AQ Group AB (publ) (AQ.ST) - Income Statement

Home
AQ.ST
Financials

549 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue Numbers are in millions	8,968	7,053	5,471	4,819.001	5,112.602	4,667.22	4,019.74	3,289.215	2,931.878	2,616.097	2,527.372	2,162.033	2,149.541	1,900.674	1,756.055
Cost of Revenue Numbers are in millions	8,227	3,759	2,803	2,458.619	2,654.665	2,462.372	2,069.654	1,620.929	1,512.078	1,357.894	1,355.463	1,162.105	1,123.768	1,004.202	942.273
Gross Profit Numbers are in millions	741	3,294	2,668	2,360.382	2,457.937	2,204.848	1,950.086	1,668.286	1,419.8	1,258.203	1,171.909	999.928	1,025.773	896.472	813.782
Gross Profit Ratio Numbers are in millions	0.083	0.467	0.488	0.49	0.481	0.472	0.485	0.507	0.484	0.481	0.464	0.462	0.477	0.472	0.463
Reseach & Development Expenses Numbers are in millions	13	12	11	12	10.301	6.946	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	789	598	468.834	534.998	629.627	529.066	439.285	389.62	310.369	320.753	274.836	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3,252	789	598	468.834	534.998	629.627	529.066	439.285	389.62	310.369	320.753	274.836	0	0	0
Other Expenses Numbers are in millions	45	2,097	1,658	1,532.392	1,615.97	0.199	0.108	0.068	0.041	0.036	0.108	0.364	903.509	799.613	709.357
Operating Expenses Numbers are in millions	-45	2,886	2,256	2,001.226	2,150.968	2,038.788	1,713.759	1,413.228	1,243.511	1,091.784	1,028.187	909.234	903.509	799.613	709.357
Operating Income Numbers are in millions	786	491	446	401.238	340.495	208.184	263.282	281.353	201.985	182.586	159.795	116.997	122.264	96.859	104.424
Operating Income Ratio Numbers are in millions	0.088	0.07	0.082	0.083	0.067	0.045	0.065	0.086	0.069	0.07	0.063	0.054	0.057	0.051	0.059
Total Other Income Expenses Net Numbers are in millions	-34	-9	-5	-32.134	-19.083	32.262	19.501	24.286	35.447	20.233	12.77	27.879	-2.275	-11.055	-3.815
Income Before Tax Numbers are in millions	752	482	441	369.104	321.412	198.322	255.828	279.344	211.736	186.652	156.492	118.573	119.989	85.804	100.61
Income Before Tax Ratio Numbers are in millions	0.084	0.068	0.081	0.077	0.063	0.042	0.064	0.085	0.072	0.071	0.062	0.055	0.056	0.045	0.057
Income Tax Expense Numbers are in millions	116	69	73	51.226	58.541	45.778	51.154	43.666	41.283	36.175	33.369	19.939	25.876	19.739	22.223
Net Income Numbers are in millions	632	410	366	315	260.878	151.053	203.773	235.265	170.283	150.012	122.899	98.531	95.345	68.877	77.635
Net Income Ratio Numbers are in millions	0.07	0.058	0.067	0.065	0.051	0.032	0.051	0.072	0.058	0.057	0.049	0.046	0.044	0.036	0.044
EPS Numbers are in millions	34.55	22.41	20.01	17.24	14.26	8.26	11.14	13.01	9.44	8.32	6.83	5.47	5.22	3.85	4.35
EPS Diluted Numbers are in millions	34.45	22.41	20.01	17.24	14.26	8.26	11.14	13.01	9.44	8.32	6.83	5.47	5.22	3.85	4.35
EBITDA Numbers are in millions	1,074	764	690	618.113	553.888	313.888	350.721	366.641	275.349	247.198	208.53	166.225	167.006	135.443	141.679
EBITDA Ratio Numbers are in millions	0.12	0.108	0.126	0.128	0.108	0.067	0.087	0.111	0.094	0.094	0.083	0.077	0.078	0.071	0.081

AQ Group AB (publ)

SSE:AQ.ST Add to watchlist

SSE:AQ.ST