Aptiv PLC
NYSE:APTV
55.93 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,054 | 1,409 | 941 | 1,640 | 1,808 | 1,302 | 1,100 | 1,531 | 4,850 | 4,670 | 4,877 | 3,139 | 2,741 | 2,926 | 2,830 | 2,821 | 2,122 | 1,885 | 2,055 | 412 | 341 | 365 | 321 | 567 | 771 | 970 | 1,345 | 1,596 | 557 | 792 | 547 | 838 | 395 | 437 | 463 | 535 | 434 | 1,171 | 558 | 904 | 1,026 | 1,166 | 978 | 1,389 | 1,053 | 1,001 | 830 | 1,105 | 1,634 | 1,523 | 1,412 | 1,363 | 1,252 | 1,322 | 1,633 | 3,769 |
Short Term Investments
| 791 | 748 | 0 | -65 | -60 | -60 | 0 | 0 | 80 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,845 | 2,157 | 941 | 1,640 | 1,808 | 1,302 | 1,100 | 1,531 | 4,850 | 4,670 | 4,877 | 3,139 | 2,741 | 2,926 | 2,830 | 2,821 | 2,122 | 1,885 | 2,055 | 412 | 341 | 365 | 321 | 567 | 771 | 970 | 1,345 | 1,596 | 557 | 792 | 547 | 838 | 395 | 437 | 463 | 535 | 434 | 1,171 | 558 | 904 | 1,026 | 1,166 | 978 | 1,389 | 1,053 | 1,001 | 830 | 1,105 | 1,634 | 1,523 | 1,412 | 1,363 | 1,252 | 1,322 | 1,633 | 3,769 |
Net Receivables
| 3,653 | 4,114 | 4,120 | 3,870 | 3,916 | 4,025 | 3,564 | 3,433 | 3,366 | 3,304 | 3,313 | 2,784 | 2,954 | 2,928 | 3,048 | 2,812 | 2,620 | 2,091 | 2,567 | 2,569 | 2,935 | 2,982 | 3,008 | 2,487 | 2,893 | 2,944 | 3,174 | 2,440 | 3,534 | 3,418 | 3,410 | 2,938 | 3,243 | 3,155 | 3,192 | 2,750 | 2,864 | 2,700 | 2,908 | 2,628 | 3,101 | 3,329 | 3,340 | 2,662 | 3,155 | 3,125 | 3,048 | 2,425 | 2,540 | 2,635 | 2,854 | 2,459 | 2,644 | 2,865 | 2,794 | 2,307 |
Inventory
| 2,550 | 2,375 | 2,376 | 2,365 | 2,432 | 2,380 | 2,485 | 2,340 | 2,306 | 2,362 | 2,312 | 2,014 | 2,119 | 1,801 | 1,525 | 1,297 | 1,229 | 1,212 | 1,363 | 1,286 | 1,345 | 1,304 | 1,326 | 1,277 | 1,358 | 1,265 | 1,202 | 1,083 | 1,642 | 1,485 | 1,375 | 1,232 | 1,375 | 1,318 | 1,287 | 1,181 | 1,187 | 1,150 | 1,081 | 1,104 | 1,227 | 1,262 | 1,235 | 1,093 | 1,233 | 1,162 | 1,148 | 1,066 | 1,121 | 1,106 | 1,137 | 1,054 | 1,146 | 1,139 | 1,088 | 988 |
Other Current Assets
| 640 | 173 | 244 | 15 | 20 | 18 | 576 | 480 | 457 | 29 | 30 | 499 | 33 | 32 | 31 | 503 | 586 | 26 | 20 | 504 | 23 | 27 | 21 | 445 | 1 | 50 | 2 | 521 | 2 | 1 | 57 | 410 | 1 | 1 | 62 | 431 | 23 | 596 | 23 | 587 | 23 | 34 | 22 | 604 | 20 | 23 | 23 | 623 | 591 | 574 | 600 | 616 | 621 | 614 | 596 | 555 |
Total Current Assets
| 8,688 | 8,819 | 7,681 | 8,247 | 8,490 | 8,072 | 7,725 | 7,784 | 10,983 | 10,558 | 10,774 | 8,436 | 8,104 | 8,055 | 7,801 | 7,465 | 6,589 | 5,412 | 6,190 | 5,319 | 5,385 | 4,854 | 4,819 | 4,777 | 5,204 | 5,340 | 5,926 | 5,641 | 6,710 | 5,849 | 5,487 | 5,419 | 5,147 | 5,051 | 5,082 | 5,121 | 5,054 | 5,934 | 5,687 | 5,224 | 5,682 | 6,082 | 5,880 | 5,752 | 5,787 | 5,633 | 5,387 | 5,227 | 5,897 | 5,850 | 6,016 | 5,501 | 5,673 | 5,957 | 6,133 | 7,666 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,296 | 4,246 | 4,294 | 4,325 | 4,090 | 4,062 | 3,988 | 3,946 | 3,563 | 3,625 | 3,672 | 3,677 | 3,574 | 3,571 | 3,523 | 3,681 | 3,598 | 3,573 | 3,642 | 3,722 | 3,556 | 3,681 | 3,652 | 3,179 | 3,056 | 2,972 | 2,890 | 2,804 | 3,819 | 3,671 | 3,569 | 3,515 | 3,522 | 3,430 | 3,446 | 3,377 | 3,010 | 2,988 | 2,905 | 3,343 | 3,273 | 3,311 | 3,251 | 3,216 | 2,982 | 2,875 | 2,843 | 2,860 | 2,466 | 2,367 | 2,403 | 2,315 | 2,185 | 2,231 | 2,162 | 2,067 |
Goodwill
| 5,170 | 5,078 | 5,110 | 5,151 | 5,073 | 5,140 | 5,099 | 5,123 | 2,274 | 2,392 | 2,479 | 2,511 | 2,504 | 2,547 | 2,503 | 2,580 | 2,479 | 2,401 | 2,389 | 2,407 | 2,136 | 2,517 | 2,503 | 2,524 | 2,162 | 2,157 | 1,980 | 1,944 | 1,670 | 1,628 | 1,557 | 1,508 | 1,583 | 1,571 | 1,578 | 1,539 | 640 | 619 | 611 | 656 | 456 | 489 | 494 | 496 | 485 | 467 | 466 | 473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,235 | 2,263 | 2,326 | 2,399 | 2,423 | 2,487 | 2,534 | 2,585 | 806 | 876 | 924 | 964 | 973 | 1,021 | 1,033 | 1,091 | 1,095 | 1,104 | 1,132 | 1,186 | 1,128 | 1,305 | 1,334 | 1,380 | 1,216 | 1,245 | 1,204 | 1,219 | 1,213 | 1,232 | 1,244 | 1,240 | 1,322 | 1,345 | 1,385 | 1,383 | 664 | 661 | 681 | 746 | 627 | 669 | 696 | 723 | 742 | 757 | 766 | 803 | 548 | 552 | 580 | 596 | 0 | 653 | 0 | 0 |
Goodwill and Intangible Assets
| 7,405 | 7,341 | 7,436 | 7,550 | 7,496 | 7,627 | 7,633 | 7,708 | 3,080 | 3,268 | 3,403 | 3,475 | 3,477 | 3,568 | 3,536 | 3,671 | 3,574 | 3,505 | 3,521 | 3,593 | 3,264 | 3,822 | 3,837 | 3,904 | 3,378 | 3,402 | 3,184 | 3,163 | 2,883 | 2,860 | 2,801 | 2,748 | 2,905 | 2,916 | 2,963 | 2,922 | 1,304 | 1,280 | 1,292 | 1,402 | 1,083 | 1,158 | 1,190 | 1,219 | 1,227 | 1,224 | 1,232 | 1,276 | 548 | 552 | 580 | 596 | 623 | 653 | 655 | 665 |
Long Term Investments
| 1,503 | 1,841 | 1,707 | 1,508 | 1,558 | 1,641 | 1,651 | 1,723 | 1,772 | 1,949 | 2,012 | 1,797 | 1,963 | 2,032 | 2,075 | 2,011 | 2,047 | 2,174 | 2,191 | 106 | 200 | 197 | 196 | 99 | 157 | 155 | 157 | 91 | 207 | 178 | 159 | 101 | 130 | 122 | 126 | 94 | 116 | 93 | 101 | 228 | 243 | 248 | 229 | 234 | 217 | 208 | 223 | 231 | 222 | 207 | 209 | 257 | 259 | 283 | 267 | 281 |
Tax Assets
| 2,239 | 2,298 | 2,311 | 2,351 | 1,643 | 265 | 259 | 259 | 151 | 158 | 159 | 159 | 167 | 172 | 167 | 174 | 116 | 143 | 151 | 164 | 137 | 148 | 152 | 143 | 241 | 186 | 183 | 185 | 272 | 258 | 256 | 283 | 223 | 227 | 240 | 238 | 237 | 233 | 223 | 249 | 268 | 272 | 267 | 283 | 269 | 276 | 269 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -8,053 | 206 | 215 | 446 | 434 | 431 | 460 | 481 | 422 | 350 | 384 | 463 | 366 | 382 | 374 | 520 | 520 | 473 | 472 | 555 | 397 | 406 | 363 | 378 | 291 | 261 | 220 | 285 | 275 | 240 | 225 | 226 | 195 | 211 | 214 | 221 | 1,071 | 281 | 256 | 300 | 374 | 381 | 365 | 343 | 329 | 335 | 319 | 301 | 506 | 461 | 480 | 459 | 444 | 503 | 507 | 403 |
Total Non-Current Assets
| 7,390 | 15,932 | 15,963 | 16,180 | 15,221 | 14,026 | 13,991 | 14,117 | 8,988 | 9,350 | 9,630 | 9,571 | 9,547 | 9,725 | 9,675 | 10,057 | 9,855 | 9,868 | 9,977 | 8,140 | 7,554 | 8,254 | 8,200 | 7,703 | 7,123 | 6,976 | 6,634 | 6,528 | 7,456 | 7,207 | 7,010 | 6,873 | 6,975 | 6,906 | 6,989 | 6,852 | 5,738 | 4,875 | 4,777 | 5,522 | 5,241 | 5,370 | 5,302 | 5,295 | 5,024 | 4,918 | 4,886 | 4,949 | 3,742 | 3,587 | 3,672 | 3,627 | 3,511 | 3,670 | 3,591 | 3,416 |
Total Assets
| 16,078 | 24,751 | 23,644 | 24,427 | 23,711 | 22,098 | 21,716 | 21,901 | 19,971 | 19,908 | 20,404 | 18,007 | 17,651 | 17,780 | 17,476 | 17,522 | 16,444 | 15,280 | 16,167 | 13,459 | 12,939 | 13,108 | 13,019 | 12,480 | 12,327 | 12,316 | 12,560 | 12,169 | 14,166 | 13,056 | 12,497 | 12,292 | 12,122 | 11,957 | 12,071 | 11,973 | 10,792 | 10,809 | 10,464 | 10,746 | 10,923 | 11,452 | 11,182 | 11,047 | 10,811 | 10,551 | 10,273 | 10,176 | 9,639 | 9,437 | 9,688 | 9,128 | 9,184 | 9,627 | 9,724 | 11,082 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,989 | 2,915 | 2,893 | 3,151 | 3,056 | 3,028 | 2,996 | 3,150 | 2,775 | 2,749 | 2,910 | 2,953 | 2,544 | 2,574 | 2,624 | 2,571 | 2,186 | 1,432 | 2,243 | 2,463 | 2,232 | 2,284 | 2,340 | 2,334 | 2,254 | 2,307 | 2,282 | 2,227 | 2,745 | 2,603 | 2,549 | 2,563 | 2,544 | 2,527 | 2,514 | 2,541 | 2,327 | 2,386 | 2,287 | 2,581 | 2,521 | 2,696 | 2,681 | 2,595 | 2,504 | 2,501 | 2,386 | 2,278 | 2,244 | 2,356 | 2,469 | 2,397 | 2,385 | 2,560 | 2,429 | 2,236 |
Short Term Debt
| 1,257 | 1,600 | 1,607 | 130 | 156 | 147 | 45 | 31 | 16 | 113 | 131 | 8 | 103 | 115 | 176 | 90 | 99 | 295 | 353 | 393 | 536 | 609 | 635 | 306 | 24 | 22 | 60 | 17 | 15 | 13 | 8 | 12 | 36 | 97 | 368 | 52 | 424 | 43 | 44 | 34 | 37 | 32 | 31 | 61 | 59 | 59 | 103 | 140 | 92 | 69 | 89 | 107 | 122 | 180 | 272 | 218 |
Tax Payables
| 0 | 132 | 156 | 175 | 179 | 177 | 175 | 188 | 113 | 107 | 124 | 157 | 129 | 164 | 175 | 177 | 174 | 175 | 165 | 180 | 186 | 182 | 189 | 187 | 233 | 216 | 234 | 233 | 217 | 174 | 190 | 188 | 210 | 227 | 223 | 222 | 207 | 230 | 227 | 262 | 240 | 247 | 266 | 280 | 210 | 244 | 249 | 261 | 223 | 250 | 314 | 257 | 289 | 299 | 0 | 220 |
Deferred Revenue
| 76 | 81 | 82 | 184 | 149 | 150 | 136 | 172 | 77 | 58 | 71 | 83 | 64 | 50 | 53 | 62 | 46 | 37 | 38 | 43 | 33 | 45 | 61 | 36 | 36 | 27 | 32 | 28 | 31 | 32 | 36 | 30 | 33 | 30 | 31 | 36 | 28 | 28 | 31 | 35 | 37 | 34 | 33 | 38 | 29 | 36 | 34 | 35 | 1,219 | 31 | 23 | 983 | 1,065 | 0 | 0 | 1,022 |
Other Current Liabilities
| 1,482 | 1,312 | 1,374 | 1,343 | 1,335 | 1,264 | 1,331 | 1,512 | 1,261 | 1,099 | 1,034 | 1,163 | 1,123 | 1,166 | 1,109 | 1,323 | 1,248 | 1,095 | 1,021 | 1,155 | 1,074 | 1,053 | 978 | 1,018 | 1,073 | 1,082 | 1,334 | 1,268 | 1,352 | 1,522 | 1,499 | 1,543 | 1,228 | 1,245 | 1,148 | 1,298 | 1,249 | 1,315 | 1,456 | 1,239 | 1,249 | 1,236 | 1,185 | 1,200 | 1,265 | 1,213 | 1,151 | 1,206 | 115 | 1,240 | 1,307 | 225 | 309 | 1,285 | 1,312 | 243 |
Total Current Liabilities
| 5,804 | 5,908 | 5,956 | 4,808 | 4,696 | 4,589 | 4,508 | 4,865 | 4,129 | 4,019 | 4,146 | 4,207 | 3,834 | 3,905 | 3,962 | 4,046 | 3,579 | 2,859 | 3,655 | 4,054 | 3,875 | 3,991 | 4,014 | 3,694 | 3,387 | 3,438 | 3,708 | 3,540 | 4,143 | 4,170 | 4,092 | 4,148 | 3,841 | 3,899 | 4,061 | 3,927 | 4,028 | 3,772 | 3,818 | 3,889 | 3,844 | 3,998 | 3,930 | 3,894 | 3,857 | 3,809 | 3,674 | 3,659 | 3,670 | 3,696 | 3,888 | 3,712 | 3,881 | 4,025 | 4,013 | 3,719 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,704 | 5,504 | 4,721 | 6,657 | 6,838 | 6,855 | 6,828 | 6,821 | 6,661 | 6,767 | 6,806 | 4,363 | 4,301 | 4,326 | 4,222 | 4,311 | 4,229 | 4,239 | 6,272 | 4,300 | 4,268 | 4,347 | 4,345 | 4,038 | 4,084 | 4,067 | 4,163 | 4,132 | 4,884 | 4,059 | 3,991 | 3,959 | 4,038 | 3,969 | 3,985 | 3,956 | 2,698 | 2,693 | 2,673 | 2,417 | 2,417 | 2,420 | 2,418 | 2,351 | 2,359 | 2,367 | 2,375 | 2,324 | 1,998 | 1,995 | 1,996 | 1,996 | 2,051 | 2,056 | 2,479 | 0 |
Deferred Revenue Non-Current
| 18 | 19 | 17 | 16 | 8 | 8 | 8 | 9 | 0 | 0 | 0 | 287 | 734 | 720 | 724 | 318 | 274 | 747 | 774 | 254 | 678 | 692 | 710 | 212 | 762 | 717 | 701 | 232 | 1,294 | 1,318 | 1,253 | 797 | 973 | 973 | 1,042 | 602 | 1,077 | 742 | 1,111 | 844 | 1,086 | 1,141 | 1,143 | 808 | 1,119 | 1,083 | 1,082 | 744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 286 | 379 | 383 | 394 | 455 | 461 | 471 | 481 | 136 | 144 | 152 | 153 | 193 | 210 | 203 | 207 | 210 | 205 | 213 | 229 | 236 | 238 | 242 | 233 | 223 | 268 | 218 | 222 | 178 | 170 | 162 | 158 | 283 | 275 | 267 | 252 | 169 | 180 | 164 | 167 | 162 | 170 | 160 | 151 | 210 | 201 | 202 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 756 | 1,171 | 1,148 | 708 | 641 | 663 | 629 | 614 | 664 | 696 | 700 | 436 | 90 | 94 | 89 | 540 | 598 | 104 | 100 | 611 | 101 | 108 | 73 | 633 | 62 | 68 | 72 | 526 | 53 | 54 | 50 | 467 | 66 | 71 | 72 | 503 | 46 | 401 | 35 | 416 | 35 | 39 | 37 | 409 | 43 | 49 | 43 | 434 | 1,101 | 1,083 | 1,159 | 1,249 | 1,288 | 1,304 | 1,325 | 1,264 |
Total Non-Current Liabilities
| 9,764 | 7,073 | 6,269 | 7,775 | 7,942 | 7,987 | 7,936 | 7,925 | 7,461 | 7,607 | 7,658 | 5,239 | 5,318 | 5,350 | 5,238 | 5,376 | 5,311 | 5,295 | 7,359 | 5,394 | 5,283 | 5,385 | 5,370 | 5,116 | 5,131 | 5,120 | 5,154 | 5,112 | 6,409 | 5,601 | 5,456 | 5,381 | 5,360 | 5,288 | 5,366 | 5,313 | 3,990 | 4,016 | 3,983 | 3,844 | 3,700 | 3,770 | 3,758 | 3,719 | 3,731 | 3,700 | 3,702 | 3,687 | 3,099 | 3,078 | 3,155 | 3,245 | 3,339 | 3,360 | 3,804 | 1,264 |
Total Liabilities
| 15,568 | 12,981 | 12,225 | 12,583 | 12,638 | 12,576 | 12,444 | 12,790 | 11,590 | 11,626 | 11,804 | 9,446 | 9,152 | 9,255 | 9,200 | 9,422 | 8,890 | 8,154 | 11,014 | 9,448 | 9,158 | 9,376 | 9,384 | 8,810 | 8,518 | 8,558 | 8,862 | 8,652 | 10,552 | 9,771 | 9,548 | 9,529 | 9,201 | 9,187 | 9,427 | 9,240 | 8,018 | 7,788 | 7,801 | 7,733 | 7,544 | 7,768 | 7,688 | 7,613 | 7,588 | 7,509 | 7,376 | 7,346 | 6,769 | 6,774 | 7,043 | 6,957 | 7,220 | 7,385 | 7,817 | 4,983 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1,572 | 0 | 1,278 | 5,550 |
Retained Earnings
| 6,734 | 8,401 | 7,847 | 8,162 | 7,522 | 5,893 | 5,690 | 5,608 | 5,375 | 5,089 | 5,150 | 5,077 | 5,062 | 4,976 | 4,829 | 4,550 | 4,267 | 3,984 | 4,353 | 2,890 | 2,745 | 2,597 | 2,491 | 2,511 | 2,610 | 2,510 | 2,278 | 2,118 | 2,485 | 2,257 | 2,057 | 1,980 | 1,870 | 1,749 | 1,629 | 1,627 | 1,693 | 1,739 | 1,460 | 1,548 | 1,602 | 1,646 | 1,544 | 1,446 | 1,287 | 1,177 | 971 | 856 | 796 | 660 | 452 | 110 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -794 | -884 | -698 | -645 | -779 | -665 | -682 | -791 | -1,151 | -942 | -665 | -672 | -699 | -566 | -636 | -545 | -768 | -894 | -991 | -719 | -806 | -699 | -682 | -694 | -638 | -622 | -436 | -471 | -913 | -982 | -1,087 | -1,215 | -941 | -979 | -969 | -1,033 | -1,015 | -897 | -950 | -741 | -406 | -219 | -279 | -237 | -262 | -377 | -292 | -237 | -114 | -220 | -55 | -183 | -70 | 193 | 157 | 91 |
Other Total Stockholders Equity
| 2,940 | 3,947 | 3,968 | 4,028 | 4,032 | 4,001 | 3,972 | 4,006 | 3,968 | 3,949 | 3,908 | 3,939 | 3,928 | 3,909 | 3,881 | 3,897 | 3,861 | 3,849 | 1,606 | 1,645 | 1,623 | 1,618 | 1,606 | 1,639 | 1,633 | 1,632 | 1,622 | 1,649 | 1,628 | 1,617 | 1,606 | 1,633 | 1,620 | 1,608 | 1,602 | 1,653 | 1,635 | 1,645 | 1,642 | 1,700 | 1,695 | 1,695 | 1,693 | 1,699 | 1,718 | 1,718 | 1,716 | 1,723 | 1,721 | 1,742 | 1,762 | 1,758 | 0 | 1,578 | 0 | 0 |
Total Shareholders Equity
| 8,882 | 11,467 | 11,120 | 11,548 | 10,778 | 9,232 | 8,983 | 8,826 | 8,195 | 8,099 | 8,396 | 8,347 | 8,294 | 8,322 | 8,077 | 7,905 | 7,363 | 6,942 | 4,971 | 3,819 | 3,565 | 3,519 | 3,418 | 3,459 | 3,608 | 3,523 | 3,467 | 3,299 | 3,203 | 2,895 | 2,579 | 2,401 | 2,552 | 2,381 | 2,265 | 2,250 | 2,316 | 2,490 | 2,155 | 2,510 | 2,894 | 3,125 | 2,961 | 2,911 | 2,746 | 2,521 | 2,398 | 2,345 | 2,406 | 2,185 | 2,162 | 1,688 | 1,502 | 1,771 | 1,435 | 5,641 |
Total Equity
| 8,981 | 11,770 | 11,419 | 11,844 | 11,073 | 9,522 | 9,272 | 9,111 | 8,381 | 8,282 | 8,600 | 8,561 | 8,499 | 8,525 | 8,276 | 8,100 | 7,554 | 7,126 | 5,153 | 4,011 | 3,781 | 3,732 | 3,635 | 3,670 | 3,809 | 3,758 | 3,698 | 3,517 | 3,614 | 3,285 | 2,949 | 2,763 | 2,921 | 2,770 | 2,644 | 2,733 | 2,774 | 3,021 | 2,663 | 3,013 | 3,379 | 3,684 | 3,494 | 3,434 | 3,223 | 3,042 | 2,897 | 2,830 | 2,870 | 2,663 | 2,645 | 2,171 | 1,964 | 2,242 | 1,907 | 6,099 |
Total Liabilities & Shareholders Equity
| 24,450 | 24,751 | 23,644 | 24,427 | 23,711 | 22,098 | 21,716 | 21,901 | 19,971 | 19,908 | 20,404 | 18,007 | 17,651 | 17,780 | 17,476 | 17,522 | 16,444 | 15,280 | 16,167 | 13,459 | 12,939 | 13,108 | 13,019 | 12,480 | 12,327 | 12,316 | 12,560 | 12,169 | 14,166 | 13,056 | 12,497 | 12,292 | 12,122 | 11,957 | 12,071 | 11,973 | 10,792 | 10,809 | 10,464 | 10,746 | 10,923 | 11,452 | 11,182 | 11,047 | 10,811 | 10,551 | 10,273 | 10,176 | 9,639 | 9,437 | 9,688 | 9,128 | 9,184 | 9,627 | 9,724 | 11,082 |