Applied Digital Corporation
NASDAQ:APLD
7.56 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.247 | -64.756 | -62.838 | -10.529 | -11.854 | -6.856 | -7.341 | -26.75 | -4.659 | -4.643 | -3.575 | -0.171 | -14.097 | -0.345 | -0.076 | -0.075 | -0.072 | -0.466 | -0.442 | -0.334 | -0.846 | -0.749 | -0.784 | -0.908 | -0.846 | -0.721 | -0.642 | -0.579 | -1.009 | -0.364 | -0.253 | -0.631 | -0.464 | -0.413 | -0.485 | -0.049 | 0.012 | 0.006 | -0.216 | -0.227 | -0.225 | 0 | 0 | -0.045 | -0.01 | -0.014 |
Depreciation & Amortization
| 34.316 | 31.696 | 26.204 | 13.424 | 7.86 | 2.636 | 1.927 | 1.568 | 1.136 | 0.97 | -0.314 | 0.261 | 0.203 | 0.001 | 0 | 0 | 0 | 0.105 | 0.019 | 0.007 | 0.241 | 0.027 | 0.027 | 0.027 | 0.01 | 0.027 | 0.027 | 0.027 | 0.021 | 0.024 | 0.031 | 0.031 | 0.037 | 0.029 | 0.029 | 0.029 | 0.027 | 0.024 | 0.019 | 0.019 | 0.018 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 3.956 | -6.498 | 0.016 | 2.526 | -0.26 | 0 | -0.312 | 0.032 | 0.266 | 0.06 | 0.214 | 1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.008 | 0 | -0.016 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -2.919 | 3.728 | 3.194 | 4.799 | 5.641 | 5.195 | 4.48 | 21.819 | 0.579 | 0 | 0 | 0 | 12.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.008 | 0 | 0.016 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -95.71 | -31.857 | 41.104 | -0.988 | -2.191 | 3.696 | 26.95 | 14.263 | 20.112 | 9.613 | 3.915 | 4.785 | -1.175 | 0.025 | 0.076 | 0.075 | 0.072 | -0.096 | -0.159 | -0.024 | -0.024 | -0.161 | 0.008 | 0.236 | 0.11 | -0.252 | 0.023 | 0.053 | 0.186 | 0.432 | -0.149 | -0.101 | 0.193 | -0.011 | -0.146 | -0.173 | -0.215 | 0.292 | -0.097 | -0.112 | -0.047 | 0 | 0 | 0.019 | 0.008 | 0.009 |
Accounts Receivables
| 1.549 | -3.622 | 0.082 | -0.28 | 0.055 | 0 | 0.194 | -0.226 | 0.177 | 0.811 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0.078 | 0 | 5.554 | -5.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -77.537 | -13.624 | 49.022 | 6.237 | 0.205 | 3.755 | -4.275 | -4.886 | 0 | -0.326 | -0.08 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | -0.244 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -19.722 | -14.611 | -8 | -12.499 | 3.181 | -0.059 | 31.031 | 19.375 | 19.903 | 6.631 | 3.995 | -0.101 | -1.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | -0.223 | 0 | 0 | 0 | -0.235 | 0 | -0.011 | 0 | 0.07 | 0 | 0 | 0 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7.33 | 111.453 | 37.674 | -2.183 | 2.535 | 0.181 | 0.149 | 0.097 | 15.51 | -0.078 | 1.693 | -1.106 | -0.065 | 0.236 | 0.077 | 0.074 | 0.072 | 0.012 | -0.007 | 0.012 | 0.239 | 0.175 | 0.067 | 0.085 | 0.09 | 0 | -0.012 | -0.039 | 0.025 | -0.026 | -0.03 | 0.148 | -0.025 | 0.016 | 0.016 | 0.016 | 0.038 | 0.008 | 0.008 | 0.008 | 0.078 | 0 | 0 | 0.001 | 0.001 | 0.006 |
Operating Cash Flow
| -75.89 | -34.102 | 38.84 | 4.539 | 4.517 | 4.591 | 26.165 | 10.685 | 17.294 | -4.985 | 1.779 | 3.769 | -1.435 | -0.083 | 0 | 0 | 0 | -0.446 | -0.589 | -0.338 | -0.39 | -0.707 | -0.682 | -0.56 | -0.637 | -0.946 | -0.604 | -0.539 | -0.778 | 0.066 | -0.4 | -0.553 | -0.26 | -0.379 | -0.586 | -0.178 | -0.139 | 0.33 | -0.286 | -0.312 | -0.177 | 0 | 0 | -0.025 | -0.002 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -54.798 | -54.813 | -41.166 | -13.239 | -32.591 | -35.064 | -25.909 | -38.632 | -31.673 | -26.794 | 2.087 | -22.246 | -11.298 | -3.302 | 0 | 0 | 0 | -0.002 | 0.01 | -0.125 | -0.013 | -0.005 | -0.015 | -0.035 | -0.022 | -0.006 | -0.034 | -0.019 | -0.014 | -0.057 | -0.006 | -0.054 | -0.003 | -0.001 | -0.001 | -0.057 | -0.015 | 0.011 | -0.067 | -0.154 | -0.003 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 25 | 19.852 | 0 | 0 | 0 | 0 | 4.147 | 0 | 0 | -3.277 | 1.346 | 1.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.39 | -0.71 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -3.668 | -3.799 | -3.799 | -3.775 | -5.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -4.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0.3 | 0.25 | 0.3 | 0.059 | 1.249 | 7.92 | 4.428 | 4.3 | 4.035 | 5.105 | 10.073 | -0.021 | 0 | 1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 22.192 | -14.957 | -15.744 | -11.828 | -7.56 | -0.71 | -0.1 | 0 | 0 | 16.511 | -6.062 | 1.921 | 0.01 | 0 | 0 | 0 | 0 | 0.494 | 0.147 | 0 | 0.02 | 0 | 0 | 0.465 | 0 | -0.059 | 0 | 7.902 | 0 | 0.032 | -0.03 | -0.003 | -9.021 | -0.024 | 0.994 | -1.014 | -7.493 | -0.01 | -0.004 | -0.013 | -0.009 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -32.606 | -49.918 | -56.91 | -25.067 | -40.541 | -35.774 | -26.009 | -38.632 | -31.673 | -10.283 | -3.975 | -20.325 | -11.288 | -3.302 | 0 | 0 | 0 | 0.492 | 0.157 | -0.125 | 0.282 | -0.005 | 0.285 | 0.215 | 0.278 | -0.006 | 0.515 | 4.234 | 0.614 | 0.476 | 0.224 | 0.001 | 1.049 | -0.046 | 0.994 | -0.057 | -7.509 | 0.001 | -0.072 | -0.166 | -0.012 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -73.065 | -65.421 | -1.942 | -15.473 | -47.569 | -2.911 | -1.539 | -1.239 | -7.697 | -0.313 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 31.59 | 9.563 | 23.08 | 33.44 | 64.482 | 0 | 0 | 0 | 0 | 40 | -0.001 | 1.672 | 29.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 7.594 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0.606 | -0.606 | 0 | 0 | -0.054 | -0.071 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.972 | -0.255 | -0.606 | 5.982 | 6.75 | 54.801 | 6.301 | 6.473 | 1.607 | 2.595 | 0.112 | 1.672 | 29.902 | 15.135 | 0 | 0 | 0 | 0.276 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.014 | 1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.012 |
Financing Cash Flow
| 163.365 | 74.729 | 24.416 | 23.949 | 23.663 | 51.836 | 4.691 | 5.191 | 8.91 | 49.606 | 0.112 | 1.672 | 29.902 | 15.135 | 0 | 0 | 0 | 0.276 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.014 | 0.814 | -0.001 | 7.594 | 0 | 1.7 | 0 | 0 | 0 | 0.025 | 0 | 0.012 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -24.132 | 19.859 | 4.273 | 0 | -19.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 54.869 | -9.292 | -0.653 | 3.421 | -12.361 | 20.653 | 4.847 | -22.756 | -5.469 | 34.338 | -2.084 | -14.884 | 17.179 | 11.75 | 0 | 0 | 0 | 0.322 | -0.347 | -0.463 | -0.108 | -0.712 | -0.397 | -0.345 | -0.359 | -0.952 | -0.09 | 3.695 | -0.164 | -1.482 | -0.176 | -0.552 | 0.79 | -0.425 | -0.606 | 0.58 | -7.649 | 7.925 | -0.357 | 1.222 | -0.188 | 0 | 0 | -0 | -0.002 | -0.001 |
Cash At End Of Period
| 86.557 | 24.688 | 33.98 | 34.634 | 31.213 | 43.574 | 22.921 | 18.074 | 40.83 | 46.299 | 11.961 | 14.045 | 28.929 | 11.75 | 0 | 0 | 0 | 0.39 | 0.067 | 0.414 | 0.878 | 0.986 | 1.698 | 2.095 | 2.44 | 2.799 | 3.751 | 3.84 | 0.146 | 0.309 | 1.792 | 1.968 | 2.52 | 1.73 | 2.155 | 2.761 | 2.181 | 9.83 | 1.904 | 2.262 | 1.04 | 0 | 0 | 0.001 | 0.001 | 0.002 |