PT Agung Podomoro Land Tbk

IDX:APLN.JK

90 (IDR) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20242023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 01,082,668.011,994,917.035-650,359.568-136,786.109-8,657.69941,607.1431,371,638.553631,857.638808,955.289854,935.61851,434.537811,726.533581,035.725241,884.57535,117.123-12,417.598
Depreciation & Amortization 0045,710.846575,207.214487,639.72400,140.577429,599.89647,619.69244,586.97444,087.22534,113.51339,811.48334,732.0070000
Deferred Income Tax 00000000000000000
Stock Based Compensation 000000000001,700.21520,975.8340000
Change In Working Capital 00000000000000000
Accounts Receivables 00000000000000000
Inventory 00000000000000000
Accounts Payables 00000000000000000
Other Working Capital 00000000000000000
Other Non Cash Items 1,599,827.823-93,849.705-2,040,627.881548,919.905607,830.38193,006.342-145,067.869-1,419,258.245-676,444.612-853,042.514-889,049.123-891,246.02-846,458.54-581,035.725-241,884.575-35,117.12312,417.598
Operating Cash Flow 1,599,827.823988,818.3052,040,627.881473,767.551958,683.992484,489.22-806,303.90547,619.69244,586.97444,087.22534,113.51339,811.48334,732.007-308,776.536-879,453.247-561,249.743734,356.463
Investing Activities:
Investments In Property Plant And Equipment -18,965.904-26,266.902-38,859.011-183,917.216-396,674.298-494,757.841-601,259.647-496,696.064-542,315.233-444,672.354-426,230.375-855,344.648-444,540.394-948,171.308-277,539.198-445,637.26-1,094,617.571
Acquisitions Net 55,792.543-43,107.232-196,954.589-157,160.625-116,841.902151,281.119-412,680.214-507,502.158-881,02544,932.31963,471.674-50,810.673-450,878.315-332,674.308-246,460.6520682
Purchases Of Investments 0-84,303.004-298,456.91-152,534.194-66,839.244-149.681-151,328.977-402,892.139-36,944.954-31,775.231-33,825.347-212,444.524-241,241.704-18,915.66000
Sales Maturities Of Investments 2,442.238284,232.36272,611.545174,171.405187,881.63430,516.92732,726.46985,833.77528,866.8588,006.562,898.66187.8778,068.85749,304.054000
Other Investing Activites -376,210.482-1,445,604.829250,626.901239,466.235-154,525.694-408,818.608-17,211.97-152,103.868156,894.0834,133.986-137,074.486-281,950.633-848,756.125-1,962.71234,136.5316,363.353-51,691.825
Investing Cash Flow -336,941.605-1,315,049.605-211,032.064-79,974.395-546,999.504-721,928.084-1,149,754.348-573,360.454-1,274,524.249-389,374.72-530,759.873-1,400,462.601-1,977,347.681-1,252,419.934-489,863.32-429,273.907-1,145,627.396
Financing Activities:
Debt Repayment -1,752,335.006195,563.464-2,122,765.03694,592.467-64,646.049-403,633.114922,311.1562,631,910.496199,209.663-164,116.159902,464.225979,361.6251,027,197.2011,393,359.625370,144.992638,527.627612,110.91
Common Stock Issued 0000343.619800,0000246,549.953,40093,592.64533,912.860.3287,160.051176,2762,940,735.737402,562.12179,500
Common Stock Repurchased 000000-11,533.9-152,8850-411,099.363-61,737.013000-225,797.97400
Dividends Paid 0000000-38,729.12300-123,005.4-123,005.4-123,005.40000
Other Financing Activities 605,710.956-201,649.704-149,039.6-269,924.629-352,676.083-153,243.417-428,514.317-159,986.004-122,398.43-152,961.675-190,117.625-9,886.956-43,377.558-31,507.771-71,620.34400
Financing Cash Flow -1,146,624.05-6,086.24-2,271,804.636-175,332.162-416,978.513243,123.469493,796.8392,433,195.36980,211.233-634,584.5571,061,517.047846,469.5691,147,974.2941,538,127.8542,853,220.8531,041,089.748691,610.91
Other Information:
Effect Of Forex Changes On Cash 2,305.3331,478.8052,898.387-924.079281.047-1,944.87411,193.232,869.041-3,289.90856,614.9147,279.11612,558.7163,001.329-17,686.885-2,585.87-2,532.29989.214
Net Change In Cash 215,418.117-330,838.73536,964.014217,536.915-5,012.9783,739.731-1,451,068.1841,124,080.293-1,721,316.309-1,442,079.6731,159,224.074952,038.898390,548.082-40,755.5011,481,318.41648,033.799280,429.191
Cash At End Of Period 983,786.099768,367.9821,099,206.7171,062,242.703844,705.788849,718.766845,979.0352,297,047.2191,172,966.9262,894,283.2354,336,362.9083,177,138.8342,225,099.9361,834,227.1991,869,837.912388,519.496340,485.697