Arbonia AG
SIX:ARBN.SW
12.22 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 278.177 | 570.439 | 571.192 | 630.905 | 597.594 | 588.583 | 393.479 | 644.942 | 727.61 | 688.357 | 0 | 645.555 | 0 | 558.571 | 0 | 459.028 | 518.172 | 425.053 | 572.834 | 446.984 | 558.031 | 447.904 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 238.778 | 479.8 | 474.348 | 534.955 | 508.74 | 486.194 | 306.613 | 552.095 | 604.556 | 592.805 | 0 | 299.616 | 0 | 245.485 | 0 | 198.127 | 238.934 | 181.076 | 271.712 | 192.208 | 251.912 | 187.761 | 0 | 0 | 0 | 0 |
Gross Profit
| 39.399 | 90.639 | 96.844 | 95.95 | 88.854 | 102.389 | 86.866 | 92.847 | 123.054 | 95.552 | 0 | 345.939 | 0 | 313.086 | 0 | 260.901 | 279.238 | 243.977 | 301.122 | 254.776 | 306.119 | 260.143 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.142 | 0.159 | 0.17 | 0.152 | 0.149 | 0.174 | 0.221 | 0.144 | 0.169 | 0.139 | 0 | 0.536 | 0 | 0.561 | 0 | 0.568 | 0.539 | 0.574 | 0.526 | 0.57 | 0.549 | 0.581 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 15.6 | 0 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 15.6 | 0 | 13.6 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 50.802 | 95.614 | 91.909 | 89.013 | 83.022 | 77.997 | 57.479 | 89.538 | 101.461 | 99.322 | 0 | 223.198 | 0 | 200.002 | 0 | 172.581 | 202.681 | 165.903 | 193.033 | 169.179 | 190.663 | 165.43 | 0 | 0 | 0 | 0 |
Other Expenses
| 35.669 | 11.177 | 14.252 | 10.89 | 12.579 | 10.505 | 11.213 | 9.963 | 13.81 | 11.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15.133 | 84.437 | 77.657 | 78.123 | 70.443 | 67.492 | 46.266 | 79.575 | 87.651 | 88.078 | 0 | 334.706 | 0 | 306.707 | 0 | 255.212 | 326.507 | 369.342 | 282.289 | 248.969 | 265.551 | 241.781 | 0 | 0 | 0 | 0 |
Operating Income
| 24.266 | 6.202 | 19.187 | 17.827 | 18.411 | 34.897 | 40.6 | 13.272 | 35.403 | 7.474 | 0 | -1.717 | 0 | -1.548 | 0 | 1.24 | -10.378 | -4.975 | 25.533 | 5.807 | 36.774 | 18.362 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.087 | 0.011 | 0.034 | 0.028 | 0.031 | 0.059 | 0.103 | 0.021 | 0.049 | 0.011 | 0 | -0.003 | 0 | -0.003 | 0 | 0.003 | -0.02 | -0.012 | 0.045 | 0.013 | 0.066 | 0.041 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.87 | -6.701 | -7.937 | -0.522 | -6.27 | -2.054 | -5.62 | -7.312 | -8.01 | -0.573 | 0 | 10.574 | 0 | 3.522 | 0 | -3.088 | -31.726 | -134.49 | -12.341 | -8.027 | -3.759 | -9.347 | 0 | 0 | 0 | 0 |
Income Before Tax
| 25.136 | -0.499 | 11.25 | 17.305 | 12.141 | 32.843 | 34.98 | 5.96 | 27.393 | 6.901 | 0 | 8.857 | 0 | 1.974 | 0 | -1.848 | -42.104 | -139.465 | 13.192 | -2.22 | 33.015 | 9.015 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.09 | -0.001 | 0.02 | 0.027 | 0.02 | 0.056 | 0.089 | 0.009 | 0.038 | 0.01 | 0 | 0.014 | 0 | 0.004 | 0 | -0.004 | -0.081 | -0.328 | 0.023 | -0.005 | 0.059 | 0.02 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.779 | 0.27 | 3.832 | 5.314 | 7.542 | 8.842 | 9.849 | 1.361 | 4.636 | 3.451 | 0 | 2.421 | 0 | 1.495 | 0 | 1.692 | 2.366 | 6.829 | 0.66 | 0.372 | 2.493 | 6.09 | 0 | 0 | 0 | 0 |
Net Income
| 40.941 | -2.039 | 7.436 | 11.691 | 101.835 | 36.895 | 40.315 | 4.599 | 22.757 | 3.45 | 0 | 6.436 | 0 | 0.491 | 0 | -3.54 | -44.47 | -132.636 | 13.846 | -2.61 | 30.512 | 2.917 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.147 | -0.004 | 0.013 | 0.019 | 0.17 | 0.063 | 0.102 | 0.007 | 0.031 | 0.005 | 0 | 0.01 | 0 | 0.001 | 0 | -0.008 | -0.086 | -0.312 | 0.024 | -0.006 | 0.055 | 0.007 | 0 | 0 | 0 | 0 |
EPS
| 0.59 | -0.03 | 0.11 | 0.17 | 1.47 | 0.53 | 0.58 | 0.067 | 0.33 | 0.05 | 0 | 0.092 | 0 | 0.009 | 0 | -0.08 | -1.3 | -5.44 | 0.48 | -0.14 | 1.72 | 0.16 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.59 | -0.03 | 0.11 | 0.17 | 1.47 | 0.53 | 0.58 | 0.067 | 0.33 | 0.05 | 0 | 0.092 | 0 | 0.009 | 0 | -0.08 | -1.3 | -5.44 | 0.48 | -0.14 | 1.72 | 0.16 | 0 | 0 | 0 | 0 |
EBITDA
| 47.422 | 44.879 | 55.876 | 52.427 | 57.118 | 67.58 | 61.879 | 54.413 | 77.027 | 48.322 | 0 | 30.282 | 0 | 31.474 | 0 | 20.434 | 8.842 | 16.067 | 48.214 | 25.747 | 56.743 | 38.004 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.17 | 0.079 | 0.098 | 0.083 | 0.096 | 0.115 | 0.157 | 0.084 | 0.106 | 0.07 | 0 | 0.047 | 0 | 0.056 | 0 | 0.045 | 0.017 | 0.038 | 0.084 | 0.058 | 0.102 | 0.085 | 0 | 0 | 0 | 0 |