Aptose Biosciences Inc.
NASDAQ:APTO
0.2507 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 8.33 | 7.338 | 9.205 | 15.72 | 8.4 | 22.762 | 36.97 | 27.991 | 40.034 | 36.991 | 39.114 | 75.095 | 83.343 | 87.083 | 117.393 | 99.727 | 54.112 | 59.754 | 79.842 | 20.686 | 26.898 | 16.581 | 15.299 | 15.056 | 17.944 | 15.408 | 10.631 | 7.946 | 7.917 | 8.967 | 7.932 | 7.865 | 9.732 | 5.194 | 8.289 | 11.283 | 13.731 | 9.961 | 12.404 | 15.183 | 17.848 | 6.498 | 1.637 | 0.568 | 0.634 | 1.516 | 2.835 | 4.171 | 0.311 | 0.104 | 0.819 | 1.74 | 0.933 | 1.887 | 1.844 | 0.214 | 0.632 | 0.845 | 2.316 | 0.791 | 4.93 | 4.446 | 4.856 | 6.78 | 2.667 | 3.468 | 4.936 | 3.202 | 1.313 | 1.952 | 6.167 | 12.019 | 2.445 | 7.196 | 9.009 | 5.157 | 2.212 | 1.494 | 4.596 | 5.56 | 0.786 | 1.62 | 2.384 | 14.351 | 0.66 | 2.144 | 2.247 | 1.192 | 0.762 | 2.819 | 1.136 | 4.595 | 1.81 | 10.089 | 1.794 | 11.931 | 33.989 | 4.204 | 0.136 | 0.468 | 0.882 | 0.331 | 0.456 | 0.949 | 0.892 | 1.616 | 1.124 | 1.944 |
Short Term Investments
| 0 | 0 | 1.98 | 0 | 1.997 | 14.906 | 12.958 | 9.989 | 27.402 | 22.375 | 32.52 | 40.014 | 20.006 | 19.999 | 24.999 | 5 | 32.997 | 28.61 | 30.229 | 17.758 | 9.528 | 8.477 | 0.449 | 0.44 | 0.55 | 0.52 | 0.77 | 0.798 | 3.01 | 2.979 | 0 | 0 | 0 | 0 | 6.383 | 5.942 | 6.112 | 6.578 | 12.812 | 13.972 | 14.431 | 10.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0.232 | 0.466 | 0.448 | 0.45 | 1.282 | 2.565 | 3.855 | 6.823 | 8.94 | 9.842 | 12.957 | 6.793 | 5.274 | 2.495 | 4.409 | 5.11 | 1.821 | 3.164 | 8.801 | 14.888 | 14.948 | 11.9 | 10.22 | 18.832 | 25.562 | 30.418 | 21.073 | 17.646 | 16.513 | 18.033 | 21.29 | 23.989 | 22.772 | 25.79 | 24.917 | 29.941 | 22.668 | 32.288 | 24.672 | 3.777 | 4.824 | 5.772 | 0 | 0 | 1.061 | 0.716 | 0.696 | 2.06 | 2.108 | 3.865 | 3.96 |
Cash and Short Term Investments
| 7.962 | 8.33 | 9.318 | 9.205 | 17.717 | 23.306 | 35.72 | 46.959 | 55.393 | 62.409 | 69.511 | 79.128 | 95.101 | 103.342 | 112.082 | 122.393 | 132.724 | 82.722 | 89.983 | 97.6 | 30.214 | 35.375 | 17.03 | 15.739 | 15.606 | 18.464 | 16.178 | 11.429 | 10.956 | 10.896 | 8.967 | 7.932 | 7.865 | 9.732 | 11.577 | 14.231 | 17.394 | 20.308 | 22.773 | 26.376 | 29.614 | 28.003 | 6.498 | 1.637 | 0.568 | 0.634 | 1.516 | 2.835 | 4.171 | 0.311 | 0.104 | 0.819 | 1.74 | 0.933 | 1.887 | 1.844 | 0.214 | 0.866 | 1.077 | 2.782 | 1.239 | 5.38 | 5.728 | 7.421 | 10.634 | 9.49 | 12.408 | 14.778 | 16.159 | 8.106 | 7.226 | 8.662 | 16.428 | 7.555 | 9.017 | 12.172 | 13.959 | 17.101 | 16.442 | 16.496 | 15.78 | 19.619 | 27.182 | 32.801 | 35.423 | 18.305 | 18.657 | 20.279 | 22.482 | 24.751 | 25.591 | 26.926 | 29.512 | 31.751 | 32.757 | 34.083 | 36.603 | 37.766 | 9.028 | 5.908 | 0.468 | 0.882 | 1.392 | 1.172 | 1.645 | 2.952 | 3.724 | 4.989 | 5.904 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0.528 | 0 | 0 | 0.449 | 0.528 | 0 | 0.482 | 0.34 | 0.067 | 0.068 | 0.331 | 0.13 | 0.127 | 0.137 | 0.141 | 0.141 | 0.144 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Other Current Assets
| 2.273 | 1.829 | 2.493 | 2.642 | 1.954 | 1.953 | 2.209 | 2.56 | 1.184 | 1.784 | 2.363 | 2.609 | 1.165 | 1.963 | 2.062 | 2.683 | 1.221 | 1.14 | 1.003 | 1.166 | 0.394 | 0.89 | 0.634 | 0.747 | 0.459 | 0.593 | 0.346 | 0.396 | 0.218 | 0.231 | 0.349 | 0.493 | 0.653 | 0.44 | 0.602 | 0.771 | 0.438 | 0.688 | 0.76 | 1.477 | 0.524 | 0.912 | 0.902 | 0.466 | 0.35 | 0.707 | 0.249 | 0.367 | 0.842 | 0.285 | 0.339 | 0.451 | 0.989 | 0.397 | 0.284 | 0.501 | 1.409 | 1.206 | 0.652 | 1.257 | 0.873 | 0.758 | 0.547 | -0.001 | 0.795 | 1.329 | 1.223 | 1.228 | 1.256 | 0.314 | -0.001 | 0.687 | 1.271 | 0.468 | 0.661 | 0.594 | 1.14 | 0.898 | -0 | 2.243 | 2.824 | 1.245 | 0.965 | -0 | 0.655 | 0.805 | 0.558 | 1.206 | 0.627 | -0.001 | -0.001 | -0.001 | -0.001 | 0.978 | 0.742 | 0 | 0 | 0.731 | 0.069 | 0.068 | 0 | 0.068 | 0.265 | 0.26 | 0.316 | 0.206 | 0.07 | 0.141 | 0.144 |
Total Current Assets
| 10.235 | 10.159 | 11.809 | 11.833 | 19.671 | 25.259 | 37.929 | 49.519 | 56.577 | 64.193 | 71.874 | 81.737 | 96.266 | 105.305 | 114.144 | 125.076 | 133.945 | 83.862 | 90.986 | 98.766 | 30.608 | 36.265 | 17.664 | 16.486 | 16.065 | 19.057 | 16.524 | 11.825 | 11.065 | 11.127 | 9.316 | 8.426 | 8.191 | 10.172 | 12.179 | 15 | 17.832 | 21 | 23.532 | 27.114 | 30.139 | 28.46 | 6.949 | 2.103 | 0.918 | 0.988 | 1.765 | 3.202 | 4.592 | 0.595 | 0.443 | 1.271 | 2.234 | 1.33 | 2.171 | 2.345 | 0.919 | 1.469 | 1.729 | 3.411 | 2.112 | 6.138 | 6.275 | 8.068 | 11.429 | 10.819 | 13.631 | 16.006 | 17.415 | 8.42 | 7.75 | 9.35 | 17.064 | 8.023 | 9.348 | 12.767 | 15.099 | 17.999 | 17.325 | 17.617 | 17.191 | 20.864 | 28.145 | 33.496 | 36.078 | 19.11 | 19.215 | 20.882 | 23.11 | 25.533 | 26.246 | 27.582 | 30.47 | 32.729 | 33.499 | 34.531 | 37.131 | 38.497 | 9.579 | 6.316 | 0.535 | 1.017 | 1.989 | 1.563 | 2.088 | 3.295 | 3.935 | 5.271 | 6.192 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.694 | 0.79 | 0.974 | 1.089 | 1.205 | 1.316 | 1.401 | 1.508 | 0.471 | 0.612 | 0.729 | 0.788 | 0.932 | 0.906 | 1.051 | 1.186 | 1.313 | 1.456 | 1.571 | 1.71 | 1.852 | 1.925 | 2.059 | 0.384 | 0.23 | 0.231 | 0.15 | 0.142 | 0.147 | 0.166 | 0.19 | 0.187 | 0.258 | 0.288 | 0.311 | 0.265 | 0.298 | 0.303 | 0.233 | 0.096 | 0.129 | 0.017 | 0.011 | 0.011 | 0.012 | 0.016 | 0.026 | 0.036 | 0.045 | 0.053 | 0.066 | 0.075 | 0.09 | 0.101 | 0.112 | 0.121 | 0.127 | 0.139 | 0.159 | 0.178 | 0.191 | 0.212 | 0.213 | 0.132 | 0.192 | 0.245 | 0.321 | 0.383 | 0.437 | 0.47 | 0.504 | 0.6 | 0.71 | 0.804 | 1.112 | 1.194 | 1.28 | 1.26 | 1.34 | 1.344 | 1.161 | 1.079 | 1.118 | 1.144 | 1.072 | 1.098 | 1.055 | 0.838 | 0.505 | 0.349 | 0.267 | 0.184 | 0.206 | 0.17 | 0.104 | 0.119 | 0.167 | 0.172 | 0.551 | 0.475 | 0.401 | 0.339 | 0.133 | 0.26 | 0.253 | 0.343 | 0.351 | 0.422 | 0.432 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.62 | 0.594 | 0.571 | 0.574 | 0.577 | 0.573 | 0.553 | 0.556 | 0.477 | 0.488 | 0.57 | 0.609 | 0.618 | 0.605 | 0.573 | 0.566 | 0.518 | 0.531 | 0.549 | 0.55 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.237 | 0.595 | 0.921 | 1.753 | 2.054 | 2.256 | 0.491 | 3.078 | 0.462 | 0.445 | 0.454 | 0.467 | 0.438 | 0.441 | 0.408 | 0.387 | 0.389 | 0.396 | 0.605 | 0.847 | 1.094 | 1.34 | 1.578 | 1.815 | 2.139 | 2.346 | 2.757 | 2.784 | 0.669 | 0.678 | 0.663 | 0.716 | 0.696 | 0.481 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.62 | 0.594 | 0.571 | 0.574 | 0.577 | 0.573 | 0.553 | 0.556 | 0.477 | 0.488 | 0.57 | 0.609 | 0.618 | 0.605 | 0.573 | 0.566 | 0.518 | 0.531 | 0.785 | 1.145 | 1.454 | 1.753 | 2.054 | 2.256 | 0.491 | 3.078 | 0.462 | 0.445 | 0.454 | 0.467 | 0.438 | 0.441 | 0.408 | 0.387 | 0.389 | 0.396 | 0.605 | 0.847 | 1.094 | 1.34 | 1.578 | 1.815 | 2.139 | 2.346 | 2.757 | 2.784 | 0.669 | 0.678 | 0.663 | 0.716 | 0.696 | 0.481 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | -0 | 0 | 5.013 | 4.879 | 5.357 | 0.412 | 0.437 | 0.444 | 0.453 | 0.462 | 0.453 | 2.609 | 0.525 | 2.655 | 2.879 | 3.451 | 3.882 | 3.956 | 4.309 | 4.115 | 4.181 | 4.478 | 4.853 | 4.899 | 5.271 | 5.632 | 5.96 | 6.247 | 6.537 | 7.111 | 7.281 | 7.856 | 8.013 | 0.268 | 0.136 | 0.133 | -0.065 | 0 | -0.069 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.694 | 0.79 | 0.974 | 1.089 | 1.205 | 1.316 | 1.401 | 1.508 | 0.471 | 0.612 | 0.729 | 0.788 | 0.932 | 0.906 | 1.051 | 1.186 | 1.313 | 1.456 | 1.571 | 1.71 | 1.852 | 1.925 | 2.059 | 0.384 | 0.23 | 0.231 | 0.15 | 0.142 | 0.147 | 0.166 | 0.19 | 0.212 | 0.258 | 0.288 | 0.311 | 0.313 | 0.298 | 0.303 | 0.233 | 0.173 | 0.129 | 0.017 | 0.011 | 0.011 | 0.012 | 0.016 | 0.026 | 0.036 | 0.045 | 0.053 | 0.066 | 0.075 | 0.09 | 0.722 | 0.732 | 0.715 | 0.699 | 0.714 | 0.735 | 0.751 | 0.744 | 0.768 | 0.69 | 0.619 | 0.763 | 0.854 | 0.94 | 0.989 | 1.011 | 6.049 | 5.901 | 6.489 | 1.908 | 2.386 | 3.01 | 3.399 | 3.795 | 3.969 | 4.44 | 4.947 | 4.278 | 4.403 | 5.023 | 5.494 | 5.465 | 5.848 | 5.578 | 5.406 | 5.373 | 5.598 | 5.771 | 6.302 | 6.932 | 7.47 | 7.929 | 8.471 | 9.417 | 9.798 | 11.164 | 11.273 | 1.338 | 1.153 | 0.928 | 0.911 | 0.949 | 0.755 | 0.351 | 0.422 | 0.432 |
Total Assets
| 10.929 | 10.949 | 12.783 | 12.923 | 20.876 | 26.575 | 39.33 | 51.027 | 57.048 | 64.805 | 72.603 | 82.525 | 97.198 | 106.211 | 115.195 | 126.262 | 135.258 | 85.318 | 92.557 | 100.476 | 32.46 | 38.19 | 19.723 | 16.87 | 16.295 | 19.288 | 16.674 | 11.967 | 11.211 | 11.293 | 9.505 | 8.638 | 8.449 | 10.459 | 12.49 | 15.312 | 18.13 | 21.303 | 23.766 | 27.287 | 30.268 | 28.476 | 6.96 | 2.115 | 0.931 | 1.004 | 1.791 | 3.239 | 4.637 | 0.648 | 0.509 | 1.345 | 2.324 | 2.051 | 2.903 | 3.06 | 1.617 | 2.183 | 2.464 | 4.162 | 2.856 | 6.906 | 6.965 | 8.687 | 12.191 | 11.673 | 14.571 | 16.995 | 18.426 | 14.469 | 13.651 | 15.838 | 18.971 | 10.409 | 12.358 | 16.166 | 18.894 | 21.968 | 21.765 | 22.565 | 21.469 | 25.267 | 33.169 | 38.99 | 41.543 | 24.958 | 24.793 | 26.289 | 28.482 | 31.131 | 32.016 | 33.885 | 37.402 | 40.199 | 41.427 | 43.003 | 46.548 | 48.295 | 20.743 | 17.589 | 1.873 | 2.17 | 2.917 | 2.474 | 3.037 | 4.051 | 4.286 | 5.692 | 6.623 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.83 | 7.111 | 2.421 | 6.046 | 2.811 | 3.501 | 5.519 | 6.326 | 2.416 | 2.393 | 1.144 | 1.699 | 1.63 | 2.914 | 1.608 | 2.171 | 1.529 | 1.903 | 2.017 | 1.96 | 1.174 | 1.24 | 1.17 | 1.315 | 1.187 | 1.146 | 0.362 | 0.589 | 0.001 | 0.001 | 0.002 | 0.001 | 0.097 | 0.085 | 0.254 | 0.376 | 0.101 | 0.121 | 0.437 | 0.221 | 0.393 | 0.598 | 0.267 | 0.179 | 0.631 | 0.692 | 0.206 | 0.332 | 0.173 | 0.312 | 0.118 | 0.345 | 0.173 | 0.22 | 0.234 | 0.462 | 0.694 | 0.367 | 0.565 | 0.371 | 0.329 | 0.274 | 0.246 | 0.324 | 0.716 | 0.928 | 0.929 | 0.386 | 0.968 | 1.032 | 0.185 | 0.511 | 0.54 | 0.504 | 0.583 | 1.899 | 0.71 | 0.852 | 1.194 | 1.408 | 1.999 | 1.783 | 2.003 | 2.73 | 2.169 | 0.96 | 0.51 | 0.947 | 0.446 | 0.289 | 0.65 | 0.593 | 1.677 | 2.034 | 0.458 | 1.208 | 0.716 | 1.428 | 0.896 | 1.834 | 1.004 | 0.882 | 0 | 0 | 0 | 0 | 0.492 | 0.843 | 0.504 |
Short Term Debt
| 0.416 | 0.404 | 0.399 | 0.394 | 0.39 | 0.387 | 0.306 | 0.301 | 0.27 | 0.398 | 0.519 | 0.459 | 0.482 | 0.508 | 1.06 | 1.078 | 1.074 | 1.056 | 1.05 | 0.521 | 0.513 | 0.493 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.218 | 0.354 | 0.488 | 0 | 0.797 | 0.813 | 0.796 | 0 | 0 | 0 | 0 | 0.873 | 0.3 | 0 | 0 | 0 | 0 | 0 | 1.415 | 0.948 | 0 | 0 | 0 | 13.255 | 10.961 | 10.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -2.421 | -3.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.512 | 5.196 | 9.319 | 8.829 | 9.179 | 8.084 | 6.594 | 5.657 | 7.547 | 6.521 | 5.646 | 6.016 | 6.188 | 4.283 | 2.701 | 3.563 | 2.841 | 2.364 | 1.359 | 3.058 | 2.221 | 1.486 | 0.837 | 1.474 | 1.183 | 1.255 | 1.843 | 1.176 | 1.334 | 1.005 | 1.753 | 1.316 | 1.454 | 1.307 | 1.176 | 1.322 | 1.166 | 0.886 | 1.523 | 1.435 | 0.775 | 1.182 | 1.661 | 2.007 | 1.135 | 1.07 | 1.194 | 1.262 | 1.335 | 1.43 | 1.167 | 1.066 | 1.061 | 0.966 | 0.907 | 1.249 | 1.072 | 1.382 | 0.795 | 1.514 | 1.131 | 1.038 | 1.024 | 1.098 | 1.525 | 1.804 | 1.532 | 1.692 | 1.401 | 1.564 | 1.516 | 1.793 | 2.214 | 2.234 | 2.245 | -0.001 | 2.683 | 2.406 | 2.441 | 2.568 | 2.276 | 2.492 | 3.789 | 1.888 | 2.821 | 2.945 | 2.31 | 2.188 | 2.295 | 1.957 | 1.521 | 1.449 | 1.528 | 1.781 | 1.024 | 0.776 | 0.705 | 0.98 | 0 | 0 | 0 | 0 | 0.795 | 0.651 | 0.633 | 0.755 | 0 | 0 | 0 |
Total Current Liabilities
| 9.758 | 12.711 | 12.126 | 15.191 | 12.38 | 11.972 | 12.419 | 12.284 | 10.233 | 9.312 | 7.309 | 8.174 | 8.3 | 7.705 | 5.369 | 6.812 | 5.444 | 5.323 | 4.426 | 5.539 | 3.908 | 3.219 | 2.977 | 2.789 | 2.37 | 2.401 | 2.205 | 1.765 | 1.335 | 1.006 | 1.755 | 1.317 | 1.551 | 1.392 | 1.431 | 1.698 | 1.268 | 1.237 | 2.179 | 2.01 | 1.657 | 1.781 | 2.725 | 2.991 | 2.561 | 1.762 | 1.4 | 1.595 | 1.508 | 2.616 | 1.586 | 1.411 | 1.234 | 1.186 | 1.141 | 1.711 | 3.181 | 2.696 | 1.36 | 1.884 | 1.46 | 14.567 | 12.23 | 12.301 | 2.242 | 2.732 | 2.461 | 2.079 | 2.369 | 2.597 | 1.701 | 2.304 | 2.754 | 2.738 | 2.828 | 13.14 | 3.393 | 3.258 | 3.635 | 3.976 | 4.276 | 4.275 | 5.792 | 4.617 | 4.991 | 3.906 | 2.821 | 3.135 | 2.741 | 2.246 | 2.17 | 2.042 | 3.205 | 3.815 | 1.482 | 1.984 | 1.421 | 2.408 | 0.896 | 1.834 | 1.004 | 0.882 | 0.795 | 0.651 | 0.633 | 0.755 | 0.492 | 0.843 | 0.504 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10.305 | 0.414 | 0.52 | 0.621 | 0.72 | 0.817 | 0.918 | 1.002 | 0.001 | 0.003 | 0.01 | 0.115 | 0.218 | 0.321 | 0.42 | 0.535 | 0.658 | 0.776 | 0.894 | 1.011 | 1.124 | 1.215 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.486 | 0 | 0.487 | 0.598 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.878 | 0 | 0 | 12.35 | 12.815 | 12.745 | 12.164 | 11.231 | 11.162 | 9.983 | 10.029 | 10.151 | 9.992 | 9.474 | 0 | 8.754 | 8.138 | 5.372 | 2.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.878 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.067 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.305 | 0.414 | 0.519 | 0.618 | 0.72 | 0.817 | 0.918 | 1.002 | 0.001 | 0.003 | 0.01 | 0.115 | 0.218 | 0.321 | 0.42 | 0.535 | 0.658 | 0.776 | 0.894 | 1.011 | 1.124 | 1.215 | 1.322 | 1.315 | 1.187 | 1.146 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.085 | 0.254 | 0.376 | 0.101 | 0.35 | 0.655 | -0 | 0.882 | 0.487 | 0.598 | 0.615 | 1.427 | 0.692 | 0.206 | 0.332 | 0.173 | 1.186 | 0.419 | 0.345 | 0.173 | 0.22 | 0.234 | 0.462 | 2.109 | 1.315 | 0.565 | 0.371 | 0.329 | 13.529 | 11.206 | 11.203 | 12.35 | 12.815 | 12.745 | 12.165 | 11.231 | 11.162 | 9.983 | 10.029 | 10.151 | 9.992 | 9.474 | 10.956 | 8.755 | 8.138 | 5.372 | 2.634 | 1.999 | 1.783 | 2.003 | 2.73 | -0.001 | 0.96 | -0.001 | 0.947 | 0.446 | -0.001 | 0.65 | 0.593 | 0.001 | -0.001 | 0.458 | 0.001 | 0.716 | 1.428 | 0.896 | 1.834 | 0.067 | 0.882 | 0 | -0.065 | 0 | 0 | 0.492 | 0.843 | 0.504 |
Total Liabilities
| 20.063 | 13.125 | 12.646 | 15.809 | 13.1 | 12.789 | 13.337 | 13.286 | 10.234 | 9.315 | 7.319 | 8.289 | 8.518 | 8.026 | 5.789 | 7.347 | 6.102 | 6.099 | 5.32 | 6.55 | 5.032 | 4.434 | 4.299 | 2.789 | 2.37 | 2.401 | 2.205 | 1.765 | 1.335 | 1.006 | 1.755 | 1.317 | 1.551 | 1.392 | 1.431 | 1.698 | 1.268 | 1.237 | 2.179 | 2.01 | 1.657 | 2.267 | 3.323 | 3.607 | 2.561 | 1.762 | 1.4 | 1.595 | 1.508 | 2.616 | 1.586 | 1.411 | 1.234 | 1.186 | 1.141 | 1.711 | 3.181 | 2.696 | 1.36 | 1.884 | 1.46 | 14.567 | 12.23 | 12.301 | 14.591 | 15.547 | 15.206 | 14.243 | 13.6 | 13.758 | 11.683 | 12.333 | 12.905 | 12.73 | 12.303 | 13.14 | 12.148 | 11.396 | 9.007 | 6.61 | 4.276 | 4.275 | 5.792 | 4.617 | 4.99 | 3.906 | 2.82 | 3.135 | 2.741 | 2.245 | 2.17 | 2.042 | 3.206 | 3.814 | 1.482 | 1.985 | 1.421 | 2.408 | 0.896 | 1.834 | 1.071 | 0.882 | 0.795 | 0.586 | 0.633 | 0.755 | 0.492 | 0.843 | 0.504 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 503.582 | 492.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 452.302 | 452.294 | 450.021 | 442.53 | 443.938 | 439.1 | 437.946 | 437.52 | 437.469 | 437.441 | 437.412 | 437.386 | 429.795 | 429.795 | 429.651 | 429.523 | 429.457 | 366.337 | 366.252 | 365.49 | 291.344 | 291.238 | 267.25 | 261.072 | 254.715 | 253.081 | 240.778 | 231.923 | 197.258 | 186.216 | 176.869 | 171.844 | 172.345 | 174.393 | 172.125 | 161.005 | 166.285 | 179.56 | 175.469 | 191.058 | 197.722 | 196.242 | 165.717 | 166.644 | 165.549 | 169.327 | 170.473 | 175.69 | 175.743 | 165.007 | 170.988 | 164.634 | 173.688 | 172.787 | 172.584 | 163.946 | 154.583 | 155.357 | 155.914 | 154.941 | 148.144 | 148.844 | 127.692 | 0 | 0 | 217.649 | 0 | 0 | 0 | 211.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.394 | 111.37 | 104.432 | 87.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | -532.429 | -524.636 | -512.899 | -503.582 | -492.135 | -478.006 | -464.33 | -454.33 | -444.553 | -433.988 | -422.507 | -398.183 | -386.85 | -373.38 | -357.153 | -342.44 | -329.191 | -313.441 | -301.915 | -294.206 | -287.362 | -281.144 | -275.638 | -269.377 | -263.87 | -253.584 | -246.788 | -211.556 | -199.246 | -191.883 | -187.141 | -188.332 | -188.28 | -183.339 | -167.839 | -170.188 | -181.435 | -174.99 | -188.488 | -192.352 | -194.006 | -185.404 | -192.015 | -190.723 | -194.007 | -194.035 | -198.592 | -197.026 | -188.644 | -194.503 | -186.285 | -195.005 | -193.6 | -192.312 | -182.929 | -174.694 | -174.464 | -173.399 | -171.048 | -164.027 | -173.772 | -147.703 | -149.003 | -172.044 | -181.586 | -180.493 | -172.964 | -161.153 | -162.871 | -147.38 | -149.311 | -151.368 | -149.45 | -142.007 | -134.84 | -128.297 | -116.86 | -115.12 | -115.188 | -99.664 | -89.404 | -85.311 | -81.412 | -72.003 | -66.669 | -58.438 | -52.983 | -50.658 | -48.994 | -44.393 | -43.308 | -41.582 | -39.923 | -35.956 | -34.203 | -33.068 | -30.813 | -28.255 | -26.689 | -25.56 | -25.5 | -24.064 | -23.047 | -21.767 | -22.587 | -22.695 | -21.644 | -21.022 |
Accumulated Other Comprehensive Income/Loss
| -4.316 | -4.316 | -4.313 | -4.294 | -4.315 | -4.315 | -4.314 | -4.318 | -4.333 | -4.353 | -4.316 | -4.316 | -4.316 | -4.316 | -4.316 | -4.316 | -4.315 | -4.313 | -4.298 | -4.298 | -4.303 | -4.298 | -4.307 | -4.316 | -4.313 | -4.298 | -4.318 | -4.298 | -0.821 | -0.375 | -0.092 | 0.003 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 4.009 | 0.004 | 0 | 0 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.717 | 8.739 | 8.826 | 8.76 | 8.415 | 8.328 | 8.146 | 8.244 | 8.364 | 8.521 | 8.474 | 8.58 | 14.123 | 13.539 | 12.583 | 5.785 | 9.173 | 6.642 | 4.206 | 4.294 | 4.413 | 4.124 | -0.031 | -0.066 | -0.096 | -0.072 | -0.104 | -0.147 | -0.22 | 0.237 | 0.113 | 0.113 | 0.191 | 0.167 | 0.143 | 0.207 | 6.519 | 0.335 | 0.339 | 1.193 | 0.326 | 0.316 | 0.343 | 0.351 | 0.351 | 0.432 |
Other Total Stockholders Equity
| -457.12 | 82.275 | 79.146 | 72.146 | 71.735 | 71.136 | 70.367 | 68.869 | 68.008 | 66.955 | 66.176 | 63.673 | 61.384 | 59.556 | 57.451 | 50.861 | 46.454 | 46.386 | 38.724 | 34.649 | 34.593 | 34.178 | 33.625 | 32.963 | 22.935 | 22.909 | 22.889 | 29.365 | 28.344 | 23.978 | 23.002 | 21.406 | 23.324 | 23.615 | 22.447 | 26.977 | 21.135 | 22.865 | 21.327 | 18.697 | 23.551 | 23.973 | 23.324 | 24.342 | 23.655 | 24.517 | 24.709 | 24.552 | 25.902 | 21.67 | 22.438 | 21.585 | 22.407 | 21.678 | 21.49 | 20.333 | 18.547 | 18.593 | 18.589 | 18.384 | 17.279 | 17.266 | 14.745 | 138.673 | 160.906 | 9.233 | 171.098 | 167.301 | 157.65 | 155.436 | 141.104 | 144.452 | 148.914 | 138.655 | 133.482 | 123.744 | 121.504 | 120.214 | 122.093 | 121.97 | 116.857 | 106.189 | 0 | 0 | 0.001 | -0.001 | 80.478 | 76.233 | 76.471 | 77.984 | 74.386 | 75.371 | 75.541 | 76.195 | 75.788 | 75.03 | 78.028 | 76.557 | 47.896 | 35.924 | 26.028 | 26.45 | 24.992 | 24.609 | 23.855 | 25.539 | 26.138 | 26.142 | 26.71 |
Total Shareholders Equity
| -9.134 | -2.176 | 0.137 | -2.886 | 7.776 | 13.786 | -478.006 | 37.741 | 46.814 | 55.49 | 65.284 | 74.236 | 88.68 | 98.185 | 109.406 | 118.915 | 129.156 | 79.219 | 87.237 | 93.926 | 27.428 | 33.756 | 15.424 | 14.081 | 13.925 | 16.887 | 14.469 | 10.202 | 9.876 | 10.287 | 7.751 | 7.321 | 6.898 | 9.067 | 11.06 | 13.615 | 16.863 | 20.067 | 21.587 | 25.277 | 28.612 | 26.209 | 3.637 | -1.492 | -1.631 | -0.758 | 0.392 | 1.644 | 3.129 | -1.968 | -1.077 | -0.066 | 1.09 | 0.865 | 1.762 | 1.35 | -1.564 | -0.514 | 1.104 | 2.278 | 1.396 | -7.661 | -5.266 | -3.613 | -2.4 | -3.874 | -0.635 | 2.751 | 4.826 | 0.711 | 1.968 | 3.505 | 6.067 | -2.321 | 0.055 | 3.026 | 6.746 | 10.571 | 12.758 | 15.955 | 17.193 | 20.992 | 27.377 | 34.373 | 36.554 | 21.053 | 21.974 | 23.154 | 25.741 | 28.886 | 29.846 | 31.842 | 34.196 | 36.385 | 39.945 | 41.018 | 45.127 | 45.887 | 19.848 | 15.755 | 0.803 | 1.289 | 2.121 | 1.888 | 2.404 | 3.295 | 3.794 | 4.849 | 6.12 |
Total Equity
| -9.134 | -2.176 | 0.137 | -2.886 | 7.776 | 13.786 | -478.006 | 37.741 | 46.814 | 55.49 | 65.284 | 74.236 | 88.68 | 98.185 | 109.406 | 118.915 | 129.156 | 79.219 | 87.237 | 93.926 | 27.428 | 33.756 | 15.424 | 14.081 | 13.925 | 16.887 | 14.469 | 10.202 | 9.876 | 10.287 | 7.751 | 7.321 | 6.898 | 9.067 | 11.06 | 13.615 | 16.863 | 20.067 | 21.587 | 25.277 | 28.612 | 26.209 | 3.637 | -1.492 | -1.631 | -0.758 | 0.392 | 1.644 | 3.129 | -1.968 | -1.077 | -0.066 | 1.09 | 0.865 | 1.762 | 1.35 | -1.564 | -0.514 | 1.104 | 2.278 | 1.396 | -7.661 | -5.266 | -3.613 | -2.4 | -3.874 | -0.635 | 2.751 | 4.826 | 0.711 | 1.968 | 3.505 | 6.067 | -2.321 | 0.055 | 3.026 | 6.746 | 10.571 | 12.758 | 15.955 | 17.193 | 20.992 | 27.377 | 34.373 | 36.554 | 21.053 | 21.974 | 23.154 | 25.741 | 28.886 | 29.846 | 31.842 | 34.196 | 36.385 | 39.945 | 41.018 | 45.127 | 45.887 | 19.848 | 15.755 | 0.803 | 1.289 | 2.121 | 1.888 | 2.404 | 3.295 | 3.794 | 4.849 | 6.12 |
Total Liabilities & Shareholders Equity
| 10.929 | 10.949 | 12.783 | 12.923 | 20.876 | 26.575 | -464.669 | 51.027 | 57.048 | 64.805 | 72.603 | 82.525 | 97.198 | 106.211 | 115.195 | 126.262 | 135.258 | 85.318 | 92.557 | 100.476 | 32.46 | 38.19 | 19.723 | 16.87 | 16.295 | 19.288 | 16.674 | 11.967 | 11.211 | 11.293 | 9.505 | 8.638 | 8.449 | 10.459 | 12.49 | 15.312 | 18.13 | 21.303 | 23.766 | 27.287 | 30.268 | 28.476 | 6.96 | 2.115 | 0.931 | 1.004 | 1.791 | 3.239 | 4.637 | 0.648 | 0.509 | 1.345 | 2.324 | 2.051 | 2.903 | 3.06 | 1.617 | 2.183 | 2.464 | 4.162 | 2.856 | 6.906 | 6.965 | 8.687 | 12.191 | 11.673 | 14.571 | 16.995 | 18.426 | 14.469 | 13.651 | 15.838 | 18.971 | 10.409 | 12.358 | 16.166 | 18.894 | 21.968 | 21.765 | 22.565 | 21.469 | 25.267 | 33.169 | 38.99 | 41.543 | 24.958 | 24.793 | 26.289 | 28.482 | 31.131 | 32.016 | 33.885 | 37.402 | 40.199 | 41.427 | 43.003 | 46.548 | 48.295 | 20.743 | 17.589 | 1.873 | 2.17 | 2.917 | 2.474 | 3.037 | 4.051 | 4.286 | 5.692 | 6.623 |