Aptech Limited
NSE:APTECHT.NS
218.68 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| -451.975 | 251.975 | -282.232 | 206.969 | -909.33 | 774.15 | -424.463 | 248.096 | -842.626 | 536.576 | -621.463 | 77.048 | -500.2 | 157.187 | -713.044 | 41.526 | -77.32 | 46.588 | -463.6 | 76.2 | -282.639 | 105.147 | -546.2 | 117 | -492.522 | 133.105 | -385.7 | 295.2 | -484.339 | 304.003 | -384.2 | 384.2 | -332 | 331.983 | -375.4 | 375.4 | -378.853 | 378.853 | -449.3 | 449.3 | -471 | 470.996 | -1,052.5 | 1,052.5 | -1,202.173 | 1,202.173 | -1,045 | 998.1 | 986.509 |
| Short Term Investments
| 903.95 | 200 | 564.464 | 1,327.934 | 1,818.66 | 1,115.436 | 848.926 | 945.004 | 1,685.252 | 306.05 | 1,242.926 | 544.415 | 1,000.4 | 283.581 | 1,426.088 | 671.518 | 154.64 | 30.732 | 927.2 | 387.4 | 565.278 | 291.856 | 1,092.4 | 429.2 | 985.044 | 377.055 | 771.4 | 90.5 | 968.678 | 180.336 | 768.4 | 0 | 664 | 0 | 750.8 | 0 | 757.706 | 0 | 898.6 | 0 | 942 | 0 | 2,105 | 0 | 2,404.346 | -0.001 | 2,090 | 46.9 | 46.878 |
| Cash and Short Term Investments
| 451.975 | 451.975 | 282.232 | 1,534.903 | 909.33 | 1,889.586 | 424.463 | 1,193.1 | 842.626 | 842.626 | 621.463 | 621.463 | 500.2 | 440.768 | 713.044 | 713.044 | 77.32 | 77.32 | 463.6 | 463.6 | 282.639 | 397.003 | 546.2 | 546.2 | 492.522 | 510.16 | 385.7 | 385.7 | 484.339 | 484.339 | 384.2 | 384.2 | 332 | 331.983 | 375.4 | 375.4 | 378.853 | 378.853 | 449.3 | 449.3 | 471 | 470.996 | 1,052.5 | 1,052.5 | 1,202.173 | 1,202.173 | 1,045 | 1,045 | 1,033.387 |
| Net Receivables
| 0 | 478.82 | 0 | 1,144.321 | 0 | 563.797 | 0 | 548.958 | 0 | 981.841 | 0 | 826.241 | 0 | 854.92 | 0 | 636.489 | 0 | 1,298.203 | 0 | 918.6 | 0 | 933.141 | 0 | 621.8 | 0 | 814.171 | 0 | 678.9 | 0 | 472.834 | 0 | 483.3 | 0 | 415.75 | 0 | 305.6 | 0 | 336.453 | 0 | 324.6 | 0 | 329.17 | 0 | 255.5 | 0 | 261.83 | 0 | 0 | 0 |
| Inventory
| 0 | 12.235 | 0 | 13.463 | 0 | 11.821 | 0 | 12.626 | 0 | 12.522 | 0 | 15.813 | 0 | 16.515 | 0 | 18.787 | 0 | 19.257 | 0 | 20.7 | 0 | 16.884 | 0 | 6.9 | 0 | 7.296 | 0 | 8.5 | 0 | 9.863 | 0 | 39.2 | 0 | 20.827 | 0 | 45.5 | 0 | 41.487 | 0 | 49.3 | 0 | 51.437 | 0 | 51.1 | 0 | 46.328 | 0 | 50.5 | 44.18 |
| Other Current Assets
| 0 | 2,131.229 | 0 | 723.116 | 0 | 835.228 | 0 | 473.505 | 0 | 292.166 | 0 | 82.748 | 0 | 68.512 | 0 | 94.524 | 0 | 58.862 | 0 | 128.9 | 0 | 42.629 | 0 | 123.2 | 0 | 25.7 | 0 | 788.3 | 0 | 529.247 | 0 | 0.1 | 0 | 22.172 | 0 | 369.9 | 0 | 398.945 | 0 | 395.4 | 0 | 409.947 | 0 | 352.4 | 0 | 347.903 | 0 | 0 | 307.002 |
| Total Current Assets
| 451.975 | 3,074.259 | 282.232 | 3,415.803 | 909.33 | 3,300.432 | 424.463 | 2,228.189 | 842.626 | 2,129.155 | 621.463 | 1,546.265 | 500.2 | 1,380.715 | 713.044 | 1,462.844 | 77.32 | 1,453.642 | 463.6 | 1,531.8 | 282.639 | 1,389.657 | 546.2 | 1,298.1 | 492.522 | 1,357.327 | 385.7 | 1,182.5 | 484.339 | 1,023.449 | 384.2 | 906.8 | 332 | 790.732 | 375.4 | 790.8 | 378.853 | 819.285 | 449.3 | 894 | 471 | 932.38 | 1,052.5 | 1,456 | 1,202.173 | 1,596.404 | 1,045 | 1,391.6 | 1,384.569 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 230.273 | 0 | 213.027 | 0 | 200.433 | 0 | 118.858 | 0 | 119.967 | 0 | 99.939 | 0 | 109.735 | 0 | 146.681 | 0 | 175.41 | 0 | 165.7 | 0 | 142.056 | 0 | 148.2 | 0 | 158.897 | 0 | 177.1 | 0 | 208.444 | 0 | 339 | 0 | 176.668 | 0 | 338.6 | 0 | 192.894 | 0 | 326.4 | 0 | 217.138 | 0 | 329.4 | 0 | 209.69 | 0 | 365.9 | 242.996 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 0 | 84.302 | 0 | 0 | 0 | 120.4 | 0 | 0 | 0 | 106.5 | 0 | 0 | 0 | 0 | 0 | 121.636 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 1.324 | 0 | 0 | 0 | 2.341 | 0 | 656.3 | 0 | 659.616 | 0 | 661.8 | 0 |
| Intangible Assets
| 0 | 86.292 | 0 | 63.453 | 0 | 55.108 | 0 | 65.222 | 0 | 72.946 | 0 | 74.362 | 0 | 75.107 | 0 | 109.627 | 0 | 128.172 | 0 | 138.7 | 0 | 156.481 | 0 | 157.8 | 0 | 149.697 | 0 | 148.2 | 0 | 146.909 | 0 | 0 | 0 | 149.464 | 0 | 0 | 0 | 143.602 | 0 | 0 | 0 | 119.741 | 0 | 0 | 0 | 107.005 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 86.292 | 0 | 63.453 | 0 | 55.108 | 0 | 65.222 | 0 | 72.946 | 0 | 74.362 | 0 | 74.803 | 0 | 109.627 | 0 | 128.172 | 0 | 138.7 | 0 | 156.481 | 0 | 157.8 | 0 | 149.697 | 0 | 148.2 | 0 | 146.909 | 0 | 0 | 0 | 149.769 | 0 | 0 | 0 | 144.926 | 0 | 0 | 0 | 122.082 | 0 | 656.3 | 0 | 766.621 | 0 | 661.8 | 760.708 |
| Long Term Investments
| 0 | 215.816 | 0 | -1,027.333 | 0 | -341.913 | 0 | -692.194 | 0 | -282.827 | 0 | -301.862 | 0 | 31.581 | 0 | 658.636 | 0 | 1,300.098 | 0 | 957.6 | 0 | 1,040.365 | 0 | 901.1 | 0 | 939.93 | 0 | 1,217.1 | 0 | 927.879 | 0 | 1,108.2 | 0 | 1,108.205 | 0 | 1,108.3 | 0 | 1,108.292 | 0 | 1,108.2 | 0 | 1,108.405 | 0 | 1,108.5 | 0 | 1,108.938 | 0 | 1,109.5 | 1,035.751 |
| Tax Assets
| 0 | 384.504 | 0 | 405.864 | 0 | 404.039 | 0 | 369.537 | 0 | 367.531 | 0 | 237.576 | 0 | 245.203 | 0 | 185.561 | 0 | 185.615 | 0 | 183.9 | 0 | 185.084 | 0 | 201.8 | 0 | 184.18 | 0 | 155.1 | 0 | 571.231 | 0 | 0 | 0 | -1,108.205 | 0 | 0 | 0 | -1,108.292 | 0 | 0 | 0 | -1,108.405 | 0 | -1,108.5 | 0 | -1,108.938 | 0 | 0 | -760.708 |
| Other Non-Current Assets
| -451.975 | 96.463 | -282.232 | 1,409.817 | -909.33 | 1,195.57 | -424.463 | 1,088.902 | -842.626 | 700.081 | -621.463 | 624.166 | -500.2 | 370.988 | -713.044 | 811.896 | -77.32 | 171.596 | -463.6 | 470.7 | -282.639 | 390.697 | -546.2 | 501.3 | -492.522 | 447.675 | -385.7 | 219.6 | -484.339 | 0.001 | -384.2 | 373.5 | -332 | 1,481.417 | -375.4 | 362.4 | -378.853 | 1,450.033 | -449.3 | 334.3 | -471 | 1,405.654 | -1,052.5 | 1,392.9 | -1,202.173 | 1,368.869 | 0 | -2,137.2 | 1,089.536 |
| Total Non-Current Assets
| -451.975 | 1,013.348 | -282.232 | 1,064.828 | -909.33 | 1,513.237 | -424.463 | 950.325 | -842.626 | 977.698 | -621.463 | 734.181 | -500.2 | 832.31 | -713.044 | 1,912.401 | -77.32 | 1,960.891 | -463.6 | 1,916.6 | -282.639 | 1,914.683 | -546.2 | 1,910.2 | -492.522 | 1,880.379 | -385.7 | 1,917.1 | -484.339 | 1,854.464 | -384.2 | 1,820.7 | -332 | 1,807.854 | -375.4 | 1,809.3 | -378.853 | 1,787.853 | -449.3 | 1,768.9 | -471 | 1,744.874 | -1,052.5 | 2,378.6 | -1,202.173 | 2,345.18 | 0 | 2,137.2 | 2,368.283 |
| Total Assets
| 0 | 4,087.607 | 0 | 4,480.631 | 0 | 4,813.669 | 0 | 3,178.514 | 0 | 3,106.853 | 0 | 2,280.446 | 0 | 2,213.024 | 0 | 3,375.245 | 0 | 3,414.533 | 0 | 3,448.4 | 0 | 3,304.34 | 0 | 3,208.4 | 0 | 3,237.706 | 0 | 3,099.6 | 0 | 2,877.913 | 0 | 2,727.6 | 0 | 2,598.586 | 0 | 2,600.1 | 0 | 2,607.138 | 0 | 2,662.9 | 0 | 2,677.254 | 0 | 3,834.6 | 0 | 3,941.584 | 0 | 3,814.1 | 3,752.852 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 238.063 | 0 | 491.945 | 0 | 992.691 | 0 | 246.513 | 0 | 266.612 | 0 | 57.894 | 0 | 52.705 | 0 | 193.525 | 0 | 169.104 | 0 | 185 | 0 | 185.503 | 0 | 132.5 | 0 | 163.74 | 0 | 0 | 0 | 139.274 | 0 | 55.8 | 0 | 117.583 | 0 | 73 | 0 | 97.417 | 0 | 67.4 | 0 | 82.264 | 0 | 75.5 | 0 | 137.874 | 0 | 100.9 | 109.133 |
| Short Term Debt
| 0 | 14.829 | 0 | 155.952 | 0 | 9.42 | 0 | 0 | 0 | 1.732 | 0 | 1.691 | 0 | 3.959 | 0 | 229.452 | 0 | 262.526 | 0 | 21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 45.045 | 0 | 41.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 867.362 | 0 | 297.323 | 0 | 657.254 | 0 | 0 | 0 | 443.004 | 0 | 332.069 | 0 | 465.395 | 0 | 252.209 | 0 | 346.781 | 0 | 220.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 272.548 | 0 | 943.643 | 0 | 506.644 | 0 | 839.48 | 0 | 271.887 | 0 | 163.009 | 0 | 1.564 | 0 | 117.573 | 0 | 2.59 | 0 | 199.6 | 0 | 308.63 | 0 | 357 | 0 | 258.95 | 0 | 415.9 | 0 | 187.599 | 0 | 288.8 | 0 | 176.707 | 0 | 222.8 | 0 | 258.472 | 0 | 264.1 | 0 | 322.701 | 0 | 417.4 | 0 | 360.919 | 0 | 236.4 | 263.377 |
| Total Current Liabilities
| 0 | 1,392.802 | 0 | 1,888.863 | 0 | 2,166.009 | 0 | 1,085.993 | 0 | 983.235 | 0 | 554.663 | 0 | 523.623 | 0 | 792.759 | 0 | 781.001 | 0 | 626.4 | 0 | 494.133 | 0 | 489.5 | 0 | 422.69 | 0 | 415.9 | 0 | 326.873 | 0 | 344.6 | 0 | 294.29 | 0 | 295.8 | 0 | 355.889 | 0 | 331.5 | 0 | 404.965 | 0 | 492.9 | 0 | 498.793 | 0 | 337.3 | 372.51 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 69.932 | 0 | 54.445 | 0 | 59.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.711 | 0 | 6.685 | 0 | 15.42 | 0 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 25.038 | 0 | 23.248 | 0 | 24.263 | 0 | 22.938 | 0 | 24.92 | 0 | 25.531 | 0 | 24.207 | 0 | 22.49 | 0 | 24.311 | 0 | 22.7 | 0 | 22.57 | 0 | 21.7 | 0 | 22.737 | 0 | 24.8 | 0 | 20.621 | 0 | 20.4 | 0 | 18.346 | 0 | 22.8 | 0 | 21.215 | 0 | 23.7 | 0 | 22.821 | 0 | 24.1 | 0 | 32.478 | 0 | 0 | 55.597 |
| Total Non-Current Liabilities
| 0 | 94.97 | 0 | 77.693 | 0 | 84.125 | 0 | 22.938 | 0 | 24.92 | 0 | 25.531 | 0 | 25.918 | 0 | 29.175 | 0 | 39.731 | 0 | 36.6 | 0 | 22.57 | 0 | 21.7 | 0 | 22.737 | 0 | 24.8 | 0 | 20.621 | 0 | 20.4 | 0 | 18.346 | 0 | 22.8 | 0 | 21.215 | 0 | 23.7 | 0 | 22.821 | 0 | 24.1 | 0 | 32.478 | 0 | 0 | 55.597 |
| Total Liabilities
| 0 | 1,487.772 | 0 | 1,966.556 | 0 | 2,250.134 | 0 | 1,108.931 | 0 | 1,008.155 | 0 | 580.194 | 0 | 549.541 | 0 | 821.934 | 0 | 820.732 | 0 | 663 | 0 | 516.703 | 0 | 511.2 | 0 | 445.427 | 0 | 440.7 | 0 | 347.494 | 0 | 365 | 0 | 312.636 | 0 | 318.6 | 0 | 377.104 | 0 | 355.2 | 0 | 427.786 | 0 | 517 | 0 | 531.271 | 0 | 337.3 | 428.107 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 824.048 | 0 | 0 | 0 | 811.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 579.93 | 0 | 579.752 | 0 | 414.145 | 0 | 413.786 | 0 | 413.452 | 0 | 407.603 | 0 | 406.709 | 0 | 402.884 | 0 | 402.546 | 0 | 398.9 | 0 | 398.936 | 0 | 398.9 | 0 | 398.936 | 0 | 398.9 | 0 | 398.936 | 0 | 398.9 | 0 | 398.936 | 0 | 398.9 | 0 | 398.936 | 0 | 398.9 | 0 | 398.936 | 0 | 449.9 | 0 | 487.914 | 0 | 487.9 | 487.914 |
| Retained Earnings
| 0 | 1,846.493 | 0 | 0 | 0 | 1,809.543 | 0 | 0 | 0 | 1,348.343 | 0 | 0 | 0 | 947.499 | 0 | 0 | 0 | 825.95 | 0 | 0 | 0 | 1,088.799 | 0 | 0 | 0 | 1,078.743 | 0 | 0 | 0 | 935.753 | 0 | 0 | 0 | 748.633 | 0 | 0 | 0 | 689.442 | 0 | 0 | 0 | 700.943 | 0 | 0 | 0 | 1,372.013 | 0 | 0 | 1,312.102 |
| Accumulated Other Comprehensive Income/Loss
| 2,599.835 | 2,019.905 | 2,514.075 | 1,934.323 | 2,563.535 | -824.048 | 2,069.583 | 1,655.797 | 2,098.698 | -811.319 | 1,700.252 | 1,292.649 | 1,663.483 | 1,437.162 | 2,553.311 | 2,150.427 | 2,593.801 | -141.817 | 2,785.4 | 2,386.5 | 2,787.637 | -94.113 | 2,697.3 | 2,298.4 | 2,792.278 | -66.663 | 2,658.9 | 2,260 | 2,530.419 | -320.724 | 2,362.6 | 1,963.7 | 2,286 | -291.373 | 2,281.5 | 1,882.6 | 2,230.034 | -273.21 | 2,307.7 | 1,908.8 | 2,890 | -247.566 | 3,317.6 | 2,867.7 | 3,410.313 | -237.544 | 0 | 0 | -286.051 |
| Other Total Stockholders Equity
| 0 | -1,846.493 | 0 | 0 | 0 | 339.847 | 0 | 0 | 0 | 336.903 | 0 | 0 | 0 | -1,127.887 | 0 | 0 | 0 | 1,507.122 | 0 | 0 | 0 | 1,394.015 | 0 | -0.1 | 0 | 1,381.263 | 0 | 0 | 0 | 1,516.454 | 0 | 0 | 0 | 1,429.754 | 0 | 0 | 0 | 1,414.866 | 0 | 0 | 0 | 1,397.155 | 0 | 0 | 0 | 1,787.93 | 0 | -487.9 | 1,810.78 |
| Total Shareholders Equity
| 2,599.835 | 2,599.835 | 2,514.075 | 2,514.075 | 2,563.535 | 2,563.535 | 2,069.583 | 2,069.583 | 2,098.698 | 2,098.698 | 1,700.252 | 1,700.252 | 1,663.483 | 1,663.483 | 2,553.311 | 2,553.311 | 2,593.801 | 2,593.801 | 2,785.4 | 2,785.4 | 2,787.637 | 2,787.637 | 2,697.3 | 2,697.2 | 2,792.278 | 2,792.279 | 2,658.9 | 2,658.9 | 2,530.419 | 2,530.419 | 2,362.6 | 2,362.6 | 2,286 | 2,285.95 | 2,281.5 | 2,281.5 | 2,230.034 | 2,230.034 | 2,307.7 | 2,307.7 | 2,890 | 2,249.468 | 3,317.6 | 3,317.6 | 3,410.313 | 3,410.313 | 3,426 | 487.9 | 3,324.745 |
| Total Equity
| 2,599.835 | 2,599.835 | 2,514.075 | 2,514.075 | 2,563.535 | 2,563.535 | 2,069.583 | 2,069.583 | 2,098.698 | 2,098.698 | 1,700.252 | 1,700.252 | 1,663.483 | 1,663.483 | 2,553.311 | 2,553.311 | 2,593.801 | 2,593.801 | 2,785.4 | 2,785.4 | 2,787.637 | 2,787.637 | 2,697.3 | 2,697.2 | 2,792.278 | 2,792.279 | 2,658.9 | 2,658.9 | 2,530.419 | 2,530.419 | 2,362.6 | 2,362.6 | 2,286 | 2,285.95 | 2,281.5 | 2,281.5 | 2,230.034 | 2,230.034 | 2,307.7 | 2,307.7 | 2,890 | 2,249.468 | 3,317.6 | 3,317.6 | 3,410.313 | 3,410.313 | 3,426 | 487.9 | 3,324.745 |
| Total Liabilities & Shareholders Equity
| 2,599.835 | 4,087.607 | 2,514.075 | 4,480.631 | 2,563.535 | 4,813.669 | 2,069.583 | 3,178.514 | 2,098.698 | 3,106.853 | 1,700.252 | 2,280.446 | 1,663.483 | 2,213.024 | 2,553.311 | 3,375.245 | 2,593.801 | 3,414.533 | 2,785.4 | 3,448.4 | 2,787.637 | 3,304.34 | 2,697.3 | 3,208.4 | 2,792.278 | 3,237.706 | 2,658.9 | 3,099.6 | 2,530.419 | 2,877.913 | 2,362.6 | 2,727.6 | 2,286 | 2,598.586 | 2,281.5 | 2,600.1 | 2,230.034 | 2,607.138 | 2,307.7 | 2,662.9 | 2,890 | 2,677.254 | 3,317.6 | 3,834.6 | 3,410.313 | 3,941.584 | 0 | 0 | 3,752.852 |