ARB Corporation Limited
ASX:ARB.AX
42.02 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 56.502 | 53.569 | 44.945 | 29.79 | 52.707 | 58.323 | 84.771 | 84.277 | 41.569 | 9.587 | 8.464 | 7.717 | 9.187 | 8.059 | 27.643 | 11.951 | 13.776 | 8.259 | 10.054 | 11.835 | 38.835 | 36.657 | 43.764 | 43.764 | 32.163 | 32.163 | 33.234 | 30.695 | 20.903 | 2.79 | 1.189 | 2.919 | 2.041 | 2.262 | 2.77 | 1.655 | 2.846 | 1.126 | 1.08 | 0.807 | 1.298 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0.336 | 0 | 0.349 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.51 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 56.502 | 53.569 | 44.945 | 29.79 | 52.707 | 58.323 | 84.771 | 84.277 | 41.569 | 9.587 | 8.464 | 7.717 | 9.187 | 8.059 | 27.643 | 11.951 | 13.776 | 8.259 | 10.054 | 11.835 | 38.835 | 36.684 | 43.764 | 43.764 | 32.163 | 32.163 | 33.234 | 30.695 | 20.903 | 2.79 | 1.189 | 2.919 | 2.041 | 2.262 | 2.77 | 1.655 | 2.846 | 1.126 | 1.08 | 0.807 | 1.298 |
Net Receivables
| 93.282 | 78.549 | 83.091 | 86.321 | 76.713 | 77.548 | 79.89 | 65.596 | 60.102 | 55.779 | 57.709 | 47.179 | 54.676 | 46.918 | 49.359 | 41.443 | 42.389 | 42.845 | 40.374 | 37.594 | 39.762 | 35.813 | 37.01 | 0 | 0 | 0 | 36.979 | 31.796 | 31.739 | 27.815 | 28.174 | 25.444 | 21.828 | 19.293 | 14.849 | 11.871 | 11.954 | 9.91 | 9.494 | 7.209 | 5.68 |
Inventory
| 239.755 | 231.9 | 233.192 | 242.837 | 223.616 | 213.497 | 172.958 | 140.897 | 119.17 | 134.798 | 125.34 | 126.633 | 108.719 | 105.649 | 88.02 | 88.191 | 86.941 | 91.25 | 77.821 | 78.891 | 70.443 | 62.198 | 58.728 | 58.728 | 58.84 | 58.84 | 50.87 | 42.077 | 40.374 | 35.638 | 33.031 | 28.478 | 22.309 | 19.368 | 18.01 | 13.669 | 12.45 | 12.389 | 10.96 | 9.73 | 8.467 |
Other Current Assets
| 4.731 | 7.539 | 4.604 | 8.272 | 6.022 | 10.818 | 6.443 | 6.573 | 3.683 | 7.745 | 4.869 | 5.847 | 5.31 | 3.945 | 4.155 | 3.351 | 5.36 | 3.521 | 5.571 | 4.072 | 1.58 | 0.525 | 0.366 | 0 | 0 | 0 | 0.384 | 0.268 | 0.223 | 0.182 | 0.237 | 0.348 | 0.188 | 0.404 | 0.271 | 0.267 | 0.197 | 0.079 | 0.041 | 0 | 0 |
Total Current Assets
| 394.27 | 371.557 | 365.832 | 367.22 | 359.058 | 360.186 | 344.062 | 297.343 | 224.524 | 207.909 | 196.382 | 187.376 | 177.892 | 164.571 | 169.177 | 144.936 | 148.466 | 145.875 | 133.82 | 132.392 | 150.62 | 135.22 | 139.868 | 139.868 | 125.316 | 125.316 | 121.467 | 104.836 | 93.295 | 66.935 | 62.966 | 57.189 | 46.366 | 41.327 | 35.9 | 27.462 | 27.447 | 23.502 | 21.575 | 17.746 | 15.444 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 326.134 | 318.401 | 298.945 | 284.582 | 273.319 | 255.933 | 241.113 | 224.558 | 220.574 | 219.666 | 169.42 | 162.79 | 154.338 | 149.192 | 126.989 | 128.247 | 116.977 | 115.353 | 113.968 | 109.649 | 75.972 | 71.493 | 66.389 | 63.156 | 57.621 | 57.621 | 55.11 | 48.53 | 45.701 | 44.81 | 45.085 | 37.232 | 34.842 | 46.118 | 29.649 | 27.8 | 22.313 | 18.877 | 18.606 | 15.878 | 10.577 |
Goodwill
| 35.391 | 0 | 35.404 | 0 | 48.745 | 0 | 49.844 | 0 | 27.289 | 0 | 16.917 | 0 | 16.917 | 0 | 16.917 | 0 | 16.917 | 0 | 14.653 | 0 | 13.005 | 0 | 9.999 | 9.999 | 0 | 0 | 8.708 | 8.708 | 7.857 | 7.857 | 6.109 | 4.837 | 4.837 | 2.952 | 2.973 | 0.34 | 0.423 | 0 | 0.606 | 0.727 | 0.97 |
Intangible Assets
| 15.243 | 50.449 | 51.242 | 50.306 | 62.735 | 61.837 | 63.11 | 35.111 | 35.524 | 35.098 | 2.641 | 25.574 | 3.358 | 24.772 | 7.633 | 23.812 | 6.782 | 22.38 | 5.145 | 19.191 | 0 | 13.531 | 0.015 | 0.015 | 12.324 | 12.324 | 0.075 | 0.135 | 0.195 | 0.255 | 0 | 2.617 | 2.296 | 0 | 1.637 | 1.757 | 1.721 | 2.202 | 0.062 | 1.129 | 0.86 |
Goodwill and Intangible Assets
| 50.634 | 50.449 | 86.646 | 50.306 | 111.48 | 61.837 | 112.954 | 35.111 | 62.813 | 35.098 | 19.558 | 25.574 | 20.275 | 24.772 | 16.917 | 23.812 | 16.917 | 22.38 | 14.653 | 19.191 | 13.005 | 13.531 | 10.014 | 10.014 | 12.324 | 12.324 | 8.783 | 8.843 | 8.052 | 8.112 | 6.109 | 7.454 | 7.133 | 2.952 | 4.61 | 2.097 | 2.144 | 2.202 | 0.668 | 1.856 | 1.83 |
Long Term Investments
| 9.898 | 9.957 | 300.532 | 334.888 | 275.013 | 317.77 | 243.459 | 259.669 | 218.134 | 254.764 | 180.64 | 0 | 171.202 | 0 | 141.379 | 0 | 131.228 | 0 | 126.338 | 0 | 84.948 | 0 | 73.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0 |
Tax Assets
| 11.333 | 10.592 | 8.774 | 8.944 | 9.096 | 10.917 | 9.977 | 6.762 | 10.305 | 5.706 | 8.338 | 0 | 3.411 | 0 | 2.527 | 0 | 2.666 | 0 | 2.283 | 0 | 2.167 | 0 | 2.78 | 0 | 0 | 0 | 2.748 | 2.415 | 2.188 | 0.271 | 0 | 0 | 1.684 | 1.52 | 1.586 | 1.266 | 1.074 | 1.034 | 0.764 | 0.737 | 0.48 |
Other Non-Current Assets
| 0 | 0 | -335.936 | -334.888 | -323.758 | -317.77 | -293.303 | -259.669 | -245.423 | -254.764 | -188.978 | 3.809 | -174.613 | 3.439 | -143.906 | 2.958 | -133.894 | 2.647 | -128.621 | 2.184 | -84.948 | 2.022 | -73.17 | -73.17 | -69.945 | -69.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0.133 | 0 | 0.498 | 0 |
Total Non-Current Assets
| 397.999 | 389.399 | 358.961 | 343.832 | 345.15 | 328.687 | 314.2 | 266.431 | 266.403 | 260.47 | 188.978 | 192.173 | 174.613 | 177.403 | 143.906 | 155.017 | 133.894 | 140.38 | 128.621 | 131.024 | 91.144 | 87.046 | 79.183 | 73.17 | 69.945 | 69.945 | 66.641 | 59.788 | 55.941 | 53.193 | 51.194 | 44.686 | 43.659 | 50.59 | 36.135 | 31.163 | 25.531 | 22.246 | 20.037 | 19.25 | 12.888 |
Total Assets
| 792.269 | 760.956 | 724.793 | 711.052 | 704.208 | 688.873 | 658.262 | 563.774 | 490.927 | 468.379 | 399.099 | 379.549 | 364.656 | 341.974 | 323.243 | 299.953 | 291.808 | 286.255 | 269.869 | 263.416 | 241.764 | 222.266 | 219.051 | 219.051 | 198.065 | 198.065 | 188.108 | 164.624 | 149.236 | 120.128 | 114.16 | 101.875 | 90.025 | 91.917 | 72.035 | 58.625 | 52.978 | 45.748 | 41.612 | 36.995 | 28.332 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 62.881 | 60.217 | 8.865 | 62.593 | 63.061 | 65.179 | 73.234 | 60.781 | 35.709 | 41.743 | 18.917 | 0 | 22.927 | 0 | 21.703 | 25.255 | 21.028 | 31.062 | 22.559 | 27.977 | 25.762 | 24.964 | 24.063 | 24.063 | 0 | 0 | 17.773 | 20.226 | 20.547 | 14.943 | 15.14 | 14.23 | 12.573 | 10.319 | 10.737 | 8.341 | 10.337 | 6.471 | 5.536 | 4.938 | 4.963 |
Short Term Debt
| 5.945 | 5.98 | 6.619 | 6.654 | 6.326 | 6.708 | 5.927 | 5.276 | 4.716 | 7.568 | 0 | 2.51 | 4 | 6.25 | 0 | 0 | 0 | 6 | 2 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 10.012 | 9.813 | 5.981 | 16.841 | 5.311 | 4.274 | 3.873 | 0.442 | 0.345 | 0.737 | 0.232 |
Tax Payables
| 6.296 | 0.866 | 0.028 | 1.217 | 9.179 | 10.096 | 14.168 | 8.113 | 2.948 | 2.249 | 1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.296 | 0.866 | 0.028 | 1.217 | 9.179 | 10.096 | 14.168 | 8.113 | 2.948 | 2.249 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.873 | -0.442 | -0.345 | -0.737 | -0.232 |
Other Current Liabilities
| 21.054 | 22.823 | 70.676 | 19.585 | 20.868 | 20.128 | 19.488 | 15.938 | 29.909 | 13.981 | 32.285 | 51.84 | 37.689 | 51.149 | 28.082 | 13.288 | 19.916 | 11.084 | 19.985 | 12.604 | 17.468 | 10.287 | 16.753 | 16.753 | 0 | 0 | 18.549 | 14.656 | 16.722 | 11.205 | 10.142 | 8.259 | 7.468 | 8.903 | 7.041 | 5.018 | 8.078 | 4.888 | 4.388 | 4.182 | 1.957 |
Total Current Liabilities
| 96.176 | 89.886 | 86.188 | 90.049 | 99.434 | 102.111 | 112.817 | 90.108 | 73.282 | 65.541 | 51.202 | 54.35 | 60.616 | 57.399 | 49.785 | 38.543 | 40.944 | 48.146 | 42.544 | 51.581 | 43.23 | 35.251 | 40.816 | 40.816 | 35.495 | 35.495 | 36.322 | 34.882 | 37.269 | 27.648 | 35.294 | 32.302 | 26.022 | 36.063 | 23.089 | 17.633 | 18.415 | 11.359 | 9.924 | 9.12 | 6.92 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 34.306 | 33.004 | 29.225 | 29.073 | 31.708 | 37.508 | 39.2 | 42.264 | 39.814 | 46.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.803 | 0.999 | 1.347 | 2.132 | 5.572 | 6.514 | 0.762 | 0.912 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.572 | -1.014 | -0.762 | -0.912 |
Deferred Tax Liabilities Non-Current
| 1.055 | 1.128 | 1.136 | 1.104 | 1.104 | 1.043 | 0.933 | 0 | 4.408 | 0 | 4.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.207 | 2.105 | 1.916 | 1.654 | 1.444 | 0 | 1.098 | 1.062 | 0.991 | 0.699 |
Other Non-Current Liabilities
| 1.316 | 1.165 | 1.118 | 3.413 | 16.615 | 19.734 | 19.535 | 1.264 | 1.162 | 1.247 | 1.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 0 | 0.692 | 0 | 0 | 0 | 0.61 | 0.467 | 0.561 | 0.441 | 0.94 | 0.536 | 0.535 | 0.849 | 1.454 | 0.517 | 0.439 | 1.017 | 1.497 | 6.443 | 5.035 |
Total Non-Current Liabilities
| 36.677 | 35.297 | 31.479 | 33.59 | 49.427 | 58.285 | 59.668 | 43.528 | 45.384 | 47.271 | 5.919 | 0 | 0.978 | 0 | 1.117 | 0 | 1.256 | 0 | 0.977 | 0 | 0.72 | 0 | 0.692 | 0 | 0 | 0 | 0.61 | 0.467 | 0.561 | 0.441 | 1.139 | 0.743 | 2.953 | 3.568 | 4.108 | 3.309 | 2.571 | 7.115 | 8.059 | 7.434 | 5.734 |
Total Liabilities
| 132.853 | 125.183 | 117.667 | 123.639 | 148.861 | 160.396 | 172.485 | 133.636 | 118.666 | 112.812 | 52.505 | 54.35 | 61.594 | 57.399 | 50.902 | 38.543 | 42.2 | 48.146 | 43.521 | 51.581 | 43.95 | 35.251 | 41.508 | 40.816 | 35.495 | 35.495 | 36.932 | 35.349 | 37.83 | 28.089 | 36.433 | 33.045 | 28.975 | 39.631 | 27.196 | 20.942 | 20.986 | 18.474 | 17.983 | 16.554 | 12.654 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 197.509 | 193.411 | 190.163 | 186.455 | 183.56 | 176.996 | 170.789 | 147.831 | 116.916 | 116.915 | 115.181 | 112.205 | 109.801 | 107.567 | 107.221 | 107.221 | 106.938 | 106.938 | 106.774 | 106.774 | 46.758 | 46.618 | 46.618 | 46.618 | 46.618 | 46.618 | 46.618 | 46.618 | 46.618 | 25.887 | 25.887 | 25.887 | 25.887 | 25.887 | 14.94 | 14.476 | 14.476 | 14.476 | 5.805 | 5.805 | 5.626 |
Retained Earnings
| 451.703 | 427.987 | 401.074 | 386.004 | 364.506 | 342.876 | 305.466 | 269.766 | 232.081 | 213.949 | 208.606 | 193.174 | 180.43 | 166.308 | 157.114 | 143.99 | 134.091 | 121.459 | 110.796 | 97.459 | 148.958 | 135.96 | 127.047 | 127.047 | 114.659 | 114.659 | 103.896 | 82.793 | 60.885 | 61.573 | 49.352 | 39.024 | 31.256 | 21.809 | 25.208 | 18.48 | 12.603 | 7.792 | 12.899 | 9.731 | 5.342 |
Accumulated Other Comprehensive Income/Loss
| 10.204 | 14.375 | 15.889 | 14.954 | 7.281 | 8.605 | 9.522 | 12.541 | 23.264 | 24.703 | 22.807 | 18.762 | 12.831 | 9.623 | 8.006 | 9.118 | 8.579 | 8.444 | 8.778 | 6.603 | 2.098 | 3.767 | 3.878 | 0 | 0 | 0 | 0.662 | -0.136 | 3.903 | 4.579 | 2.488 | 3.919 | 3.907 | 4.59 | 4.69 | 4.727 | 4.913 | 5.006 | 4.926 | 4.905 | 4.71 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.665 | -161.277 | -161.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 659.416 | 635.773 | 607.126 | 587.413 | 555.347 | 528.477 | 485.777 | 430.138 | 372.261 | 355.567 | 346.594 | 324.141 | 303.062 | 283.498 | 272.341 | 260.329 | 249.608 | 236.841 | 226.348 | 210.836 | 197.814 | 186.345 | 177.543 | 173.665 | 161.277 | 161.277 | 151.176 | 129.275 | 111.406 | 92.039 | 77.727 | 68.83 | 61.05 | 52.286 | 44.839 | 37.683 | 31.992 | 27.275 | 23.63 | 20.442 | 15.678 |
Total Equity
| 659.416 | 635.773 | 607.126 | 587.413 | 555.347 | 528.477 | 485.777 | 430.138 | 372.261 | 355.567 | 346.594 | 324.141 | 303.062 | 283.498 | 272.341 | 260.329 | 249.608 | 236.841 | 226.348 | 210.836 | 197.814 | 186.345 | 177.543 | 173.665 | 161.277 | 161.277 | 151.176 | 129.275 | 111.406 | 92.039 | 77.727 | 68.83 | 61.05 | 52.286 | 44.839 | 37.683 | 31.992 | 27.275 | 23.63 | 20.442 | 15.678 |
Total Liabilities & Shareholders Equity
| 792.269 | 760.956 | 724.793 | 711.052 | 704.208 | 688.873 | 658.262 | 563.774 | 490.927 | 468.379 | 403.715 | 379.549 | 364.656 | 341.974 | 323.243 | 298.872 | 291.808 | 284.987 | 269.869 | 263.416 | 241.764 | 221.596 | 219.051 | 0 | 0 | 0 | 188.108 | 164.624 | 149.236 | 120.128 | 114.16 | 101.875 | 90.025 | 91.917 | 72.035 | 58.625 | 52.978 | 45.748 | 41.612 | 36.995 | 28.332 |