Apollo Sindoori Hotels Limited
NSE:APOLSINHOT.NS
1828.35 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| 17.222 | 37.222 | 17.985 | 38.262 | 20.404 | 80.936 | 35.394 | 32.416 | 42.2 | 41.26 | 38.783 | 25.813 | 34.312 | 23.994 | 27.046 | 10.308 | 28.158 | 28.292 | 49.229 | 47.479 | 37.426 | 55.653 | 60.213 | 52.51 | 46.094 | 46.094 | 0 | 43.251 | 43.251 | 0 | 27.102 | -31.947 | 7.16 | 7.774 | 29.147 | 1.856 | 7.037 | 7.724 | 5.93 | 3.555 | 5.505 | 6.444 |
Depreciation & Amortization
| 0 | 19.125 | 19.167 | 18.817 | 17.276 | 17.483 | 12.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.551 | 7.551 | 7.551 | 7.551 | 0 | 2.415 | 2.415 | 2.415 | 0 | 2.34 | 2.34 | 2.34 | 3.994 | 3.994 | 3.994 | 3.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.186 | 10.186 | 10.186 | 10.186 | 0 | 1.17 | 1.17 | 1.17 | 0 | 2.553 | 2.553 | 2.553 | -34.155 | -34.155 | -34.155 | 8.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.737 | -3.737 | -3.737 | -3.737 | 0 | -0.839 | -0.839 | -0.839 | 0 | 0.41 | 0.41 | 0.41 | 0.03 | 0.03 | 0.03 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.924 | 13.924 | 13.924 | 13.924 | 0 | 2.009 | 2.009 | 2.009 | 0 | 2.143 | 2.143 | 2.143 | -34.185 | -34.185 | -34.185 | 7.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -17.222 | -37.222 | -17.985 | -38.262 | -20.404 | -80.936 | -35.394 | -32.416 | -42.2 | -41.26 | -38.783 | -25.813 | -34.312 | -23.994 | -27.046 | -10.308 | -28.158 | -28.292 | -49.229 | -47.479 | -37.426 | -55.653 | -60.213 | -52.51 | -6.362 | -6.362 | 40.512 | -2.739 | -2.739 | 2.887 | -27.102 | 31.947 | -7.16 | -7.774 | -29.147 | -1.856 | -7.037 | -7.724 | -5.93 | -3.555 | -5.505 | -6.444 |
Operating Cash Flow
| 0 | 38.25 | 38.334 | 37.634 | 34.552 | 34.966 | 24.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.049 | 56.049 | 56.049 | 56.049 | 0 | 53.221 | 53.221 | 53.221 | 0 | 44.624 | 44.624 | 44.624 | 10.351 | 10.351 | 10.351 | 14.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.125 | -28.125 | -28.125 | -28.125 | 0 | -5.575 | -5.575 | -5.575 | 0 | -2.212 | -2.212 | -2.212 | -3.867 | -3.867 | -3.867 | -8.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.125 | 28.125 | 28.125 | 28.125 | 0 | 5.575 | 5.575 | 5.575 | 0 | 2.212 | 2.212 | 2.212 | 3.867 | 3.867 | 3.867 | 8.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.554 | -31.554 | -31.554 | -31.554 | 0 | -6.8 | -6.8 | -6.8 | 0 | -4.84 | -4.84 | -4.84 | -5.841 | -5.841 | -5.841 | -11.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.408 | -1.408 | -1.408 | -4.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.95 | -1.95 | -1.95 | -1.95 | 0 | -1.625 | -1.625 | -1.625 | 0 | -0.65 | -0.65 | -0.65 | 0 | 0 | 0 | -0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 1.95 | 1.95 | 1.95 | 0 | 1.625 | 1.625 | 1.625 | 0 | 0.65 | 0.65 | 0.65 | 1.408 | 1.408 | 1.408 | 5.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.354 | -2.354 | -2.354 | -2.354 | 0 | -1.956 | -1.956 | -1.956 | 0 | -0.782 | -0.782 | -0.782 | -2.073 | -2.073 | -2.073 | -7.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.706 | -11.706 | -11.706 | -11.706 | 0 | -26.653 | -26.653 | -26.653 | 0 | -22.314 | -22.314 | -22.314 | 4.559 | 4.559 | 4.559 | 8.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 38.25 | 38.334 | 37.634 | 34.552 | 34.966 | 24.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.435 | 10.435 | 10.435 | 10.435 | 0 | 17.812 | 17.812 | 17.812 | 0 | 16.688 | 16.688 | 16.688 | 6.997 | 6.997 | 6.997 | 4.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 927.885 | 889.635 | 1,546.004 | 1,508.37 | 719.817 | 684.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.833 | 48.833 | 48.833 | 48.833 | 0 | 38.399 | 38.399 | 38.399 | 0 | 20.587 | 20.587 | 20.587 | 15.158 | 15.158 | 15.158 | 8.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |