Apollo Pipes Limited
NSE:APOLLOPIPE.NS
519.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,504.353 | 3,084.953 | 2,555.964 | 2,215.639 | 2,494.537 | 2,603.333 | 2,519.359 | 2,366.795 | 2,070.161 | 2,188.919 | 2,441.922 | 1,908.459 | 2,081.652 | 1,376.1 | 1,722.415 | 1,280.599 | 1,233.034 | 925.073 | 925.858 | 1,000.181 | 964.661 | 1,173.459 | 878.23 | 870.443 | 842.768 | 1,010.91 | 731.082 | 747.308 | 609.116 | 744.395 | 628.556 | 500.503 | 562.71 | 705.117 | 1,333.708 | 241.932 | 240.692 | 524.202 | 441.662 | 451.095 | 0.788 | 2.109 | 1.842 | 1.831 | 1.814 | 1.79 | 1.598 | 1.759 | 3.429 | 0 | 6.528 | 0 | 0 |
Cost of Revenue
| 1,689.729 | 2,494.57 | 2,108.607 | 1,568.718 | 1,782.35 | 2,122.864 | 1,809.528 | 1,794.453 | 1,668.242 | 1,655.385 | 1,981.126 | 1,392.55 | 1,525.764 | 986.465 | 1,367.748 | 792.131 | 839.753 | 726.736 | 736.818 | 692.974 | 684.449 | 853.735 | 728.341 | 633.448 | 612.598 | 735.119 | 530.943 | 526.417 | 436.349 | 568.77 | 604.378 | 373.763 | 418.053 | 529.392 | 1,146.055 | 187.447 | 183.987 | 411.318 | 394.474 | 365.143 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.003 | 0 | 0 |
Gross Profit
| 814.624 | 590.383 | 447.357 | 646.921 | 712.187 | 480.469 | 709.831 | 572.342 | 401.919 | 533.534 | 460.796 | 515.909 | 555.888 | 389.635 | 354.667 | 488.468 | 393.281 | 198.337 | 189.04 | 307.207 | 280.212 | 319.724 | 149.889 | 236.995 | 230.17 | 275.791 | 200.139 | 220.891 | 172.767 | 175.625 | 24.178 | 126.74 | 144.657 | 175.725 | 187.654 | 54.485 | 56.705 | 112.884 | 47.188 | 85.952 | 0.788 | 2.109 | 1.839 | 1.831 | 1.814 | 1.79 | 1.587 | 1.759 | 3.429 | 0 | 6.525 | 0 | 0 |
Gross Profit Ratio
| 0.325 | 0.191 | 0.175 | 0.292 | 0.285 | 0.185 | 0.282 | 0.242 | 0.194 | 0.244 | 0.189 | 0.27 | 0.267 | 0.283 | 0.206 | 0.381 | 0.319 | 0.214 | 0.204 | 0.307 | 0.29 | 0.272 | 0.171 | 0.272 | 0.273 | 0.273 | 0.274 | 0.296 | 0.284 | 0.236 | 0.038 | 0.253 | 0.257 | 0.249 | 0.141 | 0.225 | 0.236 | 0.215 | 0.107 | 0.191 | 1 | 1 | 0.998 | 1 | 1 | 1 | 0.994 | 1 | 1 | 0 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 126.259 | 0 | 0 | 0 | 158.112 | 0 | 0 | 0 | 88.637 | 0 | 0 | 0 | 77.409 | 0 | 0 | 0 | 90.704 | 0 | 0 | 0 | 47.258 | 0 | 0 | 0 | 39.249 | 0 | 0 | 0 | 49.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 142.9 | 0 | 0 | 0 | 89.9 | 0 | 0 | 0 | 49.492 | 0 | 0 | 0 | 50.943 | 0 | 0 | 0 | 24.427 | 0 | 0 | 0 | 37.414 | 0 | 0 | 0 | 18.518 | 0 | 0 | 0 | 10.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 392.481 | 400.033 | 277.834 | 291.308 | 306.343 | 285.331 | 269.159 | 271.423 | 243.68 | 213.329 | 248.012 | 188.464 | 195.576 | 128.75 | 138.129 | 79.765 | 75.271 | 51.974 | 128.352 | 69.079 | 65.29 | 50.713 | 115.131 | 44.307 | 43.035 | 40.743 | 84.672 | 37.201 | 33.354 | 30.554 | 57.767 | 22.205 | 19.886 | 18.463 | 59.939 | 8.102 | 8.603 | 13.527 | 17.904 | 11.45 | 0.151 | 0.123 | 0.271 | 0.158 | 0.188 | 0.187 | 0.348 | 0.156 | 0.124 | 0 | 0 | 0 | 0 |
Other Expenses
| 726.385 | 9.861 | 3.281 | 10.875 | 13.106 | 11.783 | 7.176 | 0.236 | 4.016 | 8.208 | -19.537 | 11.741 | 1.236 | 14.262 | -57.735 | 18.583 | 19.342 | 21.368 | -74.883 | 28.747 | 24.64 | 23.823 | -86.44 | 34.369 | 32.48 | 24.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 726.385 | 400.033 | 277.834 | 520.638 | 543.244 | 285.331 | 491.108 | 485.718 | 447.301 | 397.119 | 242.308 | 366.154 | 358.178 | 272.496 | 140.532 | 277.765 | 278.536 | 169.908 | 105.033 | 234.122 | 213.22 | 193.276 | 56.108 | 177.334 | 184.073 | 167.428 | 116.479 | 141.336 | 125.176 | 117.357 | -61.134 | 85.492 | 85.206 | 88.476 | 55.962 | 32.162 | 35.632 | 67.579 | 3.703 | 60.055 | 0.271 | 0.341 | 0.435 | 0.511 | 0.367 | 0.389 | 0.684 | 0.302 | 0.226 | 0.234 | 0.568 | 0.161 | 0.342 |
Operating Income
| 88.239 | 190.35 | 169.523 | 137.159 | 182.048 | 195.138 | 225.447 | 86.859 | -41.366 | 144.622 | 222.992 | 161.494 | 198.946 | 131.4 | 237.169 | 229.287 | 134.088 | 49.797 | 94.111 | 101.832 | 91.631 | 150.269 | 93.142 | 94.03 | 78.577 | 132.959 | 155.282 | 71.985 | 40.808 | 50.88 | 82.428 | 30.419 | 50.113 | 77.28 | 106.705 | 15.983 | 14.774 | 32.613 | 124.668 | 13.41 | 0.488 | 1.768 | 1.403 | 1.32 | 1.447 | 1.401 | 0.903 | 1.457 | 3.203 | -0.234 | 5.935 | -0.161 | -0.342 |
Operating Income Ratio
| 0.035 | 0.062 | 0.066 | 0.062 | 0.073 | 0.075 | 0.089 | 0.037 | -0.02 | 0.066 | 0.091 | 0.085 | 0.096 | 0.095 | 0.138 | 0.179 | 0.109 | 0.054 | 0.102 | 0.102 | 0.095 | 0.128 | 0.106 | 0.108 | 0.093 | 0.132 | 0.212 | 0.096 | 0.067 | 0.068 | 0.131 | 0.061 | 0.089 | 0.11 | 0.08 | 0.066 | 0.061 | 0.062 | 0.282 | 0.03 | 0.619 | 0.838 | 0.761 | 0.721 | 0.798 | 0.783 | 0.565 | 0.828 | 0.934 | 0 | 0.909 | 0 | 0 |
Total Other Income Expenses Net
| -30.548 | -12.395 | -11.444 | -13.867 | -6.901 | -3.398 | -24.039 | -20.729 | -21.841 | -21.653 | -17.529 | -7.604 | -7.158 | -10.586 | -8.968 | -6.367 | -7.164 | -21.126 | -19.56 | -17.054 | -11.922 | -12.14 | -18.331 | -18.557 | -13.469 | -9.068 | -6.413 | 1.77 | -5.41 | -0.001 | 0.001 | -9.745 | -8.391 | -9.737 | 0 | -6.055 | -5.605 | -12.477 | -3.404 | -10.164 | -0.029 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 57.691 | 177.955 | 158.079 | 123.292 | 175.147 | 191.74 | 201.482 | 66.13 | -63.207 | 122.969 | 205.463 | 153.89 | 191.788 | 120.814 | 228.201 | 222.92 | 126.924 | 28.671 | 74.551 | 84.778 | 79.709 | 138.129 | 74.811 | 75.473 | 65.108 | 123.891 | 148.869 | 71.985 | 40.808 | 50.879 | 82.429 | 30.419 | 50.113 | 77.28 | 106.705 | 15.983 | 14.774 | 32.613 | 121.264 | 13.41 | 0.488 | 1.768 | 1.403 | 1.32 | 1.447 | 1.401 | 0.903 | 1.457 | 3.203 | -0.234 | 5.935 | -0.161 | -0.342 |
Income Before Tax Ratio
| 0.023 | 0.058 | 0.062 | 0.056 | 0.07 | 0.074 | 0.08 | 0.028 | -0.031 | 0.056 | 0.084 | 0.081 | 0.092 | 0.088 | 0.132 | 0.174 | 0.103 | 0.031 | 0.081 | 0.085 | 0.083 | 0.118 | 0.085 | 0.087 | 0.077 | 0.123 | 0.204 | 0.096 | 0.067 | 0.068 | 0.131 | 0.061 | 0.089 | 0.11 | 0.08 | 0.066 | 0.061 | 0.062 | 0.275 | 0.03 | 0.619 | 0.838 | 0.761 | 0.721 | 0.798 | 0.783 | 0.565 | 0.828 | 0.934 | 0 | 0.909 | 0 | 0 |
Income Tax Expense
| 18.202 | 39.152 | 89.079 | 32.5 | 45.961 | 52.492 | 51.206 | 17.483 | -15.17 | 34.707 | 49.468 | 40.289 | 51.245 | 33.304 | 61.85 | 59.581 | 31.878 | 8.664 | 12.416 | 18.103 | 21.575 | 39.815 | 21.808 | 22.2 | 20.038 | 35.927 | 28.819 | 27.125 | 16.789 | 19.213 | 28.834 | 10.527 | 18.672 | 25.679 | 43.1 | -0.073 | 6.072 | 10.681 | 10.428 | 3.364 | 0.151 | 0.546 | 0.552 | 0.499 | 0.447 | 0.433 | 0.35 | 0.451 | 0.917 | 0.047 | 1.779 | 0 | 0 |
Net Income
| 41.774 | 124.88 | 69.001 | 90.792 | 129.187 | 139.248 | 150.228 | 48.648 | -48.038 | 88.262 | 155.995 | 113.601 | 140.543 | 87.509 | 166.351 | 163.339 | 95.047 | 20.007 | 62.135 | 66.674 | 58.134 | 98.314 | 53.003 | 53.273 | 45.07 | 87.964 | 120.05 | 44.86 | 24.019 | 31.666 | 27.086 | 10.137 | 15.651 | 26.296 | 14.303 | 16.056 | 8.702 | 11.177 | 56.913 | 3.339 | 0.337 | 1.222 | 0.851 | 0.821 | 1 | 0.968 | 0.553 | 1.006 | 2.286 | -0.281 | 4.136 | -0.161 | -0.342 |
Net Income Ratio
| 0.017 | 0.04 | 0.027 | 0.041 | 0.052 | 0.053 | 0.06 | 0.021 | -0.023 | 0.04 | 0.064 | 0.06 | 0.068 | 0.064 | 0.097 | 0.128 | 0.077 | 0.022 | 0.067 | 0.067 | 0.06 | 0.084 | 0.06 | 0.061 | 0.053 | 0.087 | 0.164 | 0.06 | 0.039 | 0.043 | 0.043 | 0.02 | 0.028 | 0.037 | 0.011 | 0.066 | 0.036 | 0.021 | 0.129 | 0.007 | 0.428 | 0.579 | 0.462 | 0.448 | 0.551 | 0.541 | 0.346 | 0.572 | 0.667 | 0 | 0.634 | 0 | 0 |
EPS
| 0.95 | 3.02 | 1.71 | 2.31 | 3.28 | 3.54 | 3.82 | 1.24 | -1.22 | 2.24 | 3.97 | 2.89 | 3.57 | 2.22 | 4.23 | 4.15 | 2.42 | 0.51 | 1.59 | 1.69 | 1.48 | 2.5 | 1.76 | 1.48 | 1.36 | 2.66 | 3.63 | 1.36 | 0.73 | 0.96 | 3.61 | 0.6 | 2.09 | 3.44 | 0.95 | 1.07 | 0.58 | 0.75 | 3.8 | 0.22 | 0.023 | 0.08 | 0.057 | 0.053 | 0.067 | 0.063 | 0.037 | 0.067 | 0.15 | -0.019 | 0.27 | -0.011 | -0.023 |
EPS Diluted
| 0.95 | 3 | 1.67 | 2.26 | 3.2 | 3.48 | 3.82 | 1.24 | -1.22 | 2.24 | 3.96 | 2.89 | 3.57 | 2.22 | 4.23 | 4.15 | 2.42 | 0.51 | 1.44 | 1.53 | 1.34 | 2.26 | 0.52 | 1.48 | 1.36 | 2.66 | 3.63 | 1.36 | 0.73 | 0.96 | 3.61 | 0.6 | 2.09 | 3.44 | 0.95 | 1.07 | 0.58 | 0.75 | 3.8 | 0.22 | 0.023 | 0.08 | 0.057 | 0.053 | 0.067 | 0.063 | 0.037 | 0.067 | 0.15 | -0.019 | 0.27 | -0.011 | -0.023 |
EBITDA
| 200.428 | 289.625 | 254.143 | 212.187 | 254.478 | 261.667 | 301.463 | 161.024 | 28.926 | 208.531 | 294.479 | 228.002 | 260.738 | 188.628 | 295.306 | 273.432 | 174.617 | 83.263 | 132.051 | 135.345 | 121.989 | 175.456 | 118.277 | 119.685 | 102.92 | 154.756 | 182.234 | 94.76 | 61.469 | 71.437 | 98.673 | 51.914 | 70.527 | 97.684 | 159.646 | 27.4 | 26.476 | 53.674 | 54.289 | 34.136 | 0.517 | 1.768 | 1.404 | 1.32 | 1.447 | 1.401 | 0.904 | 1.457 | 3.203 | -0.234 | 5.957 | -0.161 | -0.337 |
EBITDA Ratio
| 0.08 | 0.094 | 0.099 | 0.096 | 0.102 | 0.101 | 0.12 | 0.068 | 0.014 | 0.095 | 0.121 | 0.119 | 0.125 | 0.137 | 0.171 | 0.214 | 0.142 | 0.09 | 0.143 | 0.135 | 0.126 | 0.15 | 0.135 | 0.137 | 0.122 | 0.153 | 0.249 | 0.127 | 0.101 | 0.096 | 0.157 | 0.104 | 0.125 | 0.139 | 0.12 | 0.113 | 0.11 | 0.102 | 0.123 | 0.076 | 0.656 | 0.838 | 0.762 | 0.721 | 0.798 | 0.783 | 0.566 | 0.828 | 0.934 | 0 | 0.912 | 0 | 0 |