PT Asiaplast Industries Tbk
IDX:APLI.JK
540 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 125,229.668 | 109,067.27 | 58,744.257 | 40,705.951 | 10,481.381 | 60,972.25 | 5,634.25 | 2,304.391 | 4,807.616 | 673.291 | 38,871.839 | 7,986.209 |
Short Term Investments
| 0 | 0 | 0 | 0 | 851.775 | 6,011.966 | 4,673.345 | 4,425.448 | 10,086.629 | 0 | 0 | 0 |
Cash and Short Term Investments
| 125,229.668 | 109,067.27 | 58,744.257 | 40,705.951 | 11,333.156 | 66,984.217 | 10,307.595 | 6,729.839 | 14,894.245 | 673.291 | 38,871.839 | 7,986.209 |
Net Receivables
| 51,217.845 | 58,031.019 | 54,293.192 | 47,733.435 | 55,345.178 | 66,822.259 | 57,587.238 | 42,302.374 | 33,735.104 | 49,153.448 | 43,465.444 | 40,655.318 |
Inventory
| 54,776.954 | 55,701.755 | 59,576.978 | 47,918.719 | 56,372.02 | 65,477.642 | 55,949.49 | 43,416.217 | 30,089.436 | 35,111.851 | 33,591.527 | 43,661.551 |
Other Current Assets
| 477.676 | 208.487 | 960.406 | 385.814 | 1,471.06 | 8,651.452 | 10,812.423 | 12,562.434 | 12,487.471 | 4,570.799 | 10,976.892 | 47,776.265 |
Total Current Assets
| 231,702.144 | 223,008.532 | 173,574.833 | 136,743.919 | 123,669.639 | 201,923.603 | 126,404.953 | 95,591.354 | 81,119.627 | 89,509.389 | 126,905.702 | 140,079.343 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 247,805.155 | 238,202.879 | 251,673.689 | 263,559.925 | 288,888.269 | 293,156.89 | 262,021.641 | 274,677.85 | 220,205.173 | 165,967.227 | 171,880.874 | 187,612.241 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -2,134.539 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9,330.239 | 7,084.275 | 5,825.789 | 5,383.923 | 5,608.101 | 5,654.018 | 8,578.605 | 6,935.203 | 7,295.587 | 5,472.374 | 219.997 | 200.593 |
Tax Assets
| 1,390.569 | 0 | 0 | 0 | 307.325 | 911.45 | 735.187 | 480.852 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 278.805 | 246.198 | 206.343 | 753.129 | 791.196 | 1,531.538 | 958.394 | 4,776.518 | 0 | 12,177.668 | 4,587.918 | -187,812.834 |
Total Non-Current Assets
| 258,804.768 | 245,533.352 | 257,705.821 | 269,696.977 | 295,594.89 | 301,253.896 | 272,293.827 | 286,870.424 | 227,500.76 | 183,617.269 | 176,688.789 | 187,812.834 |
Total Assets
| 490,506.912 | 468,541.883 | 431,280.654 | 406,440.896 | 419,264.529 | 503,177.499 | 398,698.78 | 382,461.777 | 308,620.387 | 273,126.658 | 303,594.491 | 333,867.3 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 25,594.018 | 22,438.262 | 30,051.71 | 15,465.9 | 18,879.689 | 48,602.951 | 40,272.595 | 23,807.918 | 8,778.233 | 17,772.936 | 13,924.151 | 13,075.251 |
Short Term Debt
| 48,346.433 | 84,771.91 | 87,818.38 | 58,495.428 | 60,383.124 | 137,005.802 | 27,195.98 | 26,365.19 | 55,214.217 | 3,798.959 | 44,398.767 | 0 |
Tax Payables
| 4,391.279 | 9,981.653 | 5,778.595 | 2,848.875 | 4,213.187 | 1,088.331 | 383.206 | 3,602.875 | 414.516 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,616.538 | 1,268.623 | 1,666.093 | 962.805 | 885.928 | 847.515 | 767.399 | 629.71 | 0 | 0 | 0 |
Other Current Liabilities
| 12,453.465 | 24,037.271 | 31,654.798 | 6,072.661 | 7,115.479 | 21,143.684 | 10,179.324 | 8,928.323 | 8,024.779 | 9,518.413 | 10,618.665 | 84,424.225 |
Total Current Liabilities
| 90,785.195 | 124,402.292 | 130,517.093 | 86,215.049 | 87,957.257 | 201,327.227 | 73,638.952 | 60,079.243 | 68,835.517 | 31,090.309 | 68,941.583 | 97,499.476 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 41,150 | 41,824.154 | 45,110.335 | 84,508.086 | 90,808.572 | 69,081.352 | 67,739.329 | 34,335 | 0 | 0 | 5 | 208.646 |
Deferred Revenue Non-Current
| 0 | -41,150 | 0 | 0 | 0 | 0 | 0 | -34,335 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 121.603 | 2,392.484 | 8,562.58 | 9,889.043 | 11,576.058 | 12,533.93 | 9,616.391 | 10,412.896 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24,722.399 | 23,360.545 | 24,618.455 | 29,726.945 | 27,757.631 | 28,584.044 | 30,136.502 | 22,311.815 | 7,810.894 | 0 | 4,148.199 | -208.646 |
Total Non-Current Liabilities
| 65,872.399 | 65,184.698 | 69,728.79 | 114,235.031 | 118,566.202 | 97,665.396 | 97,875.831 | 56,646.815 | 18,223.79 | 0 | 16,929.718 | 208.646 |
Total Liabilities
| 156,657.594 | 189,586.99 | 200,245.884 | 200,450.08 | 206,523.459 | 298,992.622 | 171,514.782 | 116,726.058 | 87,059.306 | 31,090.309 | 85,871.302 | 115,231.507 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 136,267.14 | 136,267.14 | 136,267.14 | 136,267.14 | 136,267.14 | 136,267.14 | 136,267.14 | 150,000 | 150,000 | 150,000 | 150,000 | 148,384.85 |
Retained Earnings
| 183,419.279 | 133,104.093 | 86,594.674 | 63,361.876 | 69,606.542 | 59,988.115 | 83,839.707 | 91,139.212 | 46,885.054 | 48,079.649 | 38,388.571 | 36,506.985 |
Accumulated Other Comprehensive Income/Loss
| 9,973.3 | 18,086.894 | 16,665.852 | 14,849.216 | 15,339.198 | 16,371.908 | 15,475.691 | 1,927.931 | 2,045.919 | -344.93 | -0 | 0 |
Other Total Stockholders Equity
| 4,300 | -12,607.84 | -12,507.84 | -12,507.84 | -12,407.84 | -12,407.84 | -12,007.84 | 38,725.914 | 25,678.977 | 26,838.273 | 29,334.618 | 32,128.808 |
Total Shareholders Equity
| 333,959.719 | 279,050.286 | 231,119.826 | 206,070.392 | 212,805.039 | 204,219.323 | 227,174.697 | 265,697.251 | 221,561.081 | 224,572.991 | 217,723.189 | 218,635.793 |
Total Equity
| 333,849.318 | 278,954.893 | 231,034.77 | 205,990.816 | 212,741.07 | 204,184.877 | 227,183.997 | 265,735.719 | 221,561.081 | 224,572.991 | 217,723.189 | 218,635.793 |
Total Liabilities & Shareholders Equity
| 490,506.912 | 468,541.883 | 431,280.654 | 406,440.896 | 419,264.529 | 503,177.499 | 398,698.78 | 382,461.777 | 308,620.387 | 273,126.658 | 303,594.491 | 0 |