Alliance Aviation Services Limited
ASX:AQZ.AX
2.69 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 34.183 | 26.269 | 29.906 | 6.556 | -1.796 | -3.411 | 10.259 | 23.412 | 16.314 | 10.658 | 12.888 | 9.847 | 11.023 | 7.088 | 9.867 | 8.68 | 8.56 | 4.929 | -10.776 | -25.807 | 3.733 | 6.531 | 12.394 | 5.835 | 5.835 | 4.898 | 4.898 | 4.898 | 4.898 |
Depreciation & Amortization
| 38.656 | 34.587 | 30.39 | 27.184 | 24.527 | 22.477 | 18.624 | 18.261 | 17.888 | 17.261 | 15.28 | 15.568 | 15.215 | 15.392 | 13.921 | 12.443 | 11.498 | 11.488 | 15.68 | 12.2 | 10.254 | 12.577 | 11.211 | 5.698 | 5.698 | 4.325 | 4.325 | 4.325 | 4.325 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -2.018 | 0 | 5.998 | 0 | 7.171 | 0 | 47.908 | 0 | 31.353 | 0 | 31.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.047 | 0 | 0.174 | 0 | 0.453 | 0 | 0.429 | 0 | 0.173 | 0 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -76.416 | 0 | -27.229 | 0 | -42.537 | 0 | -37.947 | 0 | -45.862 | 0 | -28.672 | 0 | -29.23 | 0 | -19.81 | 0 | -37.566 | 0 | -3.171 | 0 | -0.935 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -21.741 | 0 | -6.164 | 0 | 4.067 | 0 | -14.704 | 0 | -7.764 | 0 | -0.449 | 0 | -3.963 | 0 | -2.033 | 0 | -2.661 | 0 | -3.598 | 0 | -1.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -67.49 | 0 | -28.077 | 0 | -47.487 | 0 | -28.696 | 0 | -40.573 | 0 | -31.077 | 0 | -28.262 | 0 | -18.843 | 0 | -34.606 | 0 | -7.511 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 12.815 | 0 | 7.012 | 0 | 0.883 | 0 | 5.453 | 0 | 2.475 | 0 | 2.854 | 0 | 2.995 | 0 | 1.066 | 0 | -0.299 | 0 | 7.938 | 0 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.184 | 20.347 | 17.74 | 44.251 | 53.852 | 52.831 | 0.653 | 42.358 | 31.018 | 21.204 | 32.002 | -3.142 | 19.182 | -1.138 | 9.357 | -3.952 | 10.239 | -1.418 | 22.296 | 35.897 | -0.401 | -0.038 | -7.622 | -11.532 | -11.532 | -9.223 | -9.223 | -9.223 | -9.223 |
Operating Cash Flow
| 12.711 | 12.029 | 17.256 | 23.623 | 25.511 | 26.943 | -7.712 | 47.509 | 29.444 | 14.601 | 15.587 | 22.273 | 16.921 | 21.342 | 4.531 | 17.171 | 10.487 | 14.999 | -10.366 | 22.29 | 10.415 | 19.07 | 15.048 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -72.732 | -42.414 | -41.965 | -54.975 | -38.985 | -60.326 | -104.298 | -101.377 | -10.962 | -19.848 | -11.208 | -10.789 | -7.066 | -7.793 | -6.183 | -7.28 | -6.378 | -12.337 | 7.636 | -14.717 | -14.867 | -14.529 | -35.903 | -15.247 | -15.247 | -9.416 | -9.416 | -9.416 | -9.416 |
Acquisitions Net
| 0.055 | 0 | 15.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 15.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 12.429 | 0 | -0.022 | 0.027 | 0.603 | 25.542 | 25.542 | 15.731 | 15.731 | 15.731 | 15.731 |
Investing Cash Flow
| -72.677 | -42.414 | -26.933 | -54.975 | -38.985 | -60.326 | -104.298 | -101.377 | -10.962 | -19.848 | -11.208 | -10.789 | -7.066 | -7.793 | -6.183 | -7.28 | -6.163 | -12.337 | 20.065 | -14.717 | -14.889 | -14.502 | -35.3 | 10.295 | 10.295 | 6.315 | 6.315 | 6.315 | 6.315 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -55.524 | -46.274 | -27.274 | -17.767 | -22.374 | -11.374 | -104.287 | -2.4 | -5.65 | -15.95 | -1.6 | -4.45 | 0 | -5.951 | 0 | -3.5 | 0 | -1.257 | 0 | -1.652 | -1.506 | -2.851 | -21.678 | -21.678 | -21.678 | -7.945 | -7.945 | -7.945 | -7.945 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.438 | 90.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29 | 6.29 | 6.29 | 18.517 | 18.517 | 18.517 | 18.517 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | -0.251 | -0.251 | -0.251 | -0.225 | -0.225 | -0.225 | -0.225 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.342 | -6.316 | -5.813 | -2.429 | -2.376 | 0 | -1.868 | 0 | 0 | 0 | -2.227 | -3.199 | -5.91 | -3.346 | -1.532 | -1.532 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.275 | 45.012 | 26.035 | 16.416 | 21.375 | -1.218 | 103.108 | 3.438 | 68.154 | -0.875 | -0.75 | 0 | -4 | 4.149 | -1.549 | 0 | -4.235 | 6.198 | -13.032 | 0.162 | 6.015 | 6.401 | 10.345 | 27.466 | 27.466 | -4.033 | -4.033 | -4.033 | -4.033 |
Financing Cash Flow
| 54.249 | 45.012 | 26.035 | 16.416 | 21.375 | 10.156 | 103.108 | 0.187 | 68.154 | 7.733 | -7.916 | -10.263 | -6.429 | -8.327 | -1.549 | -5.368 | -4.235 | -1.257 | -13.194 | -3.717 | 2.816 | -3.059 | 6.999 | 10.295 | 10.295 | 6.315 | 6.315 | 6.315 | 6.315 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 22.317 | -0.004 | 0.004 | -0.001 | 36.222 | 0.014 | 0.003 | 0.065 | -0.006 | 0.028 | 0.048 | -0.286 | 0.023 | 0.06 | -0.016 | -2.096 | 0.602 | -0.6 | 0.239 | -0.238 | 0.387 | 13.351 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.714 | 14.627 | 16.354 | -14.932 | 7.9 | -23.227 | -8.888 | -53.678 | 86.701 | 2.48 | -3.509 | 1.269 | 3.14 | 5.245 | -3.141 | 4.507 | -2.007 | 2.007 | -4.095 | 4.095 | -1.836 | 1.799 | 0.098 | 0.098 | 0.098 | 0.347 | 0.347 | 0.347 | 0.347 |
Cash At End Of Period
| 31.23 | 36.944 | 22.317 | 5.963 | 20.895 | 12.995 | 36.222 | 45.11 | 98.788 | 12.087 | 9.607 | 13.116 | 11.847 | 8.707 | 3.462 | 6.603 | 0 | 2.007 | 0 | 4.095 | 0.06 | 1.896 | 0.097 | 0.097 | 0.097 | -0.001 | -0.001 | -0.001 | -0.001 |