Aqua Metals, Inc.
NASDAQ:AQMS
0.125 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.833 | 8.294 | 16.522 | 25.598 | 6.196 | 3.355 | 7.082 | 9.293 | 6.425 | 9.04 | 8.137 | 11.7 | 10.704 | 11.727 | 6.533 | 5.635 | 4.776 | 6.386 | 7.575 | 15.541 | 27.312 | 15.336 | 20.892 | 28.772 | 36.759 | 17.497 | 22.793 | 17.523 | 22.109 | 30.113 | 25.458 | 15.408 | 22.55 | 15.244 | 20.141 | 29.281 | 1.631 | 3.686 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.833 | 8.294 | 16.522 | 25.598 | 6.196 | 3.355 | 7.082 | 9.293 | 6.425 | 9.04 | 8.137 | 11.7 | 10.704 | 11.727 | 6.533 | 5.635 | 4.776 | 6.386 | 7.575 | 15.541 | 27.312 | 15.336 | 20.892 | 28.772 | 36.759 | 17.497 | 22.793 | 17.523 | 22.109 | 30.113 | 25.458 | 15.408 | 22.55 | 15.244 | 20.141 | 29.281 | 1.631 | 3.686 |
Net Receivables
| 0.4 | 0.45 | 0.667 | 0.076 | 0.104 | 15.244 | 15.539 | 15.905 | 16.271 | 1.454 | 1.189 | 1.071 | 1.069 | 0 | 0.032 | 0 | 4.946 | 9.946 | 17.69 | 1.714 | 1.013 | 0.426 | 0.725 | 0.861 | 0.36 | 1.327 | 0.882 | 0.577 | 0.593 | 0.576 | 1.124 | 0 | 0 | 0 | 0 | 0.367 | 0 | 0 |
Inventory
| 0.908 | 1.04 | 0.929 | 0.891 | 0.631 | 0.302 | 0.278 | 0.028 | 0.028 | 0.045 | 0.123 | 0.333 | 0.662 | 1.091 | 1.091 | 1.135 | 1.209 | 1.209 | 1.257 | 1.823 | 1.742 | 1.216 | 0.765 | 1.089 | 1.247 | 0.933 | 1.239 | 1.218 | 1.03 | 0.297 | 0.059 | 0 | 0 | 0 | 0 | 0.342 | 0.138 | 0.149 |
Other Current Assets
| 0.174 | 0.296 | 0.181 | 0.172 | 0.183 | 0.286 | 0.31 | 1.475 | 1.41 | 1.527 | 0.356 | 0.309 | 0.381 | 0.641 | 0.702 | 0.489 | 0.248 | 0.423 | 0.981 | 0.876 | 0.58 | 1.157 | 0.37 | 0.322 | 0.218 | 0.638 | 0.77 | 0.856 | 1.233 | 1.03 | 0.729 | 0.14 | 0.091 | 0.127 | 0.147 | 0 | 0.166 | 0.032 |
Total Current Assets
| 9.315 | 10.08 | 18.299 | 26.737 | 7.114 | 19.187 | 23.209 | 26.701 | 24.134 | 12.066 | 12.438 | 16.592 | 17.155 | 13.459 | 8.358 | 7.259 | 11.179 | 17.964 | 27.503 | 19.954 | 30.647 | 18.135 | 22.752 | 31.044 | 38.584 | 20.395 | 25.684 | 20.174 | 24.965 | 32.016 | 27.37 | 16.308 | 26.108 | 23.264 | 31.955 | 29.99 | 1.935 | 3.867 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.666 | 14.814 | 10.569 | 12.387 | 11.951 | 11.894 | 7.806 | 4.629 | 3.308 | 2.78 | 2.881 | 1.822 | 1.93 | 24.722 | 25.599 | 37.266 | 37.614 | 37.548 | 38.84 | 51.649 | 47.63 | 46.589 | 45.548 | 46.411 | 46.492 | 46.583 | 45.733 | 45.485 | 44.425 | 43.622 | 41.392 | 36.056 | 28.1 | 15.02 | 8.808 | 1.985 | 1.428 | 0.345 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.191 | 0.236 | 0.281 | 0.326 | 0.371 | 0.416 | 0.461 | 0.505 | 0.55 | 0.595 | 0.64 | 0.685 | 0.73 | 0.775 | 0.819 | 0.864 | 0.909 | 0.954 | 0.999 | 1.044 | 1.089 | 1.133 | 1.271 | 1.318 | 1.366 | 1.414 | 1.461 | 1.327 | 1.324 | 1.144 | 1.137 | 1.137 | 1.097 | 1.062 | 1.065 | 0.955 | 0.981 | 1.002 |
Goodwill and Intangible Assets
| 0.191 | 0.236 | 0.281 | 0.326 | 0.371 | 0.416 | 0.461 | 0.505 | 0.55 | 0.595 | 0.64 | 0.685 | 0.73 | 0.775 | 0.819 | 0.864 | 0.909 | 0.954 | 0.999 | 1.044 | 1.089 | 1.133 | 1.271 | 1.318 | 1.366 | 1.414 | 1.461 | 1.327 | 1.324 | 1.144 | 1.137 | 1.137 | 1.097 | 1.062 | 1.065 | 0.955 | 0.981 | 1.002 |
Long Term Investments
| 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.745 | 15.811 | 16.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.486 | 6.316 | 4.451 | 0.532 | 0.445 | 0.463 | 0.026 | 1.126 | 0.893 | 16.131 | 0.065 | 0.917 | 0.776 | 1.108 | 0.362 | 10.554 | 7.923 | 5.932 | 2.112 | 4.273 | 4.363 | 3.332 | 1.8 | 1.574 | 1.564 | 1.564 | 1.564 | 1.219 | 1.219 | 1.675 | 1.63 | 1.77 | 1.823 | 7.844 | 5.447 | 3.646 | 0 | 0 |
Total Non-Current Assets
| 24.343 | 21.366 | 15.301 | 15.245 | 14.767 | 14.773 | 10.293 | 8.26 | 6.751 | 21.506 | 20.831 | 20.735 | 20.973 | 28.105 | 26.78 | 48.684 | 46.446 | 44.434 | 41.951 | 56.966 | 53.082 | 51.054 | 48.619 | 49.303 | 49.422 | 49.561 | 48.758 | 48.031 | 46.968 | 46.441 | 44.159 | 38.963 | 31.02 | 23.926 | 15.321 | 6.586 | 2.409 | 1.347 |
Total Assets
| 33.658 | 31.446 | 33.6 | 41.982 | 21.881 | 33.96 | 33.502 | 34.961 | 30.885 | 33.572 | 33.269 | 37.327 | 38.128 | 41.564 | 35.138 | 55.943 | 57.625 | 62.398 | 69.454 | 76.92 | 83.729 | 69.189 | 71.371 | 80.347 | 88.006 | 69.956 | 74.442 | 68.205 | 71.933 | 78.457 | 71.529 | 55.271 | 57.128 | 47.19 | 47.276 | 36.575 | 4.343 | 5.214 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.679 | 1.997 | 1.836 | 0.987 | 0.776 | 0.77 | 1.075 | 0.867 | 0.898 | 1.025 | 0.685 | 1.063 | 1.236 | 1.697 | 1.552 | 1.714 | 1.883 | 3.117 | 4.829 | 5.288 | 5.447 | 3.035 | 2.088 | 1.874 | 1.692 | 2.084 | 1.436 | 2.38 | 2.497 | 2.64 | 1.572 | 3.596 | 2.108 | 3.703 | 3.192 | 0.688 | 0.177 | 0.09 |
Short Term Debt
| 3.267 | 3.223 | 0.31 | 0.346 | 0.35 | 6.257 | 6.206 | 6.188 | 0.288 | 0.282 | 0.388 | 0.501 | 0.545 | 0.637 | 0.649 | 0.966 | 1.07 | 0.878 | 0.848 | 0.813 | 0.792 | 0.779 | 4.507 | 3.352 | 2.633 | 0.382 | 0.405 | 0.42 | 0.322 | 0.314 | 0.307 | 0.222 | 0.159 | 0.118 | 0.045 | 0 | 5.545 | 5.318 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.001 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.034 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.908 | 3.231 | 2.467 | 2.29 | 2.02 | 4.758 | 5.03 | 4.113 | 2.331 | 2.889 | 3.005 | 4.705 | 4.634 | 1.709 | 1.253 | 2.179 | 2.174 | 2.42 | 4.133 | 3.582 | 2.413 | 4.449 | 5.204 | 2.223 | 1.834 | 1.867 | 1.993 | 2.233 | 0.761 | 1.334 | 2.152 | 0.908 | 1.042 | 1.303 | 0.081 | 0.069 | 0.307 | 0.195 |
Total Current Liabilities
| 7.854 | 8.451 | 4.613 | 3.589 | 3.112 | 11.785 | 12.311 | 11.168 | 3.517 | 4.196 | 4.078 | 6.269 | 6.415 | 4.043 | 3.454 | 4.859 | 5.127 | 6.415 | 9.81 | 9.683 | 8.652 | 8.263 | 11.799 | 7.449 | 6.159 | 4.333 | 3.834 | 5.033 | 3.58 | 4.288 | 4.031 | 4.726 | 3.309 | 5.125 | 3.318 | 0.757 | 6.029 | 5.603 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.593 | 0.143 | 2.923 | 2.954 | 3.026 | 3.099 | 0.275 | 0.35 | 0.434 | 0.508 | 0.33 | 0.269 | 0.017 | 0.278 | 0.545 | 8.859 | 8.969 | 9.037 | 9.265 | 9.493 | 9.695 | 9.892 | 8.71 | 8.669 | 8.7 | 10.505 | 10.171 | 9.922 | 9.826 | 9.671 | 9.545 | 9.316 | 9.305 | 9.254 | 9.222 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.328 | 0 | 0 | 0 | 0 | 0.827 | 0.814 | 0.802 | 0.79 | 0.779 | 0.767 | 0.756 | 0.772 | 1.377 | 1.393 | 1.434 | 1.472 | 1.512 | 1.55 | 1.587 | 0.963 | 1.008 | 1.054 | 1.097 | 1.071 | 0.075 | 6.884 | 5.281 |
Total Non-Current Liabilities
| 0.593 | 0.143 | 2.923 | 2.954 | 3.026 | 3.099 | 0.275 | 0.35 | 1.684 | 1.758 | 1.658 | 0.269 | 0.017 | 0.278 | 0.545 | 9.686 | 9.783 | 9.839 | 10.055 | 10.272 | 10.462 | 10.648 | 9.482 | 10.046 | 10.093 | 11.939 | 11.643 | 11.434 | 11.376 | 11.258 | 10.508 | 10.324 | 10.359 | 10.351 | 10.293 | 0.075 | 6.884 | 5.281 |
Total Liabilities
| 8.447 | 8.594 | 7.536 | 6.543 | 6.138 | 14.884 | 12.586 | 11.518 | 5.201 | 5.954 | 5.736 | 6.538 | 6.432 | 4.321 | 3.999 | 14.545 | 14.91 | 16.254 | 19.865 | 19.955 | 19.114 | 18.911 | 21.281 | 17.495 | 16.252 | 16.272 | 15.477 | 16.467 | 14.956 | 15.546 | 14.539 | 15.05 | 13.668 | 15.476 | 13.611 | 0.832 | 12.913 | 10.884 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.134 | 0.113 | 0.108 | 0.108 | 0.084 | 0.083 | 0.079 | 0.078 | 0.076 | 0.075 | 0.07 | 0.07 | 0.069 | 0.068 | 0.064 | 0.061 | 0.06 | 0.06 | 0.058 | 0.057 | 0.057 | 0.045 | 0.039 | 0.039 | 0.039 | 0.029 | 113.807 | 0.02 | 0.02 | 0.02 | 0.018 | 0.016 | 0.015 | 0.014 | 0.014 | 0.014 | 0.004 | 0.004 |
Retained Earnings
| -235.117 | -228.967 | -223.215 | -213.189 | -208.642 | -203.883 | -199.277 | -195.307 | -191.422 | -188.256 | -183.846 | -179.141 | -177.755 | -169.739 | -165.653 | -150.138 | -148.301 | -144.318 | -139.891 | -128.621 | -117.305 | -106.804 | -95.096 | -81.564 | -72.301 | -62.374 | -54.842 | -47.811 | -41.521 | -33.156 | -28.262 | -23.327 | -19.81 | -16.88 | -14.705 | -12.338 | -10.254 | -7.272 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Other Total Stockholders Equity
| 260.194 | 251.706 | 249.171 | 248.52 | 224.301 | 222.876 | 220.114 | 218.672 | 217.03 | 215.799 | 211.309 | 209.86 | 209.382 | 206.914 | 196.728 | 191.475 | 190.956 | 190.402 | 189.422 | 185.529 | 181.863 | 157.037 | 145.147 | 144.377 | 144.016 | 116.029 | 0 | 99.529 | 98.478 | 96.047 | 85.234 | 63.532 | 63.255 | 48.58 | 48.356 | 48.067 | 1.68 | 1.599 |
Total Shareholders Equity
| 25.211 | 22.852 | 26.064 | 35.439 | 15.743 | 19.076 | 20.916 | 23.443 | 25.684 | 27.618 | 27.533 | 30.789 | 31.696 | 37.243 | 31.139 | 41.398 | 42.715 | 46.144 | 49.589 | 56.965 | 64.615 | 50.278 | 50.09 | 62.852 | 71.754 | 53.684 | 58.965 | 51.738 | 56.977 | 62.911 | 56.99 | 40.221 | 43.46 | 31.715 | 33.665 | 35.743 | -8.569 | -5.67 |
Total Equity
| 25.211 | 22.852 | 26.064 | 35.439 | 15.743 | 19.076 | 20.916 | 23.443 | 25.684 | 27.618 | 27.533 | 30.789 | 31.696 | 37.243 | 31.139 | 41.398 | 42.715 | 46.144 | 49.589 | 56.965 | 64.615 | 50.278 | 50.09 | 62.852 | 71.754 | 53.684 | 58.965 | 51.738 | 56.977 | 62.911 | 56.99 | 40.221 | 43.46 | 31.715 | 33.665 | 35.743 | -8.569 | -5.67 |
Total Liabilities & Shareholders Equity
| 33.658 | 31.446 | 33.6 | 41.982 | 21.881 | 33.96 | 33.502 | 34.961 | 30.885 | 33.572 | 33.269 | 37.327 | 38.128 | 41.564 | 35.138 | 55.943 | 57.625 | 62.398 | 69.454 | 76.92 | 83.729 | 69.189 | 71.371 | 80.347 | 88.006 | 69.956 | 74.442 | 68.205 | 71.933 | 78.457 | 71.529 | 55.271 | 57.128 | 47.19 | 47.276 | 36.575 | 4.343 | 5.214 |