Apollo Sindoori Hotels Limited
NSE:APOLSINHOT.NS
1828.35 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,276.991 | 1,352.986 | 1,354.803 | 1,275.91 | 1,210.368 | 1,344.368 | 1,098.191 | 649.948 | 577.527 | 548.533 | 545.325 | 500.222 | 484.284 | 466.469 | 446.488 | 420.837 | 349.628 | 511.574 | 496.299 | 482.775 | 444.122 | 454.049 | 458.534 | 387.551 | 354.156 | 0 | 0 | 879.127 | 350.627 | 335.555 | 294.115 | 721.273 | 263.839 | 229.684 | 196.222 | 183.323 | 189.82 | 161.089 | 146.895 |
Cost of Revenue
| 1,149.666 | 1,186.724 | 1,195.888 | 1,113.481 | 1,041.355 | 1,115.562 | 991.357 | 557.483 | 507.13 | 479.608 | 488.248 | 421.833 | 425.099 | 398.523 | 407.746 | 367.286 | 322.571 | 462.867 | 440.189 | 408.374 | 397.016 | 391.738 | 398.87 | 325.65 | 288.938 | 0 | 0 | 169.782 | 134.908 | 134.044 | 103.267 | 569.953 | 92.755 | 67.752 | 48.916 | 196.276 | 161.087 | 133.776 | 120.389 |
Gross Profit
| 127.325 | 166.262 | 158.915 | 162.429 | 169.013 | 228.806 | 106.834 | 92.465 | 70.397 | 68.925 | 57.077 | 78.389 | 59.185 | 67.946 | 38.742 | 53.551 | 27.057 | 48.707 | 56.11 | 74.401 | 47.106 | 62.311 | 59.664 | 61.901 | 65.218 | 0 | 0 | 709.346 | 215.719 | 201.511 | 190.848 | 151.32 | 171.084 | 161.932 | 147.306 | -12.954 | 28.733 | 27.313 | 26.506 |
Gross Profit Ratio
| 0.1 | 0.123 | 0.117 | 0.127 | 0.14 | 0.17 | 0.097 | 0.142 | 0.122 | 0.126 | 0.105 | 0.157 | 0.122 | 0.146 | 0.087 | 0.127 | 0.077 | 0.095 | 0.113 | 0.154 | 0.106 | 0.137 | 0.13 | 0.16 | 0.184 | 0 | 0 | 0.807 | 0.615 | 0.601 | 0.649 | 0.21 | 0.648 | 0.705 | 0.751 | -0.071 | 0.151 | 0.17 | 0.18 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 168.359 | 0 | 0 | 0 | 16.675 | 0 | 0 | 0 | 41.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.586 | 0 | 0 | 0 | 0 | 0 | 35.032 | 0 | 0 | 0 | 29.757 | 0 | 0 | 0 | 13.415 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 16.772 | 0 | 0 | 0 | 9.63 | 0 | 0 | 0 | 8.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.614 | 0 | 0 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | 2.11 | 0 | 0 | 0 | 3.119 | 0 | 0 | 0 |
SG&A
| 97.587 | 140.682 | 108.719 | 106.064 | 98.825 | 185.131 | 73.52 | 46.058 | 29.841 | 26.305 | 48.514 | 41.86 | 31.524 | 49.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.2 | 0 | 0 | 0 | 0 | 0 | 36.106 | 0 | 0 | 0 | 31.867 | 0 | 0 | 0 | 31.442 | 0 | 0 | 0 |
Other Expenses
| 27.192 | 38.826 | 21.551 | 21.587 | 23.186 | 202.407 | 10.814 | 58.38 | 42 | 41.156 | 58.496 | 5.692 | 9.075 | -2.454 | 14.795 | 11.231 | 8.459 | 10.498 | 17.989 | 9.402 | 9.613 | 18.313 | 2.518 | 5.169 | 0.995 | 0 | 0 | 624.056 | 251.343 | 188.994 | 251.343 | 0 | 168.066 | 151.598 | 168.066 | 0 | 0 | 0 | 0 |
Operating Expenses
| 97.587 | 140.682 | 108.719 | 125.231 | 117.642 | 202.407 | 91.003 | 58.38 | 42 | 41.156 | 58.496 | 51.784 | 41.23 | 56.904 | 43.751 | 43.676 | 40.6 | 50.884 | 42.555 | 49.24 | 30.435 | 53.59 | 33.814 | 29.753 | 30.7 | 0 | 0 | 624.056 | 251.343 | 188.994 | 178.348 | 104.744 | 168.066 | 151.598 | 135.468 | 21.35 | 23.775 | 18.42 | 16.571 |
Operating Income
| 29.738 | 25.58 | 50.196 | 58.785 | 74.557 | 91.485 | 26.645 | 49.91 | 43.583 | 59.8 | 49.597 | 51.824 | 49.597 | 33.164 | -5.009 | 43.232 | 34.471 | 35.521 | 13.555 | 63.268 | 42.451 | 41.542 | 28.37 | 71.145 | 59.874 | 0 | 0 | 36.623 | -37.645 | 9.81 | 11.171 | 50.592 | 2.309 | 10.057 | 11.523 | 9.424 | 2.935 | 8.218 | 9.575 |
Operating Income Ratio
| 0.023 | 0.019 | 0.037 | 0.046 | 0.062 | 0.068 | 0.024 | 0.077 | 0.075 | 0.109 | 0.091 | 0.104 | 0.102 | 0.071 | -0.011 | 0.103 | 0.099 | 0.069 | 0.027 | 0.131 | 0.096 | 0.091 | 0.062 | 0.184 | 0.169 | 0 | 0 | 0.042 | -0.107 | 0.029 | 0.038 | 0.07 | 0.009 | 0.044 | 0.059 | 0.051 | 0.015 | 0.051 | 0.065 |
Total Other Income Expenses Net
| 5.353 | 19.127 | 0.206 | -18.436 | -18.544 | -21.452 | 70.198 | -5.673 | -5.427 | -11.735 | -3.992 | -4.077 | -3.992 | -0.942 | 33.365 | -5.983 | -6.115 | -10.129 | 27.599 | -2.068 | -1.297 | -0.379 | 34.657 | -0.099 | -0.381 | 0 | 0 | -0 | -2.021 | -2.615 | -2.021 | -5.44 | 1.077 | 1.3 | 0.836 | -0.991 | 1.711 | 0.429 | 0.103 |
Income Before Tax
| 35.091 | 44.707 | 50.402 | 40.349 | 56.013 | 70.033 | 96.843 | 44.237 | 38.156 | 48.065 | 45.605 | 47.747 | 34.769 | 32.222 | 28.356 | 37.249 | 12.4 | 25.392 | 41.154 | 61.2 | 57.812 | 41.163 | 59.493 | 71.046 | 66.751 | 0 | 0 | 36.623 | -37.645 | 9.81 | 11.171 | 45.152 | 2.309 | 10.057 | 11.523 | 8.433 | 4.646 | 8.647 | 9.678 |
Income Before Tax Ratio
| 0.027 | 0.033 | 0.037 | 0.032 | 0.046 | 0.052 | 0.088 | 0.068 | 0.066 | 0.088 | 0.084 | 0.095 | 0.072 | 0.069 | 0.064 | 0.089 | 0.035 | 0.05 | 0.083 | 0.127 | 0.13 | 0.091 | 0.13 | 0.183 | 0.188 | 0 | 0 | 0.042 | -0.107 | 0.029 | 0.038 | 0.063 | 0.009 | 0.044 | 0.059 | 0.046 | 0.024 | 0.054 | 0.066 |
Income Tax Expense
| 20.212 | 27.486 | 13.198 | 22.364 | 17.751 | 49.629 | 15.907 | 8.844 | 5.74 | 5.865 | 4.346 | 8.964 | 8.956 | -2.091 | 4.362 | 10.203 | 2.092 | -2.764 | 12.862 | 11.971 | 10.333 | 3.737 | 7.374 | 10.833 | 14.241 | 0 | 0 | 17.229 | -13.406 | 2.65 | 3.397 | 16.005 | 0.453 | 3.02 | 3.799 | 2.502 | 1.091 | 3.142 | 3.234 |
Net Income
| 14.879 | 17.219 | 37.222 | 17.985 | 38.262 | 20.404 | 80.937 | 35.394 | 32.416 | 42.2 | 41.26 | 38.783 | 25.813 | 34.312 | 23.994 | 27.046 | 10.308 | 28.158 | 28.292 | 49.229 | 47.479 | 37.426 | 52.119 | 60.213 | 52.51 | 0 | 0 | 27.102 | -31.947 | 7.16 | 7.774 | 29.147 | 1.856 | 7.037 | 7.724 | 5.93 | 3.555 | 5.505 | 6.444 |
Net Income Ratio
| 0.012 | 0.013 | 0.027 | 0.014 | 0.032 | 0.015 | 0.074 | 0.054 | 0.056 | 0.077 | 0.076 | 0.078 | 0.053 | 0.074 | 0.054 | 0.064 | 0.029 | 0.055 | 0.057 | 0.102 | 0.107 | 0.082 | 0.114 | 0.155 | 0.148 | 0 | 0 | 0.031 | -0.091 | 0.021 | 0.026 | 0.04 | 0.007 | 0.031 | 0.039 | 0.032 | 0.019 | 0.034 | 0.044 |
EPS
| 5.72 | 6.62 | 14.31 | 6.92 | 14.71 | 7.85 | 31.12 | 13.61 | 12.47 | 16.23 | 15.87 | 14.91 | 9.93 | 13.2 | 9.23 | 10.4 | 3.96 | 10.82 | 10.88 | 18.93 | 18.26 | 14.38 | 20.04 | 23.16 | 20.19 | 17.66 | 8.14 | 7.46 | -12.29 | 2.76 | 2.99 | 11.2 | 0.72 | 2.71 | 2.97 | 2.28 | 1.37 | 2.12 | 2.48 |
EPS Diluted
| 5.72 | 6.62 | 14.31 | 6.92 | 14.71 | 7.85 | 31.12 | 13.61 | 12.47 | 16.23 | 15.87 | 14.91 | 9.93 | 13.2 | 9.23 | 10.4 | 3.96 | 10.82 | 10.88 | 18.93 | 18.26 | 14.38 | 20.04 | 23.16 | 20.19 | 17.66 | 8.14 | 7.46 | -12.29 | 2.76 | 2.99 | 11.2 | 0.72 | 2.71 | 2.97 | 2.28 | 1.37 | 2.12 | 2.48 |
EBITDA
| 51.216 | 46.014 | 69.321 | 77.952 | 93.374 | 108.762 | 50.548 | 62.232 | 55.742 | 78.794 | 59.579 | 61.748 | 48.664 | 45.628 | 44.687 | 54.923 | 30.434 | 55.068 | 47.472 | 65.971 | 60.901 | 44.251 | 62.234 | 73.523 | 69.088 | 0 | 0 | 44.296 | -33.271 | 14.447 | 13.865 | 53.473 | 4.341 | 11.572 | 13.361 | 10.491 | 3.326 | 8.609 | 9.966 |
EBITDA Ratio
| 0.04 | 0.034 | 0.051 | 0.061 | 0.077 | 0.081 | 0.046 | 0.096 | 0.097 | 0.144 | 0.109 | 0.123 | 0.1 | 0.098 | 0.1 | 0.131 | 0.087 | 0.108 | 0.096 | 0.137 | 0.137 | 0.097 | 0.136 | 0.19 | 0.195 | 0 | 0 | 0.05 | -0.095 | 0.043 | 0.047 | 0.074 | 0.016 | 0.05 | 0.068 | 0.057 | 0.018 | 0.053 | 0.068 |