Blue Apron Holdings, Inc.
NYSE:APRN
12.99 (USD) • At close November 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.232 | 30.027 | 31.553 | 33.476 | 30.977 | 54.028 | 55.991 | 82.16 | 35.282 | 50.99 | 29.556 | 44.122 | 58.722 | 45.43 | 29.505 | 43.531 | 85.866 | 95.644 | 99.114 | 95.615 | 162.902 | 180.822 | 203.517 | 228.514 | 266.294 | 61.628 | 61.167 | 81.468 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.232 | 30.027 | 31.553 | 33.476 | 30.977 | 54.028 | 55.991 | 82.16 | 35.282 | 50.99 | 29.556 | 44.122 | 58.722 | 45.43 | 29.505 | 43.531 | 85.866 | 95.644 | 99.114 | 95.615 | 162.902 | 180.822 | 203.517 | 228.514 | 266.294 | 61.628 | 61.167 | 81.468 |
Net Receivables
| 3.29 | 3.207 | 0.158 | 0.556 | 0.019 | 10.276 | 9.112 | 0.234 | 0.146 | 0.107 | 11.42 | 0.116 | 11.362 | 0.209 | 0.209 | 0.248 | 0.683 | 0.491 | 1.272 | 1.637 | 1.748 | 3.135 | 2.995 | 4.484 | 2.126 | 2.039 | 9.021 | 5.476 |
Inventory
| 1.758 | 2.289 | 26.327 | 25.023 | 30.789 | 28.856 | 25.034 | 24.989 | 23.257 | 22.449 | 22.531 | 18.185 | 19.468 | 21.126 | 24.712 | 25.106 | 31.154 | 33.704 | 33.036 | 33.634 | 33.393 | 37.194 | 39.745 | 41.927 | 43.519 | 46.923 | 49.994 | 42.887 |
Other Current Assets
| 11.915 | 15.655 | 6.847 | 17.657 | 11.218 | 7.92 | 4.058 | 12.249 | 5.499 | 15.03 | 6.04 | 23.651 | 3.737 | 3.392 | 5.152 | 8.864 | 2.399 | 3.408 | 7.773 | 11.116 | 9.851 | 2.242 | 2.435 | 7.824 | 11.087 | 2.588 | 5.084 | 1.775 |
Total Current Assets
| 49.251 | 51.178 | 72.455 | 76.712 | 79.808 | 108.679 | 103.401 | 119.632 | 71.309 | 88.576 | 77.573 | 86.074 | 101.253 | 77.759 | 68.07 | 77.749 | 126.765 | 138.887 | 141.195 | 142.002 | 207.894 | 231.473 | 256.929 | 282.749 | 323.026 | 123.146 | 127.844 | 138.098 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.2 | 34.015 | 85.464 | 89.526 | 97.346 | 100.397 | 104.195 | 108.355 | 112.656 | 116.961 | 121.218 | 125.208 | 129.163 | 133.223 | 138.314 | 181.806 | 187.559 | 194.916 | 202.326 | 209.515 | 216.838 | 222.249 | 227.11 | 230.828 | 239.002 | 233.356 | 190.295 | 130.961 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.608 | 1.723 | 1.778 | 4.904 | 6.984 | 6.995 | 4.328 | 3.719 | 4.063 | 1.792 | 2.926 | 4.053 | 4.472 | 4.55 | 4.868 | 6.51 | 5.721 | 4.739 | 5.375 | 3.382 | 3.477 | 3.312 | 3.631 | 4.132 | 2.77 | 2.787 | 4.326 | 4.348 |
Total Non-Current Assets
| 33.808 | 35.738 | 87.242 | 94.43 | 104.33 | 107.392 | 108.523 | 112.074 | 116.719 | 118.753 | 124.144 | 129.261 | 133.635 | 137.773 | 143.182 | 188.316 | 193.28 | 199.655 | 207.701 | 212.897 | 220.315 | 225.561 | 230.741 | 234.96 | 241.772 | 236.143 | 194.621 | 135.309 |
Total Assets
| 83.059 | 86.916 | 159.697 | 171.142 | 184.138 | 216.071 | 211.924 | 231.706 | 188.028 | 207.329 | 201.717 | 215.335 | 234.888 | 215.532 | 211.252 | 266.065 | 320.045 | 338.542 | 348.896 | 354.899 | 428.209 | 457.034 | 487.67 | 517.709 | 564.798 | 359.289 | 322.465 | 273.407 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 36.473 | 30.033 | 24.562 | 18.709 | 29.002 | 40.653 | 39.675 | 27.962 | 36.572 | 39.959 | 31.556 | 23.691 | 27.159 | 26.272 | 26.539 | 23.972 | 28.179 | 24.827 | 22.357 | 22.573 | 27.056 | 27.077 | 27.68 | 30.448 | 41.203 | 67.659 | 77.668 | 49.549 |
Short Term Debt
| 9.689 | 9.436 | 31.213 | 36.162 | 0 | 28.871 | 0.571 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 9.136 | 17.606 | 15.292 | 20.477 | 28.58 | 15.595 | 22.208 | 22.026 | 41.324 | 28.93 | 30.717 | 25.146 | 35.213 | 31.525 | 40.289 | 33.623 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 18.042 | 16.022 | 19.546 | 19.083 | 20.866 | 13.308 | 14.437 | 7.958 | 5.345 | 5.957 | 7.237 | 6.269 | 5.773 | 6.966 | 7.814 | 6.12 | 7.671 | 8.624 | 10.305 | 12.372 | 21.584 | 19.333 | 22.883 | 27.646 | 19.762 | 14.331 | 21.803 | 24.278 |
Other Current Liabilities
| 21.068 | 21.822 | 21.131 | 30.077 | 31.955 | 6.636 | 31.586 | 39.952 | 31.951 | 25.693 | 33.651 | 41.632 | 36.398 | 26.478 | 25.743 | 30.366 | 29.429 | 26.249 | 31.234 | 32.594 | 36.251 | 38.074 | 37.589 | 32.615 | 41.496 | 51.317 | 52.032 | 40.911 |
Total Current Liabilities
| 85.272 | 77.313 | 96.452 | 104.031 | 81.823 | 89.468 | 86.269 | 79.372 | 77.368 | 75.109 | 75.944 | 75.092 | 78.466 | 59.716 | 60.096 | 60.458 | 93.859 | 59.7 | 63.896 | 67.539 | 126.215 | 84.484 | 88.152 | 90.709 | 102.461 | 164.832 | 151.503 | 114.738 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 16.608 | 18.854 | 21.397 | 23.699 | 63.164 | 63.049 | 64.059 | 61.772 | 62.4 | 63.008 | 64.031 | 64.704 | 69.999 | 89.804 | 89.622 | 125.153 | 126.045 | 154.508 | 154.389 | 154.299 | 155.372 | 196.334 | 195.679 | 195.034 | 194.303 | 185.332 | 152.85 | 94.342 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.844 | 6.949 | 7.337 | 9.691 | 10.859 | 11.156 | 8.854 | 10.509 | 14.289 | 12.735 | 11.122 | 11.564 | 12.775 | 12.143 | 10.873 | 12.455 | 12.653 | 12.923 | 13.167 | 13.759 | 6.551 | 7.098 | 7.013 | 8.116 | 7.837 | 202.56 | 7.124 | 197.727 |
Total Non-Current Liabilities
| 23.452 | 25.803 | 28.734 | 33.39 | 74.023 | 74.205 | 72.913 | 72.281 | 76.689 | 75.743 | 75.153 | 76.268 | 82.774 | 101.947 | 100.495 | 137.608 | 138.698 | 167.431 | 167.556 | 168.058 | 161.923 | 203.432 | 202.692 | 203.15 | 202.14 | 387.892 | 159.974 | 292.069 |
Total Liabilities
| 108.724 | 103.116 | 125.186 | 137.421 | 155.846 | 163.673 | 159.182 | 151.653 | 154.057 | 150.852 | 151.097 | 151.36 | 161.24 | 161.663 | 160.591 | 198.066 | 232.557 | 227.131 | 231.452 | 235.597 | 288.138 | 287.916 | 290.844 | 293.859 | 304.601 | 552.724 | 311.477 | 406.807 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.007 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.007 | 0.015 | 0.007 |
Retained Earnings
| -866.047 | -855.758 | -793.828 | -776.792 | -753.836 | -728.086 | -704.963 | -666.514 | -640.077 | -612.441 | -593.854 | -578.133 | -566.272 | -551.01 | -552.124 | -531.979 | -510.117 | -483.921 | -476.173 | -471.238 | -447.532 | -413.59 | -380.754 | -348.697 | -309.577 | -222.376 | -190.748 | -138.554 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 840.381 | 839.557 | 828.332 | 810.508 | 782.125 | 780.481 | 757.702 | 746.564 | 674.046 | 668.915 | 644.472 | 642.106 | 639.918 | 604.877 | 602.783 | 599.976 | 597.603 | 595.33 | 593.597 | 590.521 | 587.584 | 582.689 | 577.561 | 572.528 | 569.755 | 28.934 | 201.721 | 5.147 |
Total Shareholders Equity
| -25.665 | -16.2 | 34.511 | 33.721 | 28.292 | 52.398 | 52.742 | 80.053 | 33.971 | 56.477 | 50.62 | 63.975 | 73.648 | 53.869 | 50.661 | 67.999 | 87.488 | 111.411 | 117.444 | 119.302 | 140.071 | 169.118 | 196.826 | 223.85 | 260.197 | -193.435 | 10.988 | -133.4 |
Total Equity
| -25.665 | -16.2 | 34.511 | 33.721 | 28.292 | 52.398 | 52.742 | 80.053 | 33.971 | 56.477 | 50.62 | 63.975 | 73.648 | 53.869 | 50.661 | 67.999 | 87.488 | 111.411 | 117.444 | 119.302 | 140.071 | 169.118 | 196.826 | 223.85 | 260.197 | -193.435 | 10.988 | -133.4 |
Total Liabilities & Shareholders Equity
| 83.059 | 86.916 | 159.697 | 171.142 | 184.138 | 216.071 | 211.924 | 231.706 | 188.028 | 207.329 | 201.717 | 215.335 | 234.888 | 215.532 | 211.252 | 266.065 | 320.045 | 338.542 | 348.896 | 354.899 | 428.209 | 457.034 | 487.67 | 517.709 | 564.798 | 359.289 | 322.465 | 273.407 |