 | 6.377 | 1.836 | 0.443 | -2.537 | 3.827 | -1.92 | -1.761 | -2.913 | 1.752 | 0.554 | -0.095 | -0.053 | 0.991 | -0.897 | -0.124 | -1.264 | 4.366 | 2.996 | -2.111 | -4.522 | 1.526 | -0.93 | -4.059 | -3.435 | 2.225 | 4.491 | -2.666 | -9.183 | 5.864 | 2.796 | -0.493 | -5.634 | 5.917 | 0.206 | -0.437 | -8.268 | 5.502 | 0.751 | -0.365 | -5.419 | 9.862 | 5.503 | 8.159 | -2.425 | 3.066 | 6.988 | 4.39 | -9.478 | 10.391 | -1.062 | -2.467 | -7.308 | 7.986 | -1.08 | -1.962 | -10.713 | 3.186 | 0.377 | 0.76 | -8.287 | 0.158 | 0.042 |
Change In Inventory
| 0.078 | 0.049 | -0.495 | -0.108 | 0.188 | 0.26 | -0.583 | 0.958 | 0.26 | -0.289 | -0.867 | 0.313 | 0.124 | 0.504 | -0.29 | 1.097 | 1.527 | 0.915 | 1.027 | 1.549 | 1.011 | -0.128 | 0.359 | 1.446 | 0.217 | 0.55 | 0.524 | -0.689 | -0.142 | 1.026 | -1.534 | 1.606 | -0.429 | -1.199 | -1.568 | 0.808 | 1.083 | -1.765 | -1.093 | -0.149 | -0.142 | 0.085 | -2.014 | -0.345 | 0.441 | 0.234 | 0.046 | -0.339 | -1.081 | -1.064 | -0.521 | -1.206 | 1.084 | 0.143 | -1.191 | 0.464 | 0.829 | -1.441 | 0.156 | 0.989 | -0.563 | 0.232 | 0.686 | 1.883 | 0.525 | 0.288 | 0.438 | 1.182 | -0.126 | -0.101 | -0.261 | 0.963 | 0.113 | -0.032 | -0.095 | 0.012 | -0.014 | 0.038 | 0.052 | 0.124 | 0.504 |
Change In Accounts Payables
| 1.295 | -0.193 | -3.953 | 2.281 | -0.555 | -2.678 | -6.181 | -4.628 | 0 | -6.113 | -6.541 | -6.195 | 0.711 | 0.043 | -5.05 | -20.478 | -34.934 | -41.513 | -9.937 | -11.259 | -20.372 | -17.011 | -6.722 | 8.76 | -38.929 | -25.703 | -9.014 | 2.993 | -0.482 | 4.018 | -3.569 | -1.143 | -1.811 | 2.177 | -5.374 | -6.963 | -0.202 | 1.23 | -5.8 | 6.51 | 3.192 | 2.629 | 0.998 | 5.179 | 5.745 | -1.263 | 7.184 | -0.097 | 5.973 | -50.265 | 8.566 | 2.666 | 5.272 | -53.153 | 3.321 | 2.666 | -1.137 | 10.669 | 2.695 | -8.826 | -19.044 | -13.814 | -3.758 | -12.499 | -4.791 | 3.831 | -5.301 | -5.745 | -3.965 | 13.543 | -7.481 | -11.311 | 5.133 | 17.513 | 3.628 | -2.622 | -0.368 | 1.254 | -4.346 | 0.711 | 0.043 |
Other Working Capital
| 2.273 | 1.418 | 2.411 | -6.924 | 2.557 | 1.498 | 7.462 | 3.48 | 1.677 | 8.525 | 3.213 | 2.924 | 1.642 | 2.016 | 3.35 | 20.51 | 33.071 | 44.126 | 3.404 | 16.198 | 17.978 | 19.959 | 1.798 | -0.777 | 35.676 | 37.083 | -0.15 | 0.606 | 1.029 | -1.956 | -0.202 | 4.604 | 1.179 | -1.063 | 0.397 | 4.127 | 1.224 | -0.282 | 1.999 | -8.34 | -0.946 | 0.415 | 0.222 | -11.688 | -1.102 | -0.619 | 3.709 | -7.075 | -0.795 | 44.894 | -0.266 | 1.549 | 0.942 | 36.231 | -3.228 | -2.144 | -6.609 | -5.057 | -2.515 | 9.043 | 13.4 | 16.9 | 3.575 | -3.35 | 4.478 | 9.891 | 24.741 | 29.472 | -50.747 | -9.875 | 18.05 | -10.938 | -9.066 | -11.919 | 7.18 | 4.124 | 2.305 | -2.152 | 18.781 | -0.993 | -0.589 |
Other Non Cash Items
| 0.494 | 12.254 | 15.455 | 0.168 | -0.116 | 0.065 | 0.039 | -0.01 | -0.013 | 0.088 | 0.037 | 0.013 | 0.085 | 0.017 | -0.058 | 0.018 | 0.463 | 0.253 | 0.264 | 0.462 | 0.054 | 0.148 | 0.227 | 0.39 | 0.043 | 0.225 | 0.343 | 0.726 | 17.931 | 0.313 | 0.395 | 0.251 | 0.414 | 74.209 | -0.099 | 0.233 | 0.271 | 0.304 | 0.013 | 5.508 | 0.54 | 0.388 | 0.769 | 16.521 | 0.807 | 0.8 | 0.537 | 3.52 | 17.63 | 1.168 | 1.398 | 1.737 | 43.211 | 24.77 | 1.344 | 3.471 | 39.349 | 0.284 | 0.451 | 0.632 | 38.803 | 1.499 | 1.603 | 61.254 | -6.814 | -11.017 | -22.212 | -36.191 | 53.691 | 1.703 | -18.572 | 19.739 | 9.571 | 12.435 | -34.88 | 0.725 | -0.541 | 5.059 | -17.167 | -0.558 | 0.636 |
Operating Cash Flow
| 9.116 | 6.392 | 3.701 | 13.726 | 8.704 | 10.329 | 3.824 | 10.829 | 14.869 | 8.598 | 2.931 | 7.601 | 11.285 | 11.514 | 5.375 | 15.463 | 12.76 | 23.481 | 2.774 | 22.987 | 10.807 | 16.322 | 2.665 | 24.902 | 7.097 | 24.944 | -1.979 | 15.614 | 11.326 | 18.488 | 6.942 | 19.096 | 12.163 | 16.58 | 5.303 | 16.864 | 20.965 | 16.864 | 5.288 | 12.963 | 15.311 | 14.024 | 7.714 | 6.788 | 20.019 | 8.11 | 11.881 | 6.673 | 14.029 | 4.455 | 12.395 | 19.678 | 17.617 | 7.284 | 4.589 | 15.916 | 10.262 | 18.278 | 9.468 | 22.061 | 19.566 | 33.522 | 22.276 | 32 | 33.8 | 41.2 | 20.3 | 30.3 | 25.7 | 34 | 11.4 | 25.8 | 30.2 | 27.2 | 15.2 | 14 | 18 | 22 | 2.6 | 11.285 | 11.514 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.014 | -3.844 | -3.075 | -3.024 | -3.232 | -2.241 | -2.255 | -1.597 | -1.618 | -1.424 | -1.242 | -0.163 | -1.837 | -0.986 | -0.568 | -1.387 | -2.472 | -1.46 | -1.121 | -4.479 | -2.401 | -2.809 | -3.196 | -4.467 | -3.746 | -3.825 | -2.892 | -1.86 | -2.335 | -2.899 | -2.012 | -4.517 | -2.43 | -2.645 | -2.505 | -2.728 | -3.88 | -4.136 | -3.501 | -3.242 | -3.43 | -3.032 | -3.565 | -3.335 | -4.814 | -4.43 | -5.612 | -6.154 | -4.932 | -5.457 | -3.805 | -3.615 | -4.316 | -3.486 | -4.136 | -2.938 | -2.919 | -1.56 | -1.217 | -1.654 | -1.928 | -1.945 | -1.979 | -2.6 | -2.1 | -2 | -2.3 | -1.2 | -1.9 | -3.1 | -2.1 | -1.4 | -2.2 | -2.3 | -1.5 | -1.8 | -0.9 | -1.2 | -1.3 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.027 | 0 | 0.075 | 0 | 0 | 0.104 | -0.042 | 0 | -0.1 | 0 | 0 | 0.186 | -0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.823 | 1.371 | 0 | 0 | -0.37 | -0.5 | 0 | 0 | -1.504 | -1.102 | -0.333 | -0.588 | -5.7 | -12.738 | -0.647 | -4.831 | -34.908 | -11.285 | -64.502 | -22.044 | -3.046 | -43.073 | -8.775 | -7.331 | -6.081 | -12.223 | -2.803 | -1.273 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.259 | 0.152 | 0.066 | 0.096 | 0.076 | 0.099 | 0.092 | 0.097 | 0.068 | 0.054 | 0.088 | 0.074 | 0.071 | 0.089 | 0.131 | 0.262 | 0.17 | 0.007 | 0.073 | 0.299 | 0.041 | 0.135 | 0.166 | 0.139 | 0.184 | -0.008 | 0.38 | 0.251 | 0.072 | 0.235 | 0.132 | 0.184 | 0.135 | 0.481 | 0.122 | 0.117 | 0.266 | 0.193 | 0.155 | -0.69 | -0.081 | 0.236 | 0.164 | 0.119 | 0.083 | 0.182 | 0.357 | 0.19 | 0.317 | -0.375 | 0.191 | -0.002 | -1.093 | 0.269 | -9.351 | 0.248 | -0.091 | 0.294 | 0.551 | 0.968 | 0.274 | 0.279 | 0.163 | 2.2 | 11.738 | -13.353 | 1.531 | 8.008 | 0.085 | 0.202 | 0.044 | -0.154 | -7.527 | -0.125 | -0.069 | 0.081 | 0.223 | -0.197 | -0.027 | -1.766 | -0.897 |
Investing Cash Flow
| -3.755 | -3.692 | -3.009 | -2.928 | -3.156 | -2.142 | -2.163 | -1.5 | -1.55 | -1.37 | -1.154 | -0.089 | -1.766 | -0.897 | -0.437 | -1.125 | -2.302 | -1.453 | -1.048 | -4.18 | -2.36 | -2.674 | -3.03 | -4.328 | -3.562 | -3.833 | -2.512 | -1.582 | -2.263 | -2.637 | -1.88 | -4.258 | -2.295 | -2.164 | -2.279 | -2.653 | -3.614 | -4.043 | -3.346 | -3.932 | -3.325 | -3.138 | -3.401 | -3.216 | -4.731 | -4.248 | -5.255 | -5.964 | -4.615 | -5.832 | -3.614 | -4.44 | -4.038 | -3.217 | -13.487 | -3.06 | -3.51 | -1.266 | -0.666 | -2.19 | -2.756 | -1.999 | -2.404 | -6.1 | -3.1 | -16 | -5.6 | -28.1 | -13.1 | -67.4 | -24.1 | -4.6 | -52.8 | -11.2 | -8.9 | -7.8 | -12.9 | -4.2 | -2.6 | -1.766 | -0.897 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.14 | -2.363 | -2.552 | -2.697 | -2.969 | -3.034 | -3.183 | -5.648 | -5.011 | -5.044 | -5.283 | -5.701 | -5.603 | -5.998 | -9.817 | -9.699 | -18.936 | -1.698 | 10.398 | -9.606 | -9.605 | -9.571 | -9.625 | -9.706 | -9.661 | -9.538 | -9.626 | -9.331 | -9.171 | -8.931 | -10.933 | -9.389 | -10.31 | -7.82 | -7.521 | -15.472 | -11.031 | -14.723 | -7.051 | -8.854 | -11.029 | -11.174 | -7.561 | 0.217 | -10.216 | -1.744 | -4.471 | -3.335 | -2.151 | -5.013 | -3.836 | -14.913 | -9.416 | -4.741 | 5.26 | -11.138 | -10.934 | -9.703 | -12.016 | -49.739 | -14.632 | -25.284 | -15.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0.021 | 0.031 | 0.008 | 0 | 0.023 | 0.014 | 0.021 | 0.016 | 0 | 0.048 | 0.07 | 0 | 0 | 0.008 | 0.002 | 0.012 | 0.013 | 0.018 | 0.03 | 0.041 | 0.011 | 1.87 | 0.052 | 0.048 | 0.19 | -1.956 | 1.956 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.282 | -0.055 | -0.664 | -1.041 | -1.691 | -0.117 | -0.776 | 0 | -1.049 | -0.281 | -0.521 | -0.568 | -0.869 | -0.156 | -0.815 | 0 | 0 | -2.432 | -0.874 | -0.319 | -0.801 | -0.066 | 0.187 | 0 | 0 | -0.06 | -3.381 | 0.037 | 0.03 | 0.036 | 5.417 | -0.2 | -2.364 | -2.733 | 0.315 | 0.025 | -0.204 | 0.027 | -0.089 | 0.017 | -0.151 | 0.021 | -0.034 | 0.004 | -0.09 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0.1 | 0.1 | 0.013 | -7.7 | 0.1 | 0.5 | 0.6 | 0.3 | 0.2 | 1.4 | 0.5 | 2.6 | 23 | 0 | 64.4 | 0.017 | 0.012 |
Dividends Paid
| -2.127 | -2.111 | -2.108 | -2.119 | -2.132 | -2.145 | -2.122 | -2.116 | -2.114 | -2.11 | -2.108 | -0.837 | -0.843 | -0.847 | -0.422 | 0 | 0 | -0.427 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.395 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | -0.486 | -0.486 | 0 | 0 | -0.485 | -0.485 | 0 | 0 | -0.007 | 0 | 0 | -0.531 | -10.172 | -3.806 | 0 | -12.818 | -195.714 | 0 | 0 | 0 | -1.359 | 0 | 0 | 0 | -0.165 | 0 | 0 | -0.013 | -0 | 0 | 0 | 0 | -1.87 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.843 | -0.847 |
Other Financing Activities
| 0 | 0.051 | 0.036 | 0.049 | 0.087 | 0.076 | 1.065 | 0.879 | 0.065 | -3.867 | 0.308 | 0.344 | 0.071 | -0.269 | 0.014 | 0.012 | 0.015 | 0.02 | 0.02 | -0.072 | 0.028 | 0.031 | 0.047 | -0.033 | -0.034 | -0.033 | -0.009 | -0.008 | -0.333 | -0.048 | 0.034 | 0.928 | -0.09 | -0.252 | -0.045 | 4.646 | -0.334 | 0.046 | -0.084 | -1.752 | -0.278 | 0.598 | 0.005 | -13.408 | -0.547 | 0.009 | 0 | 0 | 0 | -0.041 | -0.181 | -0.83 | -0.127 | -0.287 | 12.703 | 190.292 | 0 | 0.16 | 0.019 | 1.403 | 0.059 | 0.024 | 0 | -13.269 | -13.1 | -25.1 | -22.687 | 2.6 | -9.1 | 37.2 | 13.7 | -21.197 | 35.876 | -3.9 | -17.9 | 3.6 | -4.8 | -13.1 | -6 | -6.1 | -7.136 |
Financing Cash Flow
| -4.232 | -4.705 | -4.679 | -5.431 | -6.055 | -6.794 | -4.357 | -7.661 | -7.06 | -12.07 | -7.364 | -6.715 | -6.943 | -7.983 | -10.381 | -10.502 | -18.921 | -2.105 | 7.543 | -10.552 | -9.896 | -10.341 | -9.644 | -9.739 | -9.695 | -9.571 | -9.695 | -12.72 | -9.465 | -8.979 | -10.899 | -8.461 | -10.6 | -10.436 | -10.299 | -10.826 | -11.365 | -14.881 | -7.135 | -11.181 | -11.307 | -10.727 | -7.556 | -13.225 | -10.763 | -1.825 | -4.471 | -3.335 | -2.151 | -5.054 | -4.527 | -15.712 | -9.535 | -5.028 | 5.168 | -16.546 | -10.913 | -9.543 | -11.997 | -49.647 | -14.503 | -25.26 | -15.922 | -13.4 | -13.1 | -25.1 | -22.7 | 2.6 | -9.1 | 37.2 | 13.7 | -23.1 | 13 | -3.9 | -17.9 | 3.6 | -4.8 | -13.1 | -6 | -6.943 | -7.983 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.113 | -0.077 | 0.14 | 0.027 | -0.13 | -0.062 | 0.245 | -0.206 | -0.937 | 0.032 | 0.229 | -0.045 | 0.278 | -0.047 | 0.772 | 0.374 | 0.298 | -0.484 | 0.367 | 0.511 | -0.336 | -0.654 | 0.194 | -0.174 | -0.77 | 0.095 | 0.384 | 0.161 | 0.063 | 0.267 | -0.778 | -0.08 | -0.321 | 0.105 | -0.246 | -0.598 | -0.065 | 0.118 | -0.049 | -0.05 | 0.054 | -0.126 | -0.039 | 0.152 | 0.121 | 0.043 | 0.113 | -0.047 | -0.065 | 0.123 | -0.043 | 0.003 | 0.196 | 0.109 | 0.228 | 0.243 | 0.021 | 0.001 | -0.026 | -0.014 | 0.147 | -0.016 | -0.5 | 0.1 | 0 | 0 | -0.1 | 0.2 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | -0.1 | -0.045 | 0.278 |
Net Change In Cash
| -40.795 | -2.118 | -4.064 | 5.507 | -0.48 | 1.263 | -2.758 | 1.913 | 6.053 | -5.779 | -5.555 | 1.026 | 2.531 | 2.912 | -5.49 | 4.608 | -8.089 | 20.221 | 8.785 | 8.622 | -0.938 | 2.971 | -10.663 | 11.029 | -6.334 | 10.77 | -14.091 | 1.696 | -0.241 | 6.935 | -5.57 | 5.599 | -0.812 | 3.659 | -7.17 | 3.139 | 5.388 | -2.125 | -5.075 | -2.199 | 0.629 | 0.213 | -3.369 | -9.692 | 4.677 | 2.158 | 2.198 | -2.513 | 7.216 | -6.496 | 4.377 | -0.517 | 4.047 | -0.765 | -3.621 | -3.462 | -3.918 | 7.49 | -3.194 | -29.802 | 2.293 | 6.41 | 3.934 | 11.9 | 17.8 | 0 | -8 | 4.7 | 3.7 | 3.8 | 1 | -1.9 | -9.6 | 12.1 | -11.6 | 9.8 | 0.2 | 4.9 | -6.1 | 2.531 | 2.912 |
Cash At End Of Period
| 9.116 | 49.911 | 52.029 | 56.093 | 50.586 | 51.066 | 49.803 | 52.561 | 50.648 | 44.595 | 50.374 | 55.929 | 54.903 | 52.372 | 49.46 | 54.95 | 50.342 | 58.431 | 38.21 | 29.425 | 20.803 | 21.741 | 18.77 | 29.433 | 18.404 | 24.738 | 13.968 | 28.059 | 26.363 | 26.604 | 19.669 | 25.239 | 19.64 | 20.452 | 16.793 | 23.963 | 20.824 | 15.436 | 17.561 | 22.636 | 24.835 | 24.206 | 23.993 | 27.362 | 37.054 | 32.377 | 30.219 | 28.021 | 30.534 | 23.318 | 29.814 | 25.437 | 25.954 | 21.907 | 22.672 | 26.293 | 29.755 | 33.673 | 26.183 | 29.377 | 59.179 | 56.886 | 50.476 | 46.5 | 34.6 | 16.8 | 16.8 | 24.9 | 20.1 | 16.5 | 12.6 | 11.6 | 13.5 | 23.2 | 11 | 22.6 | 12.8 | 12.6 | 7.7 | 54.903 | 52.372 |