Applied Digital Corporation
NASDAQ:APLD
7.56 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 58.215 | 24.688 | 33.98 | 9.217 | 5.942 | 43.574 | 22.921 | 18.074 | 33.33 | 38.798 | 11.961 | 14.045 | 28.929 | 11.75 | 0 | 0.39 | 0.067 | 0.414 | 0.878 | 0.986 | 1.698 | 2.095 | 2.44 | 2.799 | 3.751 | 3.84 | 0.146 | 0.309 | 1.792 | 1.968 | 2.52 | 1.73 | 2.155 | 2.761 | 2.181 | 9.83 | 1.904 | 2.262 | 1.04 | 1.228 | 1.187 | 0.001 | 0.001 | 0.002 | 0.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.4 | 0.4 | 0.7 | 0.95 | 1.25 | 1.25 | 1.806 | 6 | 6.595 | 4.547 | 4.833 | 4.869 | 0 | 5.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 58.215 | 24.688 | 33.98 | 9.217 | 5.942 | 43.574 | 22.921 | 18.074 | 33.33 | 38.798 | 11.961 | 14.045 | 28.929 | 11.75 | 0 | 0.39 | 0.067 | 0.539 | 1.003 | 1.386 | 2.098 | 2.795 | 3.39 | 4.049 | 5.001 | 5.646 | 6.145 | 6.905 | 6.338 | 6.8 | 7.389 | 1.73 | 8.006 | 2.761 | 2.181 | 9.83 | 1.904 | 2.262 | 1.04 | 1.228 | 1.187 | 0.001 | 0.001 | 0.002 | 0.003 |
Net Receivables
| 2.298 | 3.847 | 0.225 | 0.307 | 0.027 | 0.082 | 0.082 | 0.276 | 0.05 | 0.227 | 1.038 | 0 | 0 | 0 | 0 | 1.075 | 0.113 | 0.072 | 0.064 | 0.095 | 0.113 | 0.047 | 0.106 | 0.214 | 0.43 | 0.255 | 0.13 | 0.287 | 0.83 | 0.661 | 0.416 | 0.277 | 0.52 | 0.664 | 0.727 | 0.508 | 0.434 | 0.286 | 0.213 | 0.221 | 0.102 | 0 | 0 | 0 | 0 |
Inventory
| 2.063 | 0 | 0 | 25.416 | 25.271 | 0 | 0 | 0 | 7.5 | 8.951 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 5.842 | 6.871 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Other Current Assets
| 23.597 | 1.727 | 71.496 | 1.517 | 2.308 | 2.103 | 1.387 | 2.397 | 1.5 | 1.336 | 5.669 | 1.649 | 0.437 | 0.005 | 0 | 0.092 | 0.12 | 0.048 | 0.061 | 0.088 | 0.055 | 0.151 | 0.183 | 0.178 | 0.156 | 0.339 | 0.265 | 0.257 | 0.031 | 0.033 | 0.052 | 5.931 | 0.027 | 0.021 | 0.029 | 0.045 | 0.244 | 0.083 | 0.025 | 0.034 | 0.011 | 0 | 0 | 0 | 0 |
Total Current Assets
| 84.11 | 30.262 | 105.701 | 36.457 | 33.548 | 45.759 | 24.39 | 20.747 | 42.38 | 49.312 | 18.668 | 15.694 | 29.53 | 11.75 | 0 | 1.679 | 0.301 | 0.659 | 1.128 | 1.676 | 2.453 | 3.101 | 3.787 | 4.549 | 5.695 | 6.348 | 6.648 | 7.556 | 7.307 | 7.602 | 7.964 | 8.046 | 8.662 | 9.288 | 9.808 | 10.383 | 2.582 | 2.63 | 1.277 | 1.483 | 1.5 | 0.001 | 0.026 | 0.002 | 0.003 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 826.046 | 712.675 | 496.228 | 427.08 | 289.54 | 211.186 | 180.187 | 145.246 | 102.09 | 70.668 | 44.826 | 37.856 | 20.063 | 3.302 | 0 | 0.274 | 0.235 | 0.268 | 0.039 | 0.053 | 0.084 | 0.106 | 0.127 | 0.129 | 0.15 | 0.161 | 0.182 | 0.196 | 0.212 | 0.234 | 0.209 | 0.238 | 0.263 | 0.289 | 0.259 | 0.266 | 0.299 | 0.249 | 0.112 | 0.123 | 0.135 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.524 | 0.307 | 0.157 | 0.068 | 0.312 | 0.313 | 0.304 | 0.275 | 0.26 | 0.261 | 0.243 | 0.231 | 0.223 | 0.207 | 0.181 | 0.181 | 0.168 | 0.147 | 0.147 | 0.15 | 0.152 | 0.144 | 0.142 | 0.131 | 0.126 | 0.113 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.524 | 0.307 | 0.157 | 0.068 | 0.312 | 0.313 | 0.304 | 0.275 | 0.26 | 0.261 | 0.243 | 0.231 | 0.223 | 0.207 | 0.181 | 0.181 | 0.168 | 0.147 | 0.147 | 0.15 | 0.152 | 0.144 | 0.142 | 0.131 | 0.126 | 0.113 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 40.727 | 0 | 0 | 0 | 5.64 | 0 | 0 | 0 | 4.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.576 | 12.93 | 41.239 | 17.117 | 26.065 | 1.372 | 3.03 | 1.45 | 1.45 | -4.953 | 0 | 0 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.031 | 0.031 | 0.031 | 0.026 | 0.121 | 0.097 | 0.218 | 0.636 | 0.839 | 0.83 | 0.93 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 853.622 | 773.332 | 537.467 | 444.197 | 315.605 | 218.198 | 183.217 | 146.696 | 103.54 | 70.668 | 44.826 | 37.856 | 20.836 | 3.302 | 0 | 2.798 | 0.542 | 0.425 | 0.137 | 0.396 | 0.428 | 0.441 | 0.433 | 0.421 | 0.437 | 0.525 | 0.509 | 0.637 | 1.055 | 1.254 | 1.219 | 1.336 | 0.911 | 0.936 | 0.909 | 0.418 | 0.443 | 0.39 | 0.243 | 0.249 | 0.248 | 0 | 0 | 0 | 0 |
Total Assets
| 937.732 | 803.594 | 643.168 | 480.654 | 349.153 | 263.957 | 207.607 | 167.443 | 145.92 | 119.98 | 63.494 | 53.55 | 50.366 | 15.052 | 0 | 4.476 | 0.843 | 1.084 | 1.265 | 2.072 | 2.881 | 3.542 | 4.219 | 4.97 | 6.131 | 6.872 | 7.157 | 8.194 | 8.361 | 8.855 | 9.183 | 9.382 | 9.572 | 10.224 | 10.717 | 10.801 | 3.025 | 3.021 | 1.52 | 1.732 | 1.748 | 0.001 | 0.026 | 0.002 | 0.003 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 140.264 | 116.117 | 93.918 | 38.262 | 16.229 | 14.776 | 14 | 7.472 | 13.456 | 13.244 | 13.038 | 5.323 | 4.807 | 0.249 | 0 | 1.572 | 0.213 | 0.229 | 0.188 | 0.282 | 0.523 | 0.478 | 0.323 | 0.354 | 0.813 | 0.918 | 0.604 | 0.745 | 0.567 | 0.735 | 0.589 | 0.346 | 0.191 | 0.378 | 0.616 | 0.624 | 0.472 | 0.289 | 0.246 | 0.304 | 0.165 | 0.032 | 0.013 | 0.005 | 0.001 |
Short Term Debt
| 37.356 | 175.306 | 118.79 | 60.971 | 34.441 | 13.992 | 9.048 | 7.786 | 3.958 | 2.337 | 0.211 | 0.19 | 0.168 | 2.135 | 0 | 0.135 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.004 | 0.062 | 1.63 | 1.563 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30.543 | 39.366 | 64.408 | 92.648 | 88.204 | 85.062 | 83.989 | 54.083 | 31.253 | 13.401 | 9.554 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 178.502 | 54.748 | 72.044 | 10.542 | 12.805 | 1.63 | 1.563 | 0.865 | 0 | 0.016 | 0.016 | 0.016 | 0.007 | 0.116 | 0 | 0.318 | 0.16 | 0.189 | 0.29 | 0.277 | 0.272 | 0.26 | 0.27 | 0.232 | 0.215 | 0.189 | 0.228 | 0.172 | 0.152 | 0.169 | 0.18 | 0.173 | 0.147 | 0.135 | 0.141 | 0.146 | 0.131 | 0.103 | 0.127 | 0.102 | 0.108 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 386.665 | 385.537 | 349.16 | 202.423 | 151.679 | 115.46 | 108.6 | 70.206 | 48.667 | 28.998 | 22.819 | 6.539 | 4.982 | 2.5 | 0 | 2.025 | 0.458 | 0.418 | 0.477 | 0.559 | 0.795 | 0.738 | 0.593 | 0.586 | 1.027 | 1.107 | 0.832 | 0.916 | 0.719 | 0.904 | 0.77 | 0.519 | 0.338 | 0.513 | 0.757 | 0.77 | 0.603 | 0.391 | 0.372 | 0.406 | 0.273 | 0.057 | 0.038 | 0.005 | 0.001 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 106.227 | 79.472 | 42.457 | 122.573 | 69.526 | 77.818 | 27.352 | 25.007 | 17.729 | 11.207 | 1.009 | 1.01 | 1.097 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -5.64 | 18.862 | 16.376 | 2.051 | -0.54 | 0 | 5.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 40.727 | 0 | 0 | 0 | 5.64 | 0.26 | 0.26 | 0.572 | 0.54 | 0.274 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 202.994 | 173.028 | 133.063 | 0 | 0 | 1 | -18.862 | -16.376 | 0 | 0.54 | 48.001 | 41.41 | 45.037 | 15.135 | 0 | 0 | 0.298 | 0.229 | 0.188 | 0.282 | 0.523 | 0.478 | 0.323 | 0.354 | 0.813 | 0.918 | 0.604 | 0.745 | 0.567 | 0.735 | 0.589 | 0.346 | 0.191 | 0.378 | 0.616 | 0.624 | 0.472 | 0.289 | 0.246 | 0.304 | 0.165 | 0.057 | 0.038 | 0.005 | 0.001 |
Total Non-Current Liabilities
| 309.221 | 293.227 | 175.52 | 122.573 | 69.526 | 78.818 | 27.612 | 25.267 | 20.352 | 11.747 | 49.284 | 47.933 | 46.134 | 15.135 | 0 | 0.11 | 0.298 | 0.229 | 0.188 | 0.282 | 0.523 | 0.478 | 0.323 | 0.354 | 0.813 | 0.918 | 0.604 | 0.745 | 0.567 | 0.735 | 0.589 | 0.346 | 0.191 | 0.378 | 0.616 | 0.624 | 0.472 | 0.289 | 0.246 | 0.304 | 0.165 | 0.057 | 0.038 | 0.005 | 0.001 |
Total Liabilities
| 695.886 | 678.764 | 524.68 | 324.996 | 221.205 | 194.278 | 136.212 | 95.473 | 69.019 | 40.745 | 72.103 | 54.472 | 51.116 | 17.635 | 0 | 2.135 | 0.458 | 0.418 | 0.477 | 0.559 | 0.795 | 0.738 | 0.593 | 0.586 | 1.027 | 1.107 | 0.832 | 0.916 | 0.719 | 0.904 | 0.77 | 0.519 | 0.338 | 0.513 | 0.757 | 0.77 | 0.603 | 0.391 | 0.372 | 0.406 | 0.273 | 0.057 | 0.038 | 0.005 | 0.001 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 55.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.537 | 46.709 | 45.037 | 5.219 | 5.219 | 2.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.162 | 0.144 | 0.127 | 0.123 | 0.11 | 0.101 | 0.1 | 0.094 | 0.093 | 0.098 | 0.32 | 0.32 | 3.122 | 0.009 | 0 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.006 | 0.006 | 0.006 | 0.006 |
Retained Earnings
| -254.281 | -249.99 | -185.54 | -122.702 | -112.173 | -100.716 | -94.243 | -87.218 | -60.601 | -56.07 | -52.524 | -44.837 | -44.666 | -21.623 | 0 | -13.87 | -13.404 | -12.962 | -12.628 | -11.782 | -11.034 | -10.25 | -9.342 | -8.496 | -7.775 | -7.132 | -6.553 | -5.544 | -5.18 | -4.927 | -4.296 | -3.832 | -3.418 | -2.934 | -2.884 | -2.896 | -2.902 | -2.687 | -2.46 | -2.235 | -2.08 | -0.075 | -0.03 | -0.02 | -0.015 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -15.537 | 0 | -0.001 | 0 | -7.234 | -13.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | -0.057 | -0.056 | 0 | -0.169 | -0.219 | -0.262 | -0.27 | -0.27 | -0.071 | -0.079 | -0.088 | -0.096 | -0.08 | -0.086 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 440.683 | 374.676 | 303.901 | 278.237 | 240.011 | 160.132 | 154.993 | 150.633 | 128.815 | 128.231 | 43.595 | -3.114 | -4.242 | 13.812 | 0 | 27.662 | 13.78 | 13.619 | 13.408 | 13.287 | 13.112 | 13.045 | 12.96 | 12.87 | 12.87 | 12.87 | 12.87 | 12.87 | 12.87 | 12.87 | 12.87 | 12.906 | 12.906 | 12.906 | 13.106 | 12.99 | 5.388 | 5.388 | 3.688 | 3.624 | 3.624 | 0.013 | 0.012 | 0.012 | 0.012 |
Total Shareholders Equity
| 241.846 | 124.83 | 118.488 | 155.658 | 127.948 | 59.517 | 60.85 | 63.509 | 68.307 | 72.259 | -8.609 | -0.922 | -0.75 | -2.583 | -2.015 | 2.342 | 0.385 | 0.666 | 0.788 | 1.513 | 2.086 | 2.804 | 3.626 | 4.383 | 5.104 | 5.765 | 6.325 | 7.277 | 7.642 | 7.951 | 8.414 | 8.864 | 9.234 | 9.711 | 9.96 | 10.031 | 2.422 | 2.629 | 1.146 | 1.325 | 1.473 | -0.056 | -0.012 | -0.003 | 0.002 |
Total Equity
| 241.846 | 249.66 | 236.976 | 311.316 | 255.896 | 69.679 | 71.395 | 71.97 | 76.901 | 79.235 | -8.609 | -0.922 | -0.75 | -2.583 | -2.015 | 2.342 | 0.385 | 0.666 | 0.788 | 1.513 | 2.086 | 2.804 | 3.626 | 4.383 | 5.104 | 5.765 | 6.325 | 7.277 | 7.642 | 7.951 | 8.414 | 8.864 | 9.234 | 9.711 | 9.96 | 10.031 | 2.422 | 2.629 | 1.147 | 1.326 | 1.475 | -0.056 | -0.012 | -0.003 | 0.002 |
Total Liabilities & Shareholders Equity
| 937.732 | 803.594 | 643.168 | 480.654 | 349.153 | 263.957 | 207.607 | 167.443 | 145.92 | 119.98 | 63.494 | 53.55 | 50.366 | 15.052 | -2.015 | 4.476 | 0.843 | 1.084 | 1.265 | 2.072 | 2.881 | 3.542 | 4.219 | 4.97 | 6.131 | 6.872 | 7.157 | 8.194 | 8.361 | 8.855 | 9.183 | 9.382 | 9.572 | 10.224 | 10.717 | 10.801 | 3.025 | 3.021 | 1.52 | 1.732 | 1.748 | 0.001 | 0.026 | 0.002 | 0.003 |