Apollo Bancorp, Inc.
OTC:APLO
36.75 (USD) • At close November 2, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2.549 | 3.344 | 2.87 | 4.405 | 3.231 | 3.715 | 5.608 | 15.952 | 14.518 | 19.301 | 12.165 | 10.843 | 9.595 | 3.595 | 2.284 | 3.957 | 5.09 | 5.865 | 2.568 | 2.246 | 2.129 | 2.464 | 3.783 | 3.064 | 3.448 | 2.453 | 4.718 | 4.451 | 2.988 | 2.088 | 4.164 | 2.849 | 2.727 | 4.484 | 6.218 | 4.011 | 4.849 | 3.515 | 4.543 | 4.948 | 5.115 | 2.531 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | -8.81 | -6.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 2.549 | 3.344 | 2.87 | -4.405 | -3.231 | 3.715 | 5.608 | 15.952 | 14.518 | 19.301 | 12.165 | 10.843 | 9.595 | 3.595 | 2.284 | 3.957 | 5.09 | 5.865 | 2.568 | 2.246 | 2.129 | 2.464 | 3.783 | 3.064 | 3.448 | 2.453 | 4.718 | 4.451 | 2.988 | 2.088 | 4.164 | 2.849 | 2.727 | 4.484 | 6.218 | 4.011 | 4.849 | 3.515 | 4.543 | 4.948 | 5.115 | 2.531 | 0 |
Net Receivables
| 0 | 0 | 0 | 4.644 | 3.677 | 3.656 | 3.313 | 2.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -7.514 | 0.728 | -0.425 | -7.028 | -8.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.115 | 2.549 | 3.344 | 2.87 | 4.405 | 3.231 | 3.715 | 5.608 | 15.952 | 14.518 | 19.301 | 12.165 | 10.843 | 9.595 | 3.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4.115 | 2.549 | 3.344 | 2.87 | 4.405 | 3.231 | 3.715 | 5.608 | 15.952 | 14.518 | 19.301 | 12.165 | 10.843 | 9.595 | 3.595 | 2.284 | 3.957 | 5.09 | 5.865 | 2.568 | 2.246 | 2.129 | 2.464 | 3.783 | 3.064 | 3.448 | 2.453 | 4.718 | 4.451 | 2.988 | 2.088 | 4.164 | 2.849 | 2.727 | 4.484 | 6.218 | 4.011 | 4.849 | 3.515 | 4.543 | 4.948 | 5.115 | 2.531 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.803 | 1.852 | 1.85 | 1.885 | 1.927 | 1.973 | 1.887 | 1.872 | 1.922 | 1.942 | 1.991 | 2.025 | 2.08 | 2.121 | 2.167 | 2.146 | 2.149 | 2.129 | 2.166 | 2.114 | 1.972 | 1.94 | 1.957 | 1.995 | 2.027 | 2.038 | 2.007 | 1.963 | 2.006 | 2.065 | 2.125 | 2.116 | 2.148 | 2.205 | 2.263 | 2.302 | 2.344 | 2.361 | 2.392 | 2.446 | 2.47 | 2.5 | 2.521 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 12.001 | 12.242 | 11.861 | 12.546 | 13.857 | 15.941 | 9.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 194.633 | 183.371 | 180.568 | 181.802 | 176.953 | 174.318 | 165.624 | 165.337 | 171.577 | 167.316 | 166.504 | 167.511 | 168.307 | 167.271 | 168.887 | 162.163 | 161.271 | 158.93 | 152.066 | 156.541 | 158.769 | 158.967 | 159.909 | 157.932 | 162.872 | 158.285 | 154.247 | 153.951 | 152.85 | 160.841 | 159.581 | 155.377 | 152.91 | 150.724 | 152.444 | 151.97 | 152.842 | 148.773 | 147.771 | 145.158 | 145.772 | 148.615 | 151.152 | 0 |
Total Non-Current Assets
| 196.436 | 197.223 | 194.661 | 195.548 | 191.427 | 190.148 | 183.452 | 177.106 | 173.499 | 169.258 | 168.495 | 169.536 | 170.386 | 169.391 | 171.054 | 164.309 | 163.42 | 161.059 | 154.231 | 158.655 | 160.741 | 160.907 | 161.867 | 159.927 | 164.899 | 160.323 | 156.254 | 155.914 | 154.856 | 162.907 | 161.706 | 157.493 | 155.058 | 152.929 | 154.707 | 154.272 | 155.187 | 151.134 | 150.163 | 147.604 | 148.243 | 151.115 | 153.673 | 0 |
Total Assets
| 200.551 | 199.772 | 198.004 | 198.418 | 195.832 | 193.379 | 187.167 | 182.714 | 189.45 | 183.776 | 187.796 | 181.701 | 181.23 | 178.987 | 174.649 | 166.593 | 167.377 | 166.149 | 160.097 | 161.223 | 162.986 | 163.036 | 164.331 | 163.71 | 167.963 | 163.771 | 158.707 | 160.631 | 159.307 | 165.894 | 163.794 | 161.658 | 157.907 | 155.656 | 159.191 | 160.49 | 159.197 | 155.983 | 153.677 | 152.147 | 153.19 | 156.23 | 156.204 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 3.001 | 2.745 | 2.977 | 2.507 | 2.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 27.1 | 25.7 | 26.6 | 27.15 | 15.4 | 16.6 | 6.35 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -3.001 | 0 | 0 | 0 | -2.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 71.816 | -2.745 | -2.977 | -2.507 | 80.266 | 0 | 0 | 0 | 75.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 27.1 | 25.7 | 26.6 | 98.966 | 15.4 | 16.6 | 6.35 | 81.766 | 2.05 | 2.272 | 1.991 | 75.445 | 2.175 | 2.243 | 1.98 | 1.487 | 1.577 | 1.583 | 1.278 | 1.248 | 1.474 | 1.101 | 1.003 | 0.988 | 1.163 | 1.103 | 1.058 | 1.795 | 1.377 | 0.958 | 0.022 | 2.275 | 2.295 | 2.593 | 0.026 | 2.757 | 2.35 | 2.772 | 0.025 | 2.88 | 2.974 | 2.568 | 0.034 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 25.7 | 26.6 | 27.15 | 15.4 | 16.6 | 6.35 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 149.764 | 125.033 | 121.566 | 49.059 | 142.563 | 137.661 | 151.76 | 77.312 | 2.05 | 2.272 | 1.991 | 83.231 | 2.175 | 2.243 | 1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 149.764 | 150.733 | 148.166 | 76.209 | 157.963 | 154.261 | 158.11 | 78.812 | 2.05 | 2.272 | 1.991 | 83.231 | 2.175 | 2.243 | 1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 176.864 | 176.433 | 174.766 | 175.176 | 173.363 | 170.861 | 164.46 | 160.578 | 167.416 | 161.665 | 165.355 | 158.675 | 158.52 | 156.436 | 152.404 | 1.487 | 1.577 | 1.583 | 1.278 | 1.248 | 1.474 | 1.101 | 1.003 | 0.988 | 1.163 | 1.103 | 1.058 | 1.795 | 1.377 | 0.958 | 0.022 | 2.275 | 2.295 | 2.593 | 0.026 | 2.757 | 2.35 | 2.772 | 0.025 | 2.88 | 2.974 | 2.568 | 0.034 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 |
Retained Earnings
| 23.528 | 23.389 | 23.233 | 23.157 | 23.022 | 22.833 | 22.723 | 22.592 | 22.409 | 22.151 | 21.942 | 21.811 | 21.634 | 21.419 | 21.197 | 21.017 | 20.809 | 20.578 | 20.397 | 20.361 | 19.877 | 19.608 | 19.34 | 19.352 | 19.601 | 19.211 | 18.938 | 18.341 | 18.233 | 18.109 | 18.038 | 17.879 | 17.748 | 17.652 | 17.592 | 17.505 | 17.329 | 17.216 | 17.131 | 17.022 | 16.932 | 16.818 | 16.701 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.289 | -1.499 | -1.443 | -1.364 | -2.002 | -1.763 | -1.465 | -1.905 | -1.824 | -1.481 | -0.941 | -0.226 | -0.364 | -0.308 | -0.393 | -0.156 | -0.167 | -0.233 | -0.97 | -0.585 | -0.387 | -0.672 | -0.923 | -1.035 | -1.339 | -0.933 | -0.192 | 0.616 | 0.732 | 0.55 | 0.443 | 1.303 | 1.542 | 1.18 | 0.8 | 0.751 | 0.474 | 1.505 | 1.152 | 0.597 | 0.327 | -0.309 | -1.132 | 18.586 |
Other Total Stockholders Equity
| 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.153 | 0.153 | -0.162 | 0.687 | 0.687 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | -1.144 | -1.186 | -0.429 | -0.429 | -0.429 | -0.442 | -0.613 | -0.613 | -0.613 | -0.694 | 0 |
Total Shareholders Equity
| 23.687 | 23.338 | 23.238 | 23.242 | 22.469 | 22.518 | 22.707 | 22.136 | 22.034 | 22.11 | 22.441 | 23.026 | 22.71 | 22.551 | 22.245 | 22.301 | 22.082 | 21.707 | 20.79 | 21.139 | 20.853 | 20.299 | 19.78 | 19.67 | 19.616 | 19.316 | 20.633 | 20.845 | 20.454 | 20.148 | 19.97 | 20.673 | 20.78 | 18.888 | 18.405 | 19.027 | 18.574 | 19.492 | 19.041 | 18.205 | 17.845 | 17.096 | 16.075 | 18.586 |
Total Equity
| 23.687 | 23.338 | 23.238 | 23.242 | 22.469 | 22.518 | 22.707 | 22.136 | 22.034 | 22.11 | 22.441 | 23.026 | 22.71 | 22.551 | 22.245 | 22.301 | 22.082 | 21.707 | 20.79 | 21.139 | 20.853 | 20.299 | 19.78 | 19.67 | 19.616 | 19.316 | 20.633 | 20.845 | 20.454 | 20.148 | 19.97 | 20.673 | 20.78 | 18.888 | 18.405 | 19.027 | 18.574 | 19.492 | 19.041 | 18.205 | 17.845 | 17.096 | 16.075 | 18.586 |
Total Liabilities & Shareholders Equity
| 200.551 | 199.772 | 198.004 | 198.418 | 195.832 | 193.379 | 187.167 | 182.714 | 189.45 | 183.776 | 187.796 | 181.701 | 181.23 | 178.987 | 174.649 | 23.788 | 23.659 | 23.291 | 22.068 | 22.387 | 22.327 | 21.4 | 20.783 | 20.658 | 20.779 | 20.419 | 21.691 | 22.64 | 21.832 | 21.106 | 19.993 | 22.947 | 23.075 | 21.481 | 18.431 | 21.784 | 20.924 | 22.263 | 19.066 | 21.086 | 20.819 | 19.664 | 16.109 | 18.586 |