ad pepper media International N.V.
FSX:APM.DE
1.66 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21.749 | 98.229 | 111.593 | 25.615 | 21.787 | 20.272 | 75.563 | 61.164 | 56.009 | 47.281 | 49.627 | 55.022 | 56.019 | 51.661 | 46.899 | 52.638 | 50.624 | 41.692 | 29.44 | 22.243 | 20.704 | 14.148 | 9.438 |
| Cost of Revenue
| 1.479 | 74.525 | 85.006 | 0.928 | 0.82 | 0.726 | 57.215 | 45.076 | 40.165 | 31.15 | 28.926 | 31.885 | 32.857 | 28.248 | 25.92 | 30.109 | 26.455 | 21.208 | 16.301 | 12.368 | 10.426 | -7.448 | -7.372 |
| Gross Profit
| 20.27 | 23.704 | 26.587 | 24.687 | 20.967 | 19.546 | 18.348 | 16.088 | 15.844 | 16.131 | 20.701 | 23.137 | 23.162 | 23.413 | 20.979 | 22.529 | 24.169 | 20.484 | 13.138 | 9.875 | 10.278 | 21.596 | 16.81 |
| Gross Profit Ratio
| 0.932 | 0.241 | 0.238 | 0.964 | 0.962 | 0.964 | 0.243 | 0.263 | 0.283 | 0.341 | 0.417 | 0.421 | 0.413 | 0.453 | 0.447 | 0.428 | 0.477 | 0.491 | 0.446 | 0.444 | 0.496 | 1.526 | 1.781 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.691 | 3.483 | 4.158 | 3.247 | 3.174 | 4.249 | 3.532 | 3.417 | 3.365 | 4.334 | 5.071 | 6.909 | 9.778 | 9.118 | 0 | 11.61 | -4.397 | -2.36 | 4.705 | 4.12 | 4.427 | -8.438 | -13.879 |
| Selling & Marketing Expenses
| 1.932 | 2.237 | 2.061 | 1.548 | 1.492 | 1.639 | 1.583 | 1.237 | 1.47 | 1.526 | 2.107 | 15.958 | 16.116 | 15.405 | 26.778 | 16.779 | 15.318 | 12.198 | 7.446 | 5.654 | 4.966 | 0 | 0 |
| SG&A
| 22.128 | 5.72 | 6.219 | 4.795 | 4.666 | 5.888 | 5.115 | 4.654 | 4.835 | 5.86 | 7.178 | 22.867 | 25.894 | 24.523 | 26.778 | 28.389 | 10.921 | 9.838 | 12.152 | 9.774 | 9.393 | -8.438 | -13.879 |
| Other Expenses
| 16.171 | 17.708 | 17.042 | 14.249 | 13.569 | 12.178 | 11.061 | 9.801 | 11.037 | 14.217 | 17.108 | 1.948 | -0.002 | 0.735 | 27.362 | 2.486 | 28.607 | 0.035 | 0.759 | -0.009 | -0.044 | 0.05 | 30.231 |
| Operating Expenses
| 22.128 | 23.428 | 23.261 | 19.044 | 18.235 | 18.066 | 16.176 | 14.455 | 15.872 | 20.077 | 24.286 | 24.815 | 25.892 | 22.405 | 54.14 | 30.875 | 39.528 | 40.906 | 12.91 | 9.47 | 9.349 | 8.03 | 16.352 |
| Operating Income
| -1.858 | 0.298 | 3.194 | 5.448 | 2.519 | 1.027 | 1.817 | 1.608 | 0.244 | -3.94 | -3.585 | -1.678 | -2.73 | 1.008 | -33.161 | -8.346 | -15.359 | -20.422 | 0.228 | 0.405 | 0.93 | 13.565 | 0.458 |
| Operating Income Ratio
| -0.085 | 0.003 | 0.029 | 0.213 | 0.116 | 0.051 | 0.024 | 0.026 | 0.004 | -0.083 | -0.072 | -0.03 | -0.049 | 0.02 | -0.707 | -0.159 | -0.303 | -0.49 | 0.008 | 0.018 | 0.045 | 0.959 | 0.049 |
| Total Other Income Expenses Net
| 1.028 | -0.242 | -0.038 | -0.116 | -0.209 | -0.643 | -0.372 | 0.057 | 0.471 | -1.279 | 8.878 | -3.055 | 0.568 | 2.047 | -0.609 | 12.073 | 19.727 | 26.93 | 0.718 | 1.351 | 1.212 | -14.213 | -13.563 |
| Income Before Tax
| -0.83 | 0.056 | 3.156 | 5.332 | 2.31 | 0.837 | 1.8 | 1.69 | 0.443 | -5.225 | 5.293 | -4.733 | -2.162 | 3.055 | -33.77 | 3.727 | 4.368 | 6.508 | 0.946 | 1.756 | 2.142 | -0.648 | -13.106 |
| Income Before Tax Ratio
| -0.038 | 0.001 | 0.028 | 0.208 | 0.106 | 0.041 | 0.024 | 0.028 | 0.008 | -0.111 | 0.107 | -0.086 | -0.039 | 0.059 | -0.72 | 0.071 | 0.086 | 0.156 | 0.032 | 0.079 | 0.103 | -0.046 | -1.389 |
| Income Tax Expense
| 0.068 | 0.306 | 0.592 | 0.991 | 0.39 | 0.302 | 0.664 | 0.594 | 0.308 | 0.11 | 0.196 | 0.381 | 0.191 | 0.553 | 0.552 | 1.117 | 1.782 | 1.196 | -2.448 | -2.586 | 0.01 | 0.012 | 0.006 |
| Net Income
| -0.944 | -0.25 | 2.564 | 3.664 | 1.92 | 0.247 | 0.58 | 0.629 | -0.033 | -5.432 | 4.968 | -5.273 | -2.642 | 2.502 | -34.322 | 2.62 | 2.555 | 5.312 | 3.394 | 4.342 | 2.132 | -0.66 | -13.111 |
| Net Income Ratio
| -0.043 | -0.003 | 0.023 | 0.143 | 0.088 | 0.012 | 0.008 | 0.01 | -0.001 | -0.115 | 0.1 | -0.096 | -0.047 | 0.048 | -0.732 | 0.05 | 0.05 | 0.127 | 0.115 | 0.195 | 0.103 | -0.047 | -1.389 |
| EPS
| -0.046 | -0.012 | 0.12 | 0.17 | 0.091 | 0.012 | 0.03 | 0.03 | -0.002 | -0.26 | 0.23 | -0.25 | -0.13 | 0.11 | -1.61 | 0.12 | 0.12 | 0.25 | 0.16 | 0.19 | 0.11 | -0.031 | -0.59 |
| EPS Diluted
| -0.046 | -0.012 | 0.12 | 0.17 | 0.091 | 0.012 | 0.03 | 0.03 | -0.002 | -0.25 | 0.23 | -0.25 | -0.13 | 0.11 | -1.61 | 0.12 | 0.11 | 0.23 | 0.15 | 0.18 | 0.095 | -0.031 | -0.59 |
| EBITDA
| -0.84 | 1.386 | 4.348 | 6.716 | 3.592 | 1.808 | 2.512 | 1.997 | 0.493 | -2.266 | -3.077 | -0.797 | -2.218 | 3.818 | -31.3 | -3.647 | 0.133 | 0.073 | 1.213 | 0.996 | 1.383 | 14.012 | 2.969 |
| EBITDA Ratio
| -0.039 | 0.014 | 0.039 | 0.262 | 0.165 | 0.089 | 0.033 | 0.033 | 0.009 | -0.048 | -0.062 | -0.014 | -0.04 | 0.074 | -0.667 | -0.069 | 0.003 | 0.002 | 0.041 | 0.045 | 0.067 | 0.99 | 0.315 |